GoAI
Get started
USS Co., Ltd. logo

USS Co., Ltd.

4732.T

JPXConsumer CyclicalAuto - Dealerships

Open in GoAI

Latest quote

¥1,973

+¥13.00 · +0.66%

Aug 24, 3:30 PM JST

4732.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

USS Co., Ltd., alongside its affiliated companies, specializes in the operation and management of used vehicle auction venues across Japan. The company facilitates the sale and distribution of pre-owned automobiles through 19 physical auction locations, in addition to utilizing satellite and online platforms. Beyond its core auction activities, USS offers a variety of services, including heavy vehicle transportation, financial solutions, and export services for second-hand cars. It also engages in the recycling of end-of-life automobiles and other goods, and is involved in the acquisition and sale of both used and accident-damaged vehicles. Furthermore, the company manages a network of used car purchasing centers operating under the 'Rabbit' brand. Originally incorporated in 1969 as Aichi Automobile General Services Co., Ltd., the firm adopted its current name, USS Co., Ltd., in March 1995. Its corporate headquarters are situated in Tokai, Japan.

Industry
Auto - Dealerships
Sector
Consumer Cyclical
Headquarters
JP
CEO
Yukihiro Ando
Listed since
Jan 4, 2001
Employees
1,211

Market position

Day range

Current ¥1,973

52-week range

Current ¥1,973

Open
¥1,961
Previous close
¥1,960
Volume
612.5K
0.52× average
Average volume
1.19M
Average daily volume
Market cap
896.16B JPY
Beta
0.45
Market reference 1
50-day average
¥1,956.11
+0.86% above average
200-day average
¥1,797.82
+9.74% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
663.11B JPY
P/E (TTM)
21.7×
P/B (TTM)
4.85×
P/S (TTM)
7.61×
EV / EBITDA
10×
Earnings yield
5.36%
Free cash flow yield
4.48%
Dividend yield
2.77%

Profitability & efficiency

Gross margin
61.88%
Operating margin
52.06%
Net margin
35.74%
Return on equity
19.93%
Return on assets
15.31%
Return on invested capital
18.82%

Financial health

Debt / equity
0.04×
Current ratio
2.72×
Altman Z-score
12.89
Piotroski F-score
7 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends66%54%42%31%Gross margin, FY2022: 61.19%Gross margin, FY2023: 59.38%Gross margin, FY2024: 59.42%Gross margin, FY2025: 61.32%Gross margin, FY2026: 62.76%Operating margin, FY2022: 51.02%Operating margin, FY2023: 49.31%Operating margin, FY2024: 50.14%Operating margin, FY2025: 52.11%Operating margin, FY2026: 52.57%Net margin, FY2022: 36.50%Net margin, FY2023: 33.80%Net margin, FY2024: 33.71%Net margin, FY2025: 36.18%Net margin, FY2026: 36.33%FY2022FY2023FY2024FY2025FY2026
Gross margin FY2022 61.19%. Gross margin FY2023 59.38%. Gross margin FY2024 59.42%. Gross margin FY2025 61.32%. Gross margin FY2026 62.76%. Operating margin FY2022 51.02%. Operating margin FY2023 49.31%. Operating margin FY2024 50.14%. Operating margin FY2025 52.11%. Operating margin FY2026 52.57%. Net margin FY2022 36.50%. Net margin FY2023 33.80%. Net margin FY2024 33.71%. Net margin FY2025 36.18%. Net margin FY2026 36.33%.

Income trends

Revenue

113.85B JPY+9.45%

Operating income

59.85B JPY+10.41%

Net income

41.36B JPY+9.90%
Income trends across reported periods122.26B JPY88.62B JPY54.98B JPY21.33B JPYRevenue, FY2022: 81.48B JPYRevenue, FY2023: 88.78B JPYRevenue, FY2024: 97.61B JPYRevenue, FY2025: 104.02B JPYRevenue, FY2026: 113.85B JPYOperating income, FY2022: 41.58B JPYOperating income, FY2023: 43.78B JPYOperating income, FY2024: 48.94B JPYOperating income, FY2025: 54.21B JPYOperating income, FY2026: 59.85B JPYNet income, FY2022: 29.75B JPYNet income, FY2023: 30.01B JPYNet income, FY2024: 32.91B JPYNet income, FY2025: 37.64B JPYNet income, FY2026: 41.36B JPYFY2022FY2023FY2024FY2025FY2026
Revenue FY2022 81.48B JPY. Revenue FY2023 88.78B JPY. Revenue FY2024 97.61B JPY. Revenue FY2025 104.02B JPY. Revenue FY2026 113.85B JPY. Operating income FY2022 41.58B JPY. Operating income FY2023 43.78B JPY. Operating income FY2024 48.94B JPY. Operating income FY2025 54.21B JPY. Operating income FY2026 59.85B JPY. Net income FY2022 29.75B JPY. Net income FY2023 30.01B JPY. Net income FY2024 32.91B JPY. Net income FY2025 37.64B JPY. Net income FY2026 41.36B JPY.
Metric (JPY)FY2026FY2025FY2024FY2023FY2022
Revenue113.85B JPY104.02B JPY97.61B JPY88.78B JPY81.48B JPY
Cost of goods sold42.4B JPY40.23B JPY39.61B JPY36.06B JPY31.62B JPY
Gross profit71.45B JPY63.79B JPY58B JPY52.72B JPY49.86B JPY
Selling, general, and administrative11.6B JPY9.58B JPY9.06B JPY8.94B JPY8.29B JPY
Operating expenses11.6B JPY9.58B JPY9.06B JPY8.94B JPY8.29B JPY
Interest income114M JPY31M JPY12M JPY8M JPY5M JPY
Interest expense13M JPY9M JPY10M JPY11M JPY12M JPY
Depreciation and amortization5.73B JPY5.29B JPY5.25B JPY5.29B JPY5.63B JPY
Operating income59.85B JPY54.21B JPY48.94B JPY43.78B JPY41.58B JPY
Net income41.36B JPY37.64B JPY32.91B JPY30.01B JPY29.75B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
23.83

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates24.7822.3719.9617.55Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 5, 2024: actual 18.5, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 4, 2025: actual 19.79, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 21.11, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 5, 2025: actual 21.73, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 20.98, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 22.58, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 23.53, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 4, 2026: actual 23.83, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates32.51B29.92B27.34B24.75BQ1 '25BeatQ2 '25MissQ3 '25MissQ4 '25MissQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 4, 2025: actual 26.2B JPY, estimate 26B JPY, surprise +0.75%, Beat. Q2 2025, reported May 13, 2025: actual 27.37B JPY, estimate 27.75B JPY, surprise -1.37%, Miss. Q3 2025, reported Aug 5, 2025: actual 27.39B JPY, estimate 27.9B JPY, surprise -1.83%, Miss. Q4 2025, reported Nov 11, 2025: actual 26.59B JPY, estimate 28.31B JPY, surprise -6.08%, Miss. Q1 2026, reported Feb 10, 2026: actual 28.99B JPY, estimate 28.2B JPY, surprise +2.80%, Beat. Q2 2026, reported May 12, 2026: actual 30.89B JPY, estimate 28.63B JPY, surprise +7.87%, Beat. Q3 2026, reported Aug 4, 2026: actual 31.26B JPY, estimate 30.1B JPY, surprise +3.84%, Beat. Q4 2026, reported Nov 10, 2026: actual —, estimate 29.27B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥48.00

2025 complete year+68.6% since 2021

2026 partial: ¥29.50

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥28.20

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥28.20

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥29.50

Semi-Annual

Record Mar 31, 2026 · Payment Jun 24, 2026

Dividend

Ex-dividend Sep 29, 2025

¥25.20

Semi-Annual

Record Sep 30, 2025 · Payment Dec 12, 2025

Dividend

Ex-dividend Mar 28, 2025

¥22.80

Semi-Annual

Record Mar 31, 2025 · Payment Jun 25, 2025

Dividend

Ex-dividend Sep 27, 2024

¥20.60

Semi-Annual

Record Sep 30, 2024 · Payment Dec 6, 2024

4732.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,125

-0.22%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥72,840

-0.91%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747

-0.34%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,151.5

-1.24%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,137

+0.49%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥3,000

-0.23%

ETFs holding 4732.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
1.95B
Weight
0.07%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥417.7-0.07%
iShares JPX-Nikkei 400 ETF logoiShares JPX-Nikkei 400 ETF1364.T
Market value
571.54M
Weight
0.10%
AUM
592.34B JPY
Expense ratio
0.05%
Price / 1D
¥3,7610.00%
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
72.88M
Weight
0.01%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.71+0.78%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
46.6M
Weight
0.01%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.42+0.80%
iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
36.13M
Weight
0.02%
AUM
195.14B USD
Expense ratio
0.07%
Price / 1D
$100.85+0.86%
iShares MSCI EAFE Small-Cap ETF logoiShares MSCI EAFE Small-Cap ETFSCZ
Market value
16.9M
Weight
0.13%
AUM
13.28B USD
Expense ratio
0.40%
Price / 1D
$86.60+0.70%
iShares International Equity Factor ETF logoiShares International Equity Factor ETFINTF
Market value
13.26M
Weight
0.35%
AUM
3.76B USD
Expense ratio
0.16%
Price / 1D
$43.14+0.82%
Vanguard FTSE All-World ex-US ETF logoVanguard FTSE All-World ex-US ETFVEU
Market value
11.72M
Weight
0.01%
AUM
95.9B USD
Expense ratio
0.04%
Price / 1D
$85.69+0.82%

Continue in GoAI

Research 4732.T

research.disclaimer