GoAI
Get started
Imagineer Co.,Ltd. logo

Imagineer Co.,Ltd.

4644.T

JPXCommunication ServicesInternet Content & Information

Open in GoAI

Latest quote

¥1,055

+¥2.00 · +0.19%

Aug 24, 3:30 PM JST

4644.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Imagineer Co.,Ltd. is a content development and distribution firm with operations spanning Japan and international territories. The company's diverse portfolio includes crafting characters for items such as stamps and stickers, producing educational video lectures, creating both mobile and console video games, and developing drama and animated videos. Additionally, Imagineer publishes baseball magazines. Beyond content creation, the company also focuses on product conceptualization and sales promotion activities. Established in 1977, Imagineer is headquartered in Tokyo, Japan.

Industry
Internet Content & Information
Sector
Communication Services
Headquarters
JP
CEO
Kazunori Sumioka
Listed since
Jan 4, 2000
Employees
125

Market position

Day range

Current ¥1,055

52-week range

Current ¥1,055

Open
¥1,055
Previous close
¥1,053
Volume
4.9K
0.6× average
Average volume
8.21K
Average daily volume
Market cap
10.17B JPY
Beta
0.27
Market reference 1
50-day average
¥1,042.84
+1.17% above average
200-day average
¥1,050.87
+0.39% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
8.14B JPY
EV / EBITDA
51.21×
Earnings yield
7.61%
Free cash flow yield
0.00%

Profitability & efficiency

Return on equity
6.24%
Return on assets
5.74%
Return on invested capital
0.81%

Financial health

Current ratio
5.8×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends69%45%21%-4%Gross margin, FY2021: 63.03%Gross margin, FY2022: 60.75%Gross margin, FY2023: 61.72%Gross margin, FY2024: 63.17%Gross margin, FY2025: 62.58%Operating margin, FY2021: 18.59%Operating margin, FY2022: 8.98%Operating margin, FY2023: 5.80%Operating margin, FY2024: 7.07%Operating margin, FY2025: 2.55%Net margin, FY2021: 14.07%Net margin, FY2022: 9.20%Net margin, FY2023: 6.99%Net margin, FY2024: 9.30%Net margin, FY2025: 13.11%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 63.03%. Gross margin FY2022 60.75%. Gross margin FY2023 61.72%. Gross margin FY2024 63.17%. Gross margin FY2025 62.58%. Operating margin FY2021 18.59%. Operating margin FY2022 8.98%. Operating margin FY2023 5.80%. Operating margin FY2024 7.07%. Operating margin FY2025 2.55%. Net margin FY2021 14.07%. Net margin FY2022 9.20%. Net margin FY2023 6.99%. Net margin FY2024 9.30%. Net margin FY2025 13.11%.

Income trends

Revenue

5.69B JPY-12.27%

Operating income

145.13M JPY-68.35%

Net income

746.25M JPY+23.75%
Income trends across reported periods7.29B JPY4.69B JPY2.09B JPY−504.43M JPYRevenue, FY2021: 6.33B JPYRevenue, FY2022: 6.64B JPYRevenue, FY2023: 5.96B JPYRevenue, FY2024: 6.49B JPYRevenue, FY2025: 5.69B JPYOperating income, FY2021: 1.18B JPYOperating income, FY2022: 596.04M JPYOperating income, FY2023: 345.78M JPYOperating income, FY2024: 458.51M JPYOperating income, FY2025: 145.13M JPYNet income, FY2021: 890.91M JPYNet income, FY2022: 610.79M JPYNet income, FY2023: 416.35M JPYNet income, FY2024: 603.03M JPYNet income, FY2025: 746.25M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 6.33B JPY. Revenue FY2022 6.64B JPY. Revenue FY2023 5.96B JPY. Revenue FY2024 6.49B JPY. Revenue FY2025 5.69B JPY. Operating income FY2021 1.18B JPY. Operating income FY2022 596.04M JPY. Operating income FY2023 345.78M JPY. Operating income FY2024 458.51M JPY. Operating income FY2025 145.13M JPY. Net income FY2021 890.91M JPY. Net income FY2022 610.79M JPY. Net income FY2023 416.35M JPY. Net income FY2024 603.03M JPY. Net income FY2025 746.25M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue5.69B JPY6.49B JPY5.96B JPY6.64B JPY6.33B JPY
Cost of goods sold2.13B JPY2.39B JPY2.28B JPY2.61B JPY2.34B JPY
Gross profit3.56B JPY4.1B JPY3.68B JPY4.03B JPY3.99B JPY
Research and development—747.21M JPY799.36M JPY710.81M JPY371.91M JPY
Selling, general, and administrative3.42B JPY2.89B JPY2.53B JPY2.73B JPY2.44B JPY
Operating expenses3.42B JPY3.64B JPY3.33B JPY3.44B JPY2.81B JPY
Interest income117.96M JPY81.13M JPY44.69M JPY——
Depreciation and amortization13.79M JPY21.43M JPY18.43M JPY19.33M JPY20.13M JPY
Operating income145.13M JPY458.51M JPY345.78M JPY596.04M JPY1.18B JPY
Net income746.25M JPY603.03M JPY416.35M JPY610.79M JPY890.91M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
33.01

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates43.9529.4514.940.44Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual 14.16, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 30, 2025: actual 20.45, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 7.6, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 8.06, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 0.52, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 30, 2026: actual 28.13, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 40.73, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 27, 2026: actual 33.01, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.07B1.79B1.51B1.23BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual 1.42B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 30, 2025: actual 1.99B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 1.69B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 1.31B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 1.32B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 30, 2026: actual 1.61B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 1.45B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 27, 2026: actual 1.37B JPY, estimate —, surprise —, Comparison unavailable.

4644.T peers

SoftBank Group Corp. logo

9984.T

SoftBank Group Corp.

¥4,975

-5.33%

NTT, Inc. logo

9432.T

NTT, Inc.

¥166.5

+0.24%

SoftBank Corp. logo

9434.T

SoftBank Corp.

¥235

+0.51%

KDDI Corporation logo

9433.T

KDDI Corporation

¥2,877

-1.32%

Toho Co., Ltd. logo

9602.T

Toho Co., Ltd.

¥1,566

+1.46%

Dentsu Group Inc. logo

4324.T

Dentsu Group Inc.

¥3,584

+1.85%

Continue in GoAI

Research 4644.T

research.disclaimer