Shinnihonseiyaku Co., Ltd. logo

Shinnihonseiyaku Co., Ltd.

4931.T

JPXConsumer CyclicalSpecialty Retail

Latest quote

¥2,099

+¥14.00 · +0.67%

Aug 24, 2:39 PM JST

4931.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Shinnihonseiyaku Co., Ltd. is a Japanese-headquartered company, established in 1992, that specializes in providing cosmetics, pharmaceuticals, and health foods both domestically and in international markets. The company's operations are structured into Mail Order, Direct Store Sales/Wholesale, and Overseas Sales divisions. Its product portfolio includes skincare lines sold under the Perfect One and Perfect One Focus brands, as well as a variety of pharmaceutical products targeting different diseases and symptoms. Shinnihonseiyaku reaches its customers through multiple channels, including eight company-owned retail stores, the NOIN cosmetics mail order application, and various online e-commerce platforms. The firm, previously known as Shinnihonliving Co., Ltd., officially adopted its current name in April 2002, and maintains its corporate headquarters in Fukuoka City.

Industry
Specialty Retail
Sector
Consumer Cyclical
Headquarters
JP
CEO
Takahiro Goto
Listed since
Jun 27, 2019
Employees
316

Market position

Day range

Current ¥2,099

52-week range

Current ¥2,099

Open
¥2,085
Previous close
¥2,085
Volume
49.6K
1.99× average
Average volume
24.92K
Average daily volume
Market cap
44.47B JPY
Beta
0.16
Market reference 1
50-day average
¥2,001.46
+4.87% above average
200-day average
¥2,028.18
+3.49% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
30.51B JPY
EV / EBITDA
5.93×
Earnings yield
5.26%
Free cash flow yield
9.53%

Profitability & efficiency

Return on equity
11.20%
Return on assets
8.98%
Return on invested capital
12.54%

Financial health

Current ratio
4.94×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends91%60%29%-1%Gross margin, FY2021: 82.84%Gross margin, FY2022: 80.52%Gross margin, FY2023: 79.63%Gross margin, FY2024: 78.74%Gross margin, FY2025: 79.20%Operating margin, FY2021: 10.11%Operating margin, FY2022: 9.76%Operating margin, FY2023: 9.97%Operating margin, FY2024: 10.23%Operating margin, FY2025: 11.62%Net margin, FY2021: 6.85%Net margin, FY2022: 6.53%Net margin, FY2023: 6.36%Net margin, FY2024: 6.98%Net margin, FY2025: 6.21%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 82.84%. Gross margin FY2022 80.52%. Gross margin FY2023 79.63%. Gross margin FY2024 78.74%. Gross margin FY2025 79.20%. Operating margin FY2021 10.11%. Operating margin FY2022 9.76%. Operating margin FY2023 9.97%. Operating margin FY2024 10.23%. Operating margin FY2025 11.62%. Net margin FY2021 6.85%. Net margin FY2022 6.53%. Net margin FY2023 6.36%. Net margin FY2024 6.98%. Net margin FY2025 6.21%.

Income trends

Revenue

41.14B JPY+2.74%

Operating income

4.78B JPY+16.69%

Net income

2.55B JPY-8.62%
Income trends across reported periods45.02B JPY29.49B JPY13.97B JPY−1.56B JPYRevenue, FY2021: 33.9B JPYRevenue, FY2022: 36.11B JPYRevenue, FY2023: 37.65B JPYRevenue, FY2024: 40.04B JPYRevenue, FY2025: 41.14B JPYOperating income, FY2021: 3.43B JPYOperating income, FY2022: 3.52B JPYOperating income, FY2023: 3.76B JPYOperating income, FY2024: 4.1B JPYOperating income, FY2025: 4.78B JPYNet income, FY2021: 2.32B JPYNet income, FY2022: 2.36B JPYNet income, FY2023: 2.39B JPYNet income, FY2024: 2.8B JPYNet income, FY2025: 2.55B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 33.9B JPY. Revenue FY2022 36.11B JPY. Revenue FY2023 37.65B JPY. Revenue FY2024 40.04B JPY. Revenue FY2025 41.14B JPY. Operating income FY2021 3.43B JPY. Operating income FY2022 3.52B JPY. Operating income FY2023 3.76B JPY. Operating income FY2024 4.1B JPY. Operating income FY2025 4.78B JPY. Net income FY2021 2.32B JPY. Net income FY2022 2.36B JPY. Net income FY2023 2.39B JPY. Net income FY2024 2.8B JPY. Net income FY2025 2.55B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue41.14B JPY40.04B JPY37.65B JPY36.11B JPY33.9B JPY
Cost of goods sold8.56B JPY8.52B JPY7.67B JPY7.03B JPY5.82B JPY
Gross profit32.58B JPY31.53B JPY29.98B JPY29.07B JPY28.08B JPY
Research and development87M JPY92M JPY100M JPY102M JPY143M JPY
Selling, general, and administrative27.71B JPY27.26B JPY26.13B JPY25.45B JPY24.51B JPY
Operating expenses27.8B JPY27.43B JPY26.23B JPY25.55B JPY24.65B JPY
Interest income8M JPY8M JPY
Interest expense1M JPY1M JPY3M JPY5M JPY1M JPY
Depreciation and amortization365M JPY390M JPY433M JPY428M JPY424M JPY
Operating income4.78B JPY4.1B JPY3.76B JPY3.52B JPY3.43B JPY
Net income2.55B JPY2.8B JPY2.39B JPY2.36B JPY2.32B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
47.17

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates54.5933.4212.25-8.92Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 29.02, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 48.57, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual -4.54, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 5, 2025: actual 44.6, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 31.85, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 50.21, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 26.3, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 47.17, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates12.13B11.2B10.27B9.34BQ1 '25BeatQ2 '25No estimateQ3 '25No estimateQ4 '25No estimateQ1 '26No estimateQ2 '26MissQ3 '26MetQ4 '26Estimate
Q1 2025, reported Feb 7, 2025: actual 10.47B JPY, estimate 9.99B JPY, surprise +4.81%, Beat. Q2 2025, reported May 13, 2025: actual 9.81B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 5, 2025: actual 10.45B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 10.41B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 10.65B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 9.87B JPY, estimate 10.7B JPY, surprise -7.74%, Miss. Q3 2026, reported Aug 7, 2026: actual 11.64B JPY, estimate 11.64B JPY, surprise 0.00%, Met estimate. Q4 2026, reported Nov 6, 2026: actual —, estimate 11.66B JPY, surprise —, Comparison unavailable.

4931.T peers

ETFs holding 4931.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 4931.T

research.disclaimer