GoAI
Get started
Ivy Cosmetics Corporation logo

Ivy Cosmetics Corporation

4918.T

JPXConsumer DefensiveHousehold & Personal Products

Open in GoAI

Latest quote

¥297

−¥4.00 · -1.33%

Aug 24, 3:30 PM JST

4918.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Ivy Cosmetics Corporation manufactures and distributes a comprehensive array of cosmetic products and beauty-enhancing supplements. Their extensive catalog includes fundamental skincare items like deep-penetrating beauty liquids, various lotions, emulsions, creams, and cleansing or face wash solutions. Additionally, the company provides specialized care treatments, makeup, hair care, and body care products, along with health foods and equipment, UV protection items, and a line of men's cosmetics. Established in 1975, the enterprise was initially known as Shirogane Corporation, adopting its current name, Ivy Cosmetics Corporation, in October 1977. The company's headquarters are located in Tokyo, Japan.

Industry
Household & Personal Products
Sector
Consumer Defensive
Headquarters
JP
CEO
Koji Shirogane
Listed since
Dec 16, 1975
Employees
179

Market position

Day range

Current ¥297

52-week range

Current ¥297

Open
¥304
Previous close
¥301
Volume
29.5K
0.49× average
Average volume
59.65K
Average daily volume
Market cap
1.87B JPY
Beta
0.49
Market reference 1
50-day average
¥308.2
-3.63% below average
200-day average
¥334.85
-11.30% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.22B JPY
P/E (TTM)
8.71×
P/B (TTM)
0.82×
P/S (TTM)
0.69×
EV / EBITDA
5.17×
Earnings yield
8.27%
Free cash flow yield
19.37%
Dividend yield
5.05%

Profitability & efficiency

Gross margin
68.71%
Operating margin
7.96%
Net margin
7.14%
Return on equity
6.24%
Return on assets
4.52%
Return on invested capital
5.97%

Financial health

Debt / equity
0.16×
Current ratio
3.11×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends80%46%12%-22%Gross margin, FY2021: 68.55%Gross margin, FY2022: 71.76%Gross margin, FY2023: 70.47%Gross margin, FY2024: 70.49%Gross margin, FY2025: 69.74%Operating margin, FY2021: 2.36%Operating margin, FY2022: -0.61%Operating margin, FY2023: 6.89%Operating margin, FY2024: 14.42%Operating margin, FY2025: 7.39%Net margin, FY2021: 1.14%Net margin, FY2022: -13.07%Net margin, FY2023: 5.91%Net margin, FY2024: 1.47%Net margin, FY2025: 6.23%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 68.55%. Gross margin FY2022 71.76%. Gross margin FY2023 70.47%. Gross margin FY2024 70.49%. Gross margin FY2025 69.74%. Operating margin FY2021 2.36%. Operating margin FY2022 -0.61%. Operating margin FY2023 6.89%. Operating margin FY2024 14.42%. Operating margin FY2025 7.39%. Net margin FY2021 1.14%. Net margin FY2022 -13.07%. Net margin FY2023 5.91%. Net margin FY2024 1.47%. Net margin FY2025 6.23%.

Income trends

Revenue

2.64B JPY-9.84%

Operating income

195.13M JPY-53.83%

Net income

164.53M JPY+282.50%
Income trends across reported periods3.93B JPY2.36B JPY791.01M JPY−776.49M JPYRevenue, FY2021: 3.53B JPYRevenue, FY2022: 2.94B JPYRevenue, FY2023: 2.71B JPYRevenue, FY2024: 2.93B JPYRevenue, FY2025: 2.64B JPYOperating income, FY2021: 83.28M JPYOperating income, FY2022: −18.07M JPYOperating income, FY2023: 187.07M JPYOperating income, FY2024: 422.63M JPYOperating income, FY2025: 195.13M JPYNet income, FY2021: 40.38M JPYNet income, FY2022: −384.61M JPYNet income, FY2023: 160.31M JPYNet income, FY2024: 43.01M JPYNet income, FY2025: 164.53M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 3.53B JPY. Revenue FY2022 2.94B JPY. Revenue FY2023 2.71B JPY. Revenue FY2024 2.93B JPY. Revenue FY2025 2.64B JPY. Operating income FY2021 83.28M JPY. Operating income FY2022 −18.07M JPY. Operating income FY2023 187.07M JPY. Operating income FY2024 422.63M JPY. Operating income FY2025 195.13M JPY. Net income FY2021 40.38M JPY. Net income FY2022 −384.61M JPY. Net income FY2023 160.31M JPY. Net income FY2024 43.01M JPY. Net income FY2025 164.53M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue2.64B JPY2.93B JPY2.71B JPY2.94B JPY3.53B JPY
Cost of goods sold799.4M JPY864.75M JPY801.3M JPY830.94M JPY1.11B JPY
Gross profit1.84B JPY2.07B JPY1.91B JPY2.11B JPY2.42B JPY
Research and development—145.64M JPY137.07M JPY145.22M JPY195.16M JPY
Selling, general, and administrative1.65B JPY1.64B JPY1.57B JPY1.96B JPY2.12B JPY
Operating expenses1.65B JPY1.64B JPY1.73B JPY2.13B JPY2.34B JPY
Interest income316K JPY286K JPY863K JPY3.88M JPY5.41M JPY
Interest expense4.67M JPY6.63M JPY9.36M JPY12.39M JPY17M JPY
Depreciation and amortization49.8M JPY45.74M JPY45.7M JPY51.67M JPY86.42M JPY
Operating income195.13M JPY422.63M JPY187.07M JPY−18.07M JPY83.28M JPY
Net income164.53M JPY43.01M JPY160.31M JPY−384.61M JPY40.38M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-39.92

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates88.4539.59-9.28-58.14Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 78.34, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual -28.13, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 70.53, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 6, 2025: actual -48.03, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 77.31, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual -30.84, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 24.01, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 5, 2026: actual -39.92, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.28B917.16M555.48M193.8MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 1.11B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 347M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 1.2B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 6, 2025: actual 228M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 1.16B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 313M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 944M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 5, 2026: actual 295M JPY, estimate —, surprise —, Comparison unavailable.

4918.T peers

Japan Tobacco Inc. logo

2914.T

Japan Tobacco Inc.

¥6,890

-1.29%

Ajinomoto Co., Inc. logo

2802.T

Ajinomoto Co., Inc.

¥5,370

-0.48%

Seven & i Holdings Co., Ltd. logo

3382.T

Seven & i Holdings Co., Ltd.

¥2,045

+0.71%

Kao Corporation logo

4452.T

Kao Corporation

¥3,567

+0.31%

Asahi Group Holdings, Ltd. logo

2502.T

Asahi Group Holdings, Ltd.

¥1,672

-0.51%

Kirin Holdings Company, Limited logo

2503.T

Kirin Holdings Company, Limited

¥3,053

+0.49%

Continue in GoAI

Research 4918.T

research.disclaimer