GoAI
Get started
Kyoshin Co., Ltd. logo

Kyoshin Co., Ltd.

4735.T

JPXConsumer CyclicalPersonal Products & Services

Open in GoAI

Latest quote

¥304

+¥2.00 · +0.66%

Aug 25, 9:00 AM JST

4735.T company overview

Company profile

Company website

Kyoshin Co., Ltd., together with its subsidiaries, provides educational services in Japan and internationally. It operates through Cram School Business, Language Related Business, and Childcare and Nursing Care segments. The company offers various educational services, such as exam preparation for elementary and junior high school, early childhood education, English conversation, and improve academic ability. It also provides learning cram school, career support, nursing care, Japanese education services, and online tutoring programs. In addition, the company franchises classroom tutoring services under the Kyoshin Individual Tutoring School One brand; food delivery services to companies, factories, and kindergartens. Further, it offers International Personnel Exchange Program activities. Kyoshin Co., Ltd. was founded in 1975 and is headquartered in Kyoto, Japan.

Industry
Personal Products & Services
Sector
Consumer Cyclical
Headquarters
JP
CEO
Yasuyuki Tachiki
Listed since
Apr 4, 2000
Employees
2,195

Market position

Volume
100
0.02× average
Average volume
6.19K
Average daily volume
Market cap
2.34B JPY
Beta
0.2
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
8.89B JPY
EV / EBITDA
5.13×
Earnings yield
3.68%
Free cash flow yield
-22.81%

Profitability & efficiency

Return on equity
2.38%
Return on assets
0.42%
Return on invested capital
1.05%

Financial health

Current ratio
0.76×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends24%15%6%-4%Gross margin, FY2021: 20.74%Gross margin, FY2022: 20.73%Gross margin, FY2023: 21.58%Gross margin, FY2024: 19.79%Gross margin, FY2025: 19.91%Operating margin, FY2021: 1.60%Operating margin, FY2022: 1.67%Operating margin, FY2023: 3.35%Operating margin, FY2024: 1.92%Operating margin, FY2025: 2.37%Net margin, FY2021: -0.03%Net margin, FY2022: -1.24%Net margin, FY2023: 1.94%Net margin, FY2024: 0.35%Net margin, FY2025: 0.34%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 20.74%. Gross margin FY2022 20.73%. Gross margin FY2023 21.58%. Gross margin FY2024 19.79%. Gross margin FY2025 19.91%. Operating margin FY2021 1.60%. Operating margin FY2022 1.67%. Operating margin FY2023 3.35%. Operating margin FY2024 1.92%. Operating margin FY2025 2.37%. Net margin FY2021 -0.03%. Net margin FY2022 -1.24%. Net margin FY2023 1.94%. Net margin FY2024 0.35%. Net margin FY2025 0.34%.

Income trends

Revenue

27.05B JPY+2.24%

Operating income

642.14M JPY+26.27%

Net income

93.03M JPY-0.03%
Income trends across reported periods29.78B JPY18.84B JPY7.89B JPY−3.05B JPYRevenue, FY2021: 23.87B JPYRevenue, FY2022: 25.42B JPYRevenue, FY2023: 26.1B JPYRevenue, FY2024: 26.46B JPYRevenue, FY2025: 27.05B JPYOperating income, FY2021: 380.84M JPYOperating income, FY2022: 425.65M JPYOperating income, FY2023: 873.03M JPYOperating income, FY2024: 508.56M JPYOperating income, FY2025: 642.14M JPYNet income, FY2021: −7.27M JPYNet income, FY2022: −316.05M JPYNet income, FY2023: 505.05M JPYNet income, FY2024: 93.06M JPYNet income, FY2025: 93.03M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 23.87B JPY. Revenue FY2022 25.42B JPY. Revenue FY2023 26.1B JPY. Revenue FY2024 26.46B JPY. Revenue FY2025 27.05B JPY. Operating income FY2021 380.84M JPY. Operating income FY2022 425.65M JPY. Operating income FY2023 873.03M JPY. Operating income FY2024 508.56M JPY. Operating income FY2025 642.14M JPY. Net income FY2021 −7.27M JPY. Net income FY2022 −316.05M JPY. Net income FY2023 505.05M JPY. Net income FY2024 93.06M JPY. Net income FY2025 93.03M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue27.05B JPY26.46B JPY26.1B JPY25.42B JPY23.87B JPY
Cost of goods sold21.66B JPY21.22B JPY20.47B JPY20.15B JPY18.92B JPY
Gross profit5.39B JPY5.24B JPY5.63B JPY5.27B JPY4.95B JPY
Selling, general, and administrative4.35B JPY4.36B JPY4.39B JPY4.45B JPY4.21B JPY
Operating expenses4.74B JPY4.73B JPY4.76B JPY4.84B JPY4.57B JPY
Interest income18.66M JPY6.36M JPY1.51M JPY546K JPY426K JPY
Interest expense239.13M JPY182.43M JPY157.13M JPY149.27M JPY151.47M JPY
Depreciation and amortization1.09B JPY1.09B JPY1.08B JPY1.2B JPY1.26B JPY
Operating income642.14M JPY508.56M JPY873.03M JPY425.65M JPY380.84M JPY
Net income93.03M JPY93.06M JPY505.05M JPY−316.05M JPY−7.27M JPY

Company facts updated Aug 25, 2026.

Earnings

Latest EPS result
-23.35

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates25.257.85-9.55-26.95Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q3 '26
Q3 2024, reported Jul 9, 2024: actual 4.03, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Oct 8, 2024: actual 16.58, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 10, 2025: actual -13.79, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 8, 2025: actual 21.65, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 8, 2025: actual -12.46, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 10, 2025: actual 2.23, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 13, 2026: actual 0.22, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 7, 2026: actual -23.35, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates7.38B6.93B6.49B6.04BQ1 '25MissQ2 '25MissQ3 '25BeatQ4 '25MissQ1 '26BeatQ3 '26BeatQ4 '26EstimateQ1 '27Estimate
Q1 2025, reported Jan 10, 2025: actual 6.33B JPY, estimate 6.5B JPY, surprise -2.62%, Miss. Q2 2025, reported Apr 8, 2025: actual 6.8B JPY, estimate 6.83B JPY, surprise -0.38%, Miss. Q3 2025, reported Jul 8, 2025: actual 6.7B JPY, estimate 6.45B JPY, surprise +3.94%, Beat. Q4 2025, reported Oct 10, 2025: actual 6.69B JPY, estimate 7.09B JPY, surprise -5.61%, Miss. Q1 2026, reported Jan 13, 2026: actual 6.41B JPY, estimate 6.39B JPY, surprise +0.42%, Beat. Q3 2026, reported Jul 7, 2026: actual 6.99B JPY, estimate 6.97B JPY, surprise +0.32%, Beat. Q4 2026, reported Oct 13, 2026: actual —, estimate 6.97B JPY, surprise —, Comparison unavailable. Q1 2027, reported Jan 8, 2027: actual —, estimate 7.01B JPY, surprise —, Comparison unavailable.

4735.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,089

-1.15%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,160

+0.44%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,196

+2.07%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,702

-2.58%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,141

+0.10%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥3,011

+0.37%

Continue in GoAI

Research 4735.T

research.disclaimer