Tose Co., Ltd. logo

Tose Co., Ltd.

4728.T

JPXTechnologyElectronic Gaming & Multimedia

Latest quote

¥653

−¥1.00 · -0.15%

Aug 24, 3:30 PM JST

4728.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Tose Co., Ltd., established in Kyoto, Japan in 1979, is a comprehensive software developer with a broad scope. The company specializes in conceiving, creating, and managing games for diverse platforms, including home video game consoles (encompassing both packaged software and downloadable content), mobile, and smart devices. Their expertise extends to developing software for pachinko and pachislot machines. Beyond gaming, Tose crafts smartphone applications and websites, and provides full-service IT infrastructure solutions, from initial proposals to development and ongoing operation. Furthermore, the company diversifies its offerings through content development, such as game and character design, and associated licensing sales. They also contribute to game production through detailed artistic and audio work, including designing game backgrounds, creating character graphics, and producing background music and sound effects.

Industry
Electronic Gaming & Multimedia
Sector
Technology
Headquarters
JP
CEO
Shigeru Saito
Listed since
Jan 4, 2001
Employees
613

Market position

52-week range

Current ¥653

Open
¥653
Previous close
¥654
Volume
1.5K
0.27× average
Average volume
5.65K
Average daily volume
Market cap
4.95B JPY
Beta
0.01
Market reference 1
50-day average
¥644.16
+1.37% above average
200-day average
¥642.25
+1.67% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.8B JPY
P/E (TTM)
15.16×
P/B (TTM)
0.8×
P/S (TTM)
0.75×
EV / EBITDA
4.77×
Earnings yield
4.84%
Free cash flow yield
5.42%
Dividend yield
3.83%

Profitability & efficiency

Gross margin
24.31%
Operating margin
7.01%
Net margin
4.95%
Return on equity
4.08%
Return on assets
3.17%
Return on invested capital
7.16%

Financial health

Debt / equity
Current ratio
3.39×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends31%16%0%-15%Gross margin, FY2021: 19.75%Gross margin, FY2022: 24.77%Gross margin, FY2023: 26.93%Gross margin, FY2024: 11.22%Gross margin, FY2025: 27.00%Operating margin, FY2021: 4.47%Operating margin, FY2022: 8.29%Operating margin, FY2023: 8.44%Operating margin, FY2024: -11.32%Operating margin, FY2025: 10.38%Net margin, FY2021: 2.49%Net margin, FY2022: 5.48%Net margin, FY2023: 8.63%Net margin, FY2024: -5.65%Net margin, FY2025: 3.77%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 19.75%. Gross margin FY2022 24.77%. Gross margin FY2023 26.93%. Gross margin FY2024 11.22%. Gross margin FY2025 27.00%. Operating margin FY2021 4.47%. Operating margin FY2022 8.29%. Operating margin FY2023 8.44%. Operating margin FY2024 -11.32%. Operating margin FY2025 10.38%. Net margin FY2021 2.49%. Net margin FY2022 5.48%. Net margin FY2023 8.63%. Net margin FY2024 -5.65%. Net margin FY2025 3.77%.

Income trends

Revenue

6.64B JPY+43.77%

Operating income

689M JPY+1.21B JPY

Net income

250M JPY+510.92M JPY
Income trends across reported periods7.35B JPY4.49B JPY1.63B JPY−1.24B JPYRevenue, FY2021: 5.96B JPYRevenue, FY2022: 5.66B JPYRevenue, FY2023: 5.78B JPYRevenue, FY2024: 4.62B JPYRevenue, FY2025: 6.64B JPYOperating income, FY2021: 266.52M JPYOperating income, FY2022: 469.62M JPYOperating income, FY2023: 488.27M JPYOperating income, FY2024: −522.34M JPYOperating income, FY2025: 689M JPYNet income, FY2021: 148.2M JPYNet income, FY2022: 310.04M JPYNet income, FY2023: 499.1M JPYNet income, FY2024: −260.92M JPYNet income, FY2025: 250M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 5.96B JPY. Revenue FY2022 5.66B JPY. Revenue FY2023 5.78B JPY. Revenue FY2024 4.62B JPY. Revenue FY2025 6.64B JPY. Operating income FY2021 266.52M JPY. Operating income FY2022 469.62M JPY. Operating income FY2023 488.27M JPY. Operating income FY2024 −522.34M JPY. Operating income FY2025 689M JPY. Net income FY2021 148.2M JPY. Net income FY2022 310.04M JPY. Net income FY2023 499.1M JPY. Net income FY2024 −260.92M JPY. Net income FY2025 250M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue6.64B JPY4.62B JPY5.78B JPY5.66B JPY5.96B JPY
Cost of goods sold4.84B JPY4.1B JPY4.23B JPY4.26B JPY4.78B JPY
Gross profit1.79B JPY517.67M JPY1.56B JPY1.4B JPY1.18B JPY
Research and development24.56M JPY20M JPY4.63M JPY2.96M JPY2.76M JPY
Selling, general, and administrative1.1B JPY1.04B JPY1.06B JPY929.93M JPY908.12M JPY
Operating expenses1.1B JPY1.04B JPY1.07B JPY932.89M JPY910.88M JPY
Interest income8.77M JPY9.75M JPY9.96M JPY2.43M JPY2.11M JPY
Interest expense20K JPY27K JPY32K JPY20K JPY
Depreciation and amortization106M JPY101.83M JPY97.7M JPY78.37M JPY81.1M JPY
Operating income689M JPY−522.34M JPY488.27M JPY469.62M JPY266.52M JPY
Net income250M JPY−260.92M JPY499.1M JPY310.04M JPY148.2M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-5.54

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates31.7114.73-2.24-19.22Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 10, 2024: actual 14.01, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 9, 2025: actual 28.2, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 9, 2025: actual -15.71, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 2, 2025: actual 3.96, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 8, 2025: actual 16.62, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 8, 2026: actual 24.61, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 9, 2026: actual 7.39, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 9, 2026: actual -5.54, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.93B1.72B1.5B1.29BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 10, 2024: actual 1.37B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 9, 2025: actual 1.72B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 9, 2025: actual 1.44B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 2, 2025: actual 1.71B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 8, 2025: actual 1.77B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 8, 2026: actual 1.86B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 9, 2026: actual 1.6B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 9, 2026: actual 1.36B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥25.00

2025 complete year0.0% since 2021

2026 partial: ¥12.50

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Aug 28, 2026

¥12.50

Semi-Annual

Record Aug 31, 2026 · Payment Aug 28, 2026

Dividend

Ex-dividend Feb 26, 2026

¥12.50

Semi-Annual

Record Feb 28, 2026 · Payment May 25, 2026

Dividend

Ex-dividend Aug 28, 2025

¥12.50

Semi-Annual

Record Aug 31, 2025 · Payment Nov 28, 2025

Dividend

Ex-dividend Feb 27, 2025

¥12.50

Semi-Annual

Record Feb 28, 2025 · Payment May 26, 2025

Dividend

Ex-dividend Aug 29, 2024

¥12.50

Semi-Annual

Record Aug 31, 2024 · Payment Nov 29, 2024

Dividend

Ex-dividend Feb 28, 2024

¥12.50

Semi-Annual

Record Feb 29, 2024 · Payment May 27, 2024

4728.T peers

Continue in GoAI

Research 4728.T

research.disclaimer