GoAI
Get started
SHUEI YOBIKO Co., Ltd. logo

SHUEI YOBIKO Co., Ltd.

4678.T

JPXConsumer DefensiveEducation & Training Services

Open in GoAI

Latest quote

¥328

−¥2.00 · -0.61%

Aug 24, 1:14 PM JSTData delayed

4678.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

SHUEI YOBIKO Co., Ltd. delivers a broad spectrum of educational provisions across Japan. Its core activities encompass offering services for elementary and junior high school students, disseminating educational video materials, and operating a network of cram and preparatory academies. The company further extends its reach through involvement in franchise operations. Established in 1977, SHUEI YOBIKO Co., Ltd. maintains its principal office in Shizuoka, Japan.

Industry
Education & Training Services
Sector
Consumer Defensive
Headquarters
JP
CEO
Takeshi Watanabe
Listed since
Jan 4, 2001
Employees
596

Market position

Day range

Current ¥328

52-week range

Current ¥328

Open
¥330
Previous close
¥330
Volume
3.4K
0.74× average
Average volume
4.56K
Average daily volume
Market cap
2.2B JPY
Beta
0.02
Market reference 1
50-day average
¥316.66
+3.58% above average
200-day average
¥316.19
+3.74% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.81B JPY
P/E (TTM)
22.06×
P/B (TTM)
0.52×
P/S (TTM)
0.2×
EV / EBITDA
2.72×
Earnings yield
1.95%
Free cash flow yield
19.06%
Dividend yield
3.05%

Profitability & efficiency

Gross margin
18.68%
Operating margin
4.72%
Net margin
0.93%
Return on equity
0.91%
Return on assets
0.45%
Return on invested capital
1.75%

Financial health

Debt / equity
0.21×
Current ratio
1.12×
Altman Z-score
1.62
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends20%11%2%-6%Gross margin, FY2021: 16.62%Gross margin, FY2022: 16.09%Gross margin, FY2023: 15.27%Gross margin, FY2024: 16.87%Gross margin, FY2025: 17.90%Operating margin, FY2021: 4.03%Operating margin, FY2022: 3.77%Operating margin, FY2023: 2.10%Operating margin, FY2024: 3.62%Operating margin, FY2025: 4.23%Net margin, FY2021: 0.38%Net margin, FY2022: 1.58%Net margin, FY2023: -4.11%Net margin, FY2024: 2.79%Net margin, FY2025: 0.40%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 16.62%. Gross margin FY2022 16.09%. Gross margin FY2023 15.27%. Gross margin FY2024 16.87%. Gross margin FY2025 17.90%. Operating margin FY2021 4.03%. Operating margin FY2022 3.77%. Operating margin FY2023 2.10%. Operating margin FY2024 3.62%. Operating margin FY2025 4.23%. Net margin FY2021 0.38%. Net margin FY2022 1.58%. Net margin FY2023 -4.11%. Net margin FY2024 2.79%. Net margin FY2025 0.40%.

Income trends

Revenue

10.72B JPY+0.21%

Operating income

453.71M JPY+17.32%

Net income

43.33M JPY-85.46%
Income trends across reported periods12.04B JPY7.51B JPY2.97B JPY−1.56B JPYRevenue, FY2021: 10.91B JPYRevenue, FY2022: 10.72B JPYRevenue, FY2023: 10.34B JPYRevenue, FY2024: 10.69B JPYRevenue, FY2025: 10.72B JPYOperating income, FY2021: 439.31M JPYOperating income, FY2022: 403.81M JPYOperating income, FY2023: 217.69M JPYOperating income, FY2024: 386.74M JPYOperating income, FY2025: 453.71M JPYNet income, FY2021: 41.78M JPYNet income, FY2022: 169.44M JPYNet income, FY2023: −425.31M JPYNet income, FY2024: 298.1M JPYNet income, FY2025: 43.33M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 10.91B JPY. Revenue FY2022 10.72B JPY. Revenue FY2023 10.34B JPY. Revenue FY2024 10.69B JPY. Revenue FY2025 10.72B JPY. Operating income FY2021 439.31M JPY. Operating income FY2022 403.81M JPY. Operating income FY2023 217.69M JPY. Operating income FY2024 386.74M JPY. Operating income FY2025 453.71M JPY. Net income FY2021 41.78M JPY. Net income FY2022 169.44M JPY. Net income FY2023 −425.31M JPY. Net income FY2024 298.1M JPY. Net income FY2025 43.33M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue10.72B JPY10.69B JPY10.34B JPY10.72B JPY10.91B JPY
Cost of goods sold8.8B JPY8.89B JPY8.76B JPY9B JPY9.09B JPY
Gross profit1.92B JPY1.8B JPY1.58B JPY1.73B JPY1.81B JPY
Selling, general, and administrative1.46B JPY1.42B JPY1.36B JPY1.32B JPY1.37B JPY
Operating expenses1.46B JPY1.42B JPY1.36B JPY1.32B JPY1.37B JPY
Interest income6.02M JPY5.9M JPY7.03M JPY8.62M JPY11.38M JPY
Interest expense18.02M JPY13.51M JPY16.4M JPY24.68M JPY35.07M JPY
Depreciation and amortization212.45M JPY178.46M JPY193.83M JPY284.43M JPY303.72M JPY
Operating income453.71M JPY386.74M JPY217.69M JPY403.81M JPY439.31M JPY
Net income43.33M JPY298.1M JPY−425.31M JPY169.44M JPY41.78M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-63.39

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates64.3815.62-33.13-81.89Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 7, 2024: actual 23.35, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 6, 2025: actual 48.8, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 8, 2025: actual 38.8, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual -71.8, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 6, 2025: actual 12.78, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 5, 2026: actual 54.29, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 8, 2026: actual 11.18, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual -63.39, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates106.89B71.83B36.78B1.73BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 7, 2024: actual 2.82B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 6, 2025: actual 2.94B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 8, 2025: actual 99.12B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 2.03B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 6, 2025: actual 2.85B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 5, 2026: actual 2.95B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 8, 2026: actual 2.88B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 2.1B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥10.00

2025 complete year+25.0% since 2021

2026 partial: ¥10.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥10.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥10.00

Annual

Record Mar 31, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Mar 28, 2025

¥10.00

Annual

Record Mar 31, 2025 · Payment Jun 30, 2025

Dividend

Ex-dividend Mar 28, 2024

¥10.00

Annual

Record Mar 30, 2024 · Payment Jun 29, 2024

Dividend

Ex-dividend Mar 30, 2023

¥10.00

Annual

Record Mar 31, 2023 · Payment Jun 29, 2023

Dividend

Ex-dividend Mar 30, 2022

¥6.00

Annual

Record Mar 31, 2022 · Payment Jun 27, 2022

4678.T peers

Japan Tobacco Inc. logo

2914.T

Japan Tobacco Inc.

¥6,916

-0.92%

Ajinomoto Co., Inc. logo

2802.T

Ajinomoto Co., Inc.

¥5,391

-0.09%

Seven & i Holdings Co., Ltd. logo

3382.T

Seven & i Holdings Co., Ltd.

¥2,044.5

+0.69%

Kao Corporation logo

4452.T

Kao Corporation

¥3,574

+0.51%

Asahi Group Holdings, Ltd. logo

2502.T

Asahi Group Holdings, Ltd.

¥1,677

-0.21%

Kirin Holdings Company, Limited logo

2503.T

Kirin Holdings Company, Limited

¥3,051

+0.43%

Continue in GoAI

Research 4678.T

research.disclaimer