GoAI
Get started
Nextware Ltd. logo

Nextware Ltd.

4814.T

JPXTechnologyInformation Technology Services

Open in GoAI

Latest quote

¥164

+¥4.00 · +2.50%

Aug 24, 3:30 PM JST

4814.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Nextware Ltd. is a Japanese firm delivering a broad spectrum of IT solutions, organized into its Solutions Business and Entertainment Business segments. The company's core activities encompass the design and development of computer systems and software. It also handles the acquisition, international trade (import/export), sale, and rental of computers and associated peripherals. Complementing these, Nextware provides crucial operational management and support for computer systems, alongside offering specialized IT consulting services. Expanding beyond its technology focus, the company is additionally involved in management consulting, the planning and execution of events, and operates as a non-life insurance agency. Moreover, Nextware develops and distributes digital content. The company was founded in 1990 and is headquartered in Osaka, Japan.

Industry
Information Technology Services
Sector
Technology
Headquarters
JP
CEO
Takayoshi Toyoda
Listed since
Mar 19, 2002
Employees
224

Market position

Volume
19.8K
0.09× average
Average volume
221.25K
Average daily volume
Market cap
2.08B JPY
Beta
0.31
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.02B JPY
P/E (TTM)
-4.66×
P/B (TTM)
3.06×
P/S (TTM)
0.72×
EV / EBITDA
-10.69×
Earnings yield
-20.00%
Free cash flow yield
-6.80%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
23.44%
Operating margin
-9.17%
Net margin
-15.38%
Return on equity
-60.86%
Return on assets
-44.17%
Return on invested capital
-36.94%

Financial health

Debt / equity
0×
Current ratio
2.85×
Altman Z-score
6.79
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends33%15%-3%-21%Gross margin, FY2021: 28.69%Gross margin, FY2022: 26.79%Gross margin, FY2023: 25.61%Gross margin, FY2024: 25.99%Gross margin, FY2025: 22.69%Operating margin, FY2021: 1.79%Operating margin, FY2022: -0.88%Operating margin, FY2023: -4.70%Operating margin, FY2024: -2.55%Operating margin, FY2025: -9.90%Net margin, FY2021: 23.52%Net margin, FY2022: 0.40%Net margin, FY2023: -5.74%Net margin, FY2024: -3.52%Net margin, FY2025: -16.09%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 28.69%. Gross margin FY2022 26.79%. Gross margin FY2023 25.61%. Gross margin FY2024 25.99%. Gross margin FY2025 22.69%. Operating margin FY2021 1.79%. Operating margin FY2022 -0.88%. Operating margin FY2023 -4.70%. Operating margin FY2024 -2.55%. Operating margin FY2025 -9.90%. Net margin FY2021 23.52%. Net margin FY2022 0.40%. Net margin FY2023 -5.74%. Net margin FY2024 -3.52%. Net margin FY2025 -16.09%.

Income trends

Revenue

2.88B JPY-4.45%

Operating income

−284.79M JPY-270.58%

Net income

−462.56M JPY-336.60%
Income trends across reported periods3.36B JPY1.97B JPY579.13M JPY−809.79M JPYRevenue, FY2021: 2.92B JPYRevenue, FY2022: 2.89B JPYRevenue, FY2023: 2.82B JPYRevenue, FY2024: 3.01B JPYRevenue, FY2025: 2.88B JPYOperating income, FY2021: 52.3M JPYOperating income, FY2022: −25.54M JPYOperating income, FY2023: −132.62M JPYOperating income, FY2024: −76.85M JPYOperating income, FY2025: −284.79M JPYNet income, FY2021: 686.67M JPYNet income, FY2022: 11.66M JPYNet income, FY2023: −161.75M JPYNet income, FY2024: −105.95M JPYNet income, FY2025: −462.56M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.92B JPY. Revenue FY2022 2.89B JPY. Revenue FY2023 2.82B JPY. Revenue FY2024 3.01B JPY. Revenue FY2025 2.88B JPY. Operating income FY2021 52.3M JPY. Operating income FY2022 −25.54M JPY. Operating income FY2023 −132.62M JPY. Operating income FY2024 −76.85M JPY. Operating income FY2025 −284.79M JPY. Net income FY2021 686.67M JPY. Net income FY2022 11.66M JPY. Net income FY2023 −161.75M JPY. Net income FY2024 −105.95M JPY. Net income FY2025 −462.56M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue2.88B JPY3.01B JPY2.82B JPY2.89B JPY2.92B JPY
Cost of goods sold2.22B JPY2.23B JPY2.1B JPY2.12B JPY2.08B JPY
Gross profit652.45M JPY782.2M JPY722.22M JPY774.27M JPY837.37M JPY
Selling, general, and administrative937.23M JPY859.04M JPY837M JPY784M JPY773M JPY
Operating expenses937.23M JPY859.04M JPY854.32M JPY799.81M JPY785.07M JPY
Interest income841K JPY533K JPY232K JPY253K JPY201K JPY
Interest expense106K JPY608K JPY469K JPY1.12M JPY1.03M JPY
Depreciation and amortization95.47M JPY58.07M JPY48.92M JPY40.61M JPY65.51M JPY
Operating income−284.79M JPY−76.85M JPY−132.62M JPY−25.54M JPY52.3M JPY
Net income−462.56M JPY−105.95M JPY−161.75M JPY11.66M JPY686.67M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
-36.4
FY2025
Latest fiscal-year revenue
2.88B JPY
FY2025 · -4.45% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend63.0826.91-9.27-45.44FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend3.03B2.95B2.88B2.8BFY21FY22FY23FY24FY25

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥2.49

2024 complete year-17.0% since 2022

Corporate action history

Dividend

Ex-dividend Mar 28, 2024

¥2.49

Annual

Record Mar 31, 2024

Dividend

Ex-dividend Mar 30, 2023

¥2.00

Annual

Record Mar 31, 2023 · Payment Jun 30, 2023

Dividend

Ex-dividend Mar 30, 2022

¥3.00

Annual

Record Mar 31, 2022 · Payment Aug 16, 2022

4814.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥50,930

-6.24%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,150

+1.58%

Advantest Corporation logo

6857.T

Advantest Corporation

¥34,500

-3.90%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,850

+1.72%

Keyence Corporation logo

6861.T

Keyence Corporation

¥80,900

+1.25%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,067

-0.34%

Continue in GoAI

Research 4814.T

research.disclaimer