GoAI
Get started
C'bon Cosmetics Co.,Ltd. logo

C'bon Cosmetics Co.,Ltd.

4926.T

JPXConsumer DefensiveHousehold & Personal Products

Open in GoAI

Latest quote

¥1,245

+¥1.00 · +0.08%

Aug 24, 3:30 PM JST

4926.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

C'BON COSMETICS Co.,Ltd. is engaged in the development and distribution of a diverse range of beauty products, encompassing conventional cosmetics, quasi-pharmaceuticals, and aesthetic devices. Its comprehensive product line includes essentials such as facial cleansers, lotions, moisturizing creams, washes, concentrated serums, and foundation primers. The company was established in 1966 and maintains its principal headquarters in Kawasaki, Japan.

Industry
Household & Personal Products
Sector
Consumer Defensive
Headquarters
JP
CEO
Kazuhiro Sakiyama
Listed since
Feb 22, 2010
Employees
717

Market position

Day range

Current ¥1,245

52-week range

Current ¥1,245

Open
¥1,242
Previous close
¥1,244
Volume
1.8K
1.31× average
Average volume
1.38K
Average daily volume
Market cap
5.18B JPY
Beta
0.28
Market reference 1
50-day average
¥1,232.3
+1.03% above average
200-day average
¥1,241.57
+0.28% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.33B JPY
P/E (TTM)
29.05×
P/B (TTM)
0.92×
P/S (TTM)
0.56×
EV / EBITDA
5.13×
Earnings yield
3.99%
Free cash flow yield
10.35%
Dividend yield
1.61%

Profitability & efficiency

Gross margin
75.88%
Operating margin
2.32%
Net margin
1.97%
Return on equity
3.76%
Return on assets
2.48%
Return on invested capital
3.76%

Financial health

Debt / equity
0×
Current ratio
1.87×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends86%53%20%-13%Gross margin, FY2021: 77.61%Gross margin, FY2022: 74.36%Gross margin, FY2023: 75.30%Gross margin, FY2024: 76.29%Gross margin, FY2025: 75.87%Operating margin, FY2021: 2.12%Operating margin, FY2022: -1.70%Operating margin, FY2023: 0.35%Operating margin, FY2024: 1.93%Operating margin, FY2025: 2.73%Net margin, FY2021: 0.49%Net margin, FY2022: -4.95%Net margin, FY2023: -0.31%Net margin, FY2024: 1.54%Net margin, FY2025: 2.31%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 77.61%. Gross margin FY2022 74.36%. Gross margin FY2023 75.30%. Gross margin FY2024 76.29%. Gross margin FY2025 75.87%. Operating margin FY2021 2.12%. Operating margin FY2022 -1.70%. Operating margin FY2023 0.35%. Operating margin FY2024 1.93%. Operating margin FY2025 2.73%. Net margin FY2021 0.49%. Net margin FY2022 -4.95%. Net margin FY2023 -0.31%. Net margin FY2024 1.54%. Net margin FY2025 2.31%.

Income trends

Revenue

9.27B JPY+4.84%

Operating income

253.26M JPY+48.09%

Net income

213.61M JPY+56.76%
Income trends across reported periods10.24B JPY6.36B JPY2.48B JPY−1.39B JPYRevenue, FY2021: 9.15B JPYRevenue, FY2022: 8.53B JPYRevenue, FY2023: 8.5B JPYRevenue, FY2024: 8.84B JPYRevenue, FY2025: 9.27B JPYOperating income, FY2021: 193.71M JPYOperating income, FY2022: −145.25M JPYOperating income, FY2023: 29.4M JPYOperating income, FY2024: 171.02M JPYOperating income, FY2025: 253.26M JPYNet income, FY2021: 44.87M JPYNet income, FY2022: −421.77M JPYNet income, FY2023: −26.35M JPYNet income, FY2024: 136.27M JPYNet income, FY2025: 213.61M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 9.15B JPY. Revenue FY2022 8.53B JPY. Revenue FY2023 8.5B JPY. Revenue FY2024 8.84B JPY. Revenue FY2025 9.27B JPY. Operating income FY2021 193.71M JPY. Operating income FY2022 −145.25M JPY. Operating income FY2023 29.4M JPY. Operating income FY2024 171.02M JPY. Operating income FY2025 253.26M JPY. Net income FY2021 44.87M JPY. Net income FY2022 −421.77M JPY. Net income FY2023 −26.35M JPY. Net income FY2024 136.27M JPY. Net income FY2025 213.61M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue9.27B JPY8.84B JPY8.5B JPY8.53B JPY9.15B JPY
Cost of goods sold2.24B JPY2.1B JPY2.1B JPY2.19B JPY2.05B JPY
Gross profit7.03B JPY6.74B JPY6.4B JPY6.34B JPY7.1B JPY
Research and development—170.33M JPY159.25M JPY160.88M JPY170.01M JPY
Selling, general, and administrative6.78B JPY6.4B JPY6.21B JPY6.32B JPY6.74B JPY
Operating expenses6.78B JPY6.57B JPY6.37B JPY6.48B JPY6.91B JPY
Interest income831K JPY404K JPY88K JPY110K JPY111K JPY
Interest expense—2K JPY372K JPY367K JPY358K JPY
Depreciation and amortization216.32M JPY153.43M JPY142.45M JPY271.64M JPY224.35M JPY
Operating income253.26M JPY171.02M JPY29.4M JPY−145.25M JPY193.71M JPY
Net income213.61M JPY136.27M JPY−26.35M JPY−421.77M JPY44.87M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-4.59

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates41.6623.55.34-12.82Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 6, 2024: actual 10.14, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 6, 2025: actual 8.22, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 37.9, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 2.67, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 6, 2025: actual 24.27, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 5, 2026: actual -9.06, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 32.23, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual -4.59, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.51B2.37B2.24B2.1BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 6, 2024: actual 2.3B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 6, 2025: actual 2.23B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 2.3B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 2.19B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 6, 2025: actual 2.42B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 5, 2026: actual 2.3B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 2.35B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 2.23B JPY, estimate —, surprise —, Comparison unavailable.

4926.T peers

Japan Tobacco Inc. logo

2914.T

Japan Tobacco Inc.

¥6,890

-1.29%

Ajinomoto Co., Inc. logo

2802.T

Ajinomoto Co., Inc.

¥5,370

-0.48%

Seven & i Holdings Co., Ltd. logo

3382.T

Seven & i Holdings Co., Ltd.

¥2,045

+0.71%

Kao Corporation logo

4452.T

Kao Corporation

¥3,567

+0.31%

Asahi Group Holdings, Ltd. logo

2502.T

Asahi Group Holdings, Ltd.

¥1,672

-0.51%

Kirin Holdings Company, Limited logo

2503.T

Kirin Holdings Company, Limited

¥3,053

+0.49%

Continue in GoAI

Research 4926.T

research.disclaimer