Takasago International Corporation logo

Takasago International Corporation

4914.T

JPXBasic MaterialsChemicals - Specialty

Latest quote

¥1,323

+¥8.00 · +0.61%

Aug 24, 3:30 PM JST

4914.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Takasago International Corporation focuses on the development and sale of flavorings, fragrances, aroma ingredients, and various specialized fine chemicals. Its wide selection of flavor compounds is integrated into a diverse range of food and drink items. This includes numerous beverage types such as fruit juices, carbonated sodas, coffee and tea-based drinks, sports and energy beverages, dairy products, alcoholic and non-alcoholic options, as well as powdered mixes and protein meal replacements. The company's flavors are also vital components in confectionery items like candies, chewing gums, chocolates, and cereal bars; processed foods such as meats, seasoning blends, soups, and seafood; baked goods including breads, pastries, cookies, and cakes; and dairy offerings like yogurts, flavored milks, ice creams, and frozen desserts. Additionally, Takasago's expertise extends to oral care products like toothpastes, mouthwashes, and breath fresheners. The corporation's fragrances are incorporated into fine perfumes and colognes, alongside a broad spectrum of consumer goods such as soaps, shampoos, bath products, cosmetics, laundry detergents, household cleaners, and air fresheners. They also provide key aroma ingredients, which serve as foundational building blocks for creating these scented products. Furthermore, Takasago manufactures specialized fine chemicals that act as essential intermediates for the pharmaceutical and electronics industries. Founded in Tokyo, Japan, in 1920, the company operates globally across Japan, the Americas, Europe, the Middle East, Africa, and the Asia Pacific region.

Industry
Chemicals - Specialty
Sector
Basic Materials
Headquarters
JP
CEO
Satoshi Masumura
Listed since
Jan 1, 2001
Employees
4,443

Market position

52-week range

Current ¥1,323

Open
¥1,323
Previous close
¥1,315
Volume
168.8K
0.99× average
Average volume
171.02K
Average daily volume
Market cap
128.99B JPY
Beta
0.41
Market reference 1
50-day average
¥1,182.44
+11.89% above average
200-day average
¥1,301.07
+1.69% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
158.71B JPY
P/E (TTM)
12.98×
P/B (TTM)
0.82×
P/S (TTM)
0.55×
EV / EBITDA
9.4×
Earnings yield
8.25%
Free cash flow yield
-12.98%
Dividend yield
3.93%

Profitability & efficiency

Gross margin
32.07%
Operating margin
3.45%
Net margin
4.26%
Return on equity
6.21%
Return on assets
3.51%
Return on invested capital
2.58%

Financial health

Debt / equity
0.41×
Current ratio
1.88×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends37%24%11%-2%Gross margin, FY2021: 31.48%Gross margin, FY2022: 29.14%Gross margin, FY2023: 28.82%Gross margin, FY2024: 33.77%Gross margin, FY2025: 32.39%Operating margin, FY2021: 5.43%Operating margin, FY2022: 3.18%Operating margin, FY2023: 1.18%Operating margin, FY2024: 6.51%Operating margin, FY2025: 3.61%Net margin, FY2021: 5.49%Net margin, FY2022: 3.96%Net margin, FY2023: 1.38%Net margin, FY2024: 5.81%Net margin, FY2025: 4.23%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 31.48%. Gross margin FY2022 29.14%. Gross margin FY2023 28.82%. Gross margin FY2024 33.77%. Gross margin FY2025 32.39%. Operating margin FY2021 5.43%. Operating margin FY2022 3.18%. Operating margin FY2023 1.18%. Operating margin FY2024 6.51%. Operating margin FY2025 3.61%. Net margin FY2021 5.49%. Net margin FY2022 3.96%. Net margin FY2023 1.38%. Net margin FY2024 5.81%. Net margin FY2025 4.23%.

Income trends

Revenue

225.09B JPY-1.80%

Operating income

8.13B JPY-45.51%

Net income

9.53B JPY-28.51%
Income trends across reported periods251.9B JPY161.14B JPY70.38B JPY−20.37B JPYRevenue, FY2021: 162.44B JPYRevenue, FY2022: 186.79B JPYRevenue, FY2023: 195.94B JPYRevenue, FY2024: 229.21B JPYRevenue, FY2025: 225.09B JPYOperating income, FY2021: 8.81B JPYOperating income, FY2022: 5.95B JPYOperating income, FY2023: 2.32B JPYOperating income, FY2024: 14.92B JPYOperating income, FY2025: 8.13B JPYNet income, FY2021: 8.91B JPYNet income, FY2022: 7.39B JPYNet income, FY2023: 2.7B JPYNet income, FY2024: 13.33B JPYNet income, FY2025: 9.53B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 162.44B JPY. Revenue FY2022 186.79B JPY. Revenue FY2023 195.94B JPY. Revenue FY2024 229.21B JPY. Revenue FY2025 225.09B JPY. Operating income FY2021 8.81B JPY. Operating income FY2022 5.95B JPY. Operating income FY2023 2.32B JPY. Operating income FY2024 14.92B JPY. Operating income FY2025 8.13B JPY. Net income FY2021 8.91B JPY. Net income FY2022 7.39B JPY. Net income FY2023 2.7B JPY. Net income FY2024 13.33B JPY. Net income FY2025 9.53B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue225.09B JPY229.21B JPY195.94B JPY186.79B JPY162.44B JPY
Cost of goods sold152.18B JPY151.81B JPY139.46B JPY132.36B JPY111.31B JPY
Gross profit72.91B JPY77.4B JPY56.48B JPY54.44B JPY51.13B JPY
Research and development17.66B JPY15.65B JPY14.17B JPY12.89B JPY
Selling, general, and administrative64.78B JPY44.81B JPY38.51B JPY34.32B JPY29.43B JPY
Operating expenses64.78B JPY62.47B JPY54.16B JPY48.49B JPY42.32B JPY
Interest income68M JPY103M JPY127M JPY99M JPY75M JPY
Interest expense886M JPY714M JPY565M JPY470M JPY480M JPY
Depreciation and amortization8.76B JPY8.11B JPY7.86B JPY7.38B JPY6.91B JPY
Operating income8.13B JPY14.92B JPY2.32B JPY5.95B JPY8.81B JPY
Net income9.53B JPY13.33B JPY2.7B JPY7.39B JPY8.91B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
33.29

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates61.6645.0428.4211.81Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 51.38, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 58.12, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 28.35, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 29.07, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 26.3, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 13.89, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 28.46, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 33.29, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates68.81B62.83B56.84B50.86BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 58.13B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 62.12B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 53.51B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 57.94B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 56.52B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 54.19B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 56.44B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 66.17B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥56.00

2025 complete year+410.9% since 2021

2026 partial: ¥28.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥26.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 31, 2027

¥26.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 31, 2027

Dividend

Ex-dividend Mar 30, 2026

¥28.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Sep 29, 2025

¥24.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 17, 2025

Dividend

Ex-dividend Mar 28, 2025

¥160

Semi-Annual

Record Mar 31, 2025 · Payment Jun 26, 2025

Dividend

Ex-dividend Sep 27, 2024

¥80.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 5, 2024

4914.T peers

ETFs holding 4914.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 4914.T

research.disclaimer