GoAI
Get started
I-ne Co. Ltd. logo

I-ne Co. Ltd.

4933.T

JPXConsumer DefensiveHousehold & Personal Products

Open in GoAI

Latest quote

¥1,435

−¥6.00 · -0.42%

Aug 24, 3:30 PM JST

4933.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

I-ne Co., Ltd. is a Japanese enterprise specializing in the design, development, manufacturing, and sale of various beauty and personal care items, including cosmetics and beauty appliances. Their comprehensive product range spans categories such as haircare, skincare, beauty devices, pre-makeup, night haircare, gray hair dye, pre-skincare, and eye makeup, distributed under popular brands like BOTANIST, SALONIA, DROAS, Yolu, Tearal, Aquall, awairo, mythm, WrinkFade, curuput, Salanaru, and CAROME. The company further extends its operations to include the management of retail outlets, the development and distribution of daily necessities and healthcare products, and a robust e-commerce business. Founded in 2007, I-ne Co., Ltd. maintains its headquarters in Osaka, Japan.

Industry
Household & Personal Products
Sector
Consumer Defensive
Headquarters
JP
CEO
Yohei Onishi
Listed since
Sep 25, 2020
Employees
433

Market position

Day range

Current ¥1,435

52-week range

Current ¥1,435

Open
¥1,451
Previous close
¥1,441
Volume
34.9K
0.4× average
Average volume
87.07K
Average daily volume
Market cap
25.52B JPY
Beta
0.02
Market reference 1
50-day average
¥1,279.18
+12.18% above average
200-day average
¥1,256.77
+14.18% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
21.39B JPY
EV / EBITDA
3.76×
Earnings yield
9.01%
Free cash flow yield
16.48%

Profitability & efficiency

Return on equity
11.25%
Return on assets
5.66%
Return on invested capital
7.83%

Financial health

Current ratio
2.39×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends64%42%21%-1%Gross margin, FY2021: 53.19%Gross margin, FY2022: 51.90%Gross margin, FY2023: 53.42%Gross margin, FY2024: 53.43%Gross margin, FY2025: 58.69%Operating margin, FY2021: 8.25%Operating margin, FY2022: 9.17%Operating margin, FY2023: 10.52%Operating margin, FY2024: 10.18%Operating margin, FY2025: 7.92%Net margin, FY2021: 4.39%Net margin, FY2022: 5.46%Net margin, FY2023: 9.49%Net margin, FY2024: 6.53%Net margin, FY2025: 4.28%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 53.19%. Gross margin FY2022 51.90%. Gross margin FY2023 53.42%. Gross margin FY2024 53.43%. Gross margin FY2025 58.69%. Operating margin FY2021 8.25%. Operating margin FY2022 9.17%. Operating margin FY2023 10.52%. Operating margin FY2024 10.18%. Operating margin FY2025 7.92%. Net margin FY2021 4.39%. Net margin FY2022 5.46%. Net margin FY2023 9.49%. Net margin FY2024 6.53%. Net margin FY2025 4.28%.

Income trends

Revenue

48.98B JPY+8.82%

Operating income

3.88B JPY-15.32%

Net income

2.1B JPY-28.59%
Income trends across reported periods53.75B JPY34.66B JPY15.56B JPY−3.53B JPYRevenue, FY2021: 28.31B JPYRevenue, FY2022: 35.27B JPYRevenue, FY2023: 41.64B JPYRevenue, FY2024: 45.01B JPYRevenue, FY2025: 48.98B JPYOperating income, FY2021: 2.34B JPYOperating income, FY2022: 3.24B JPYOperating income, FY2023: 4.38B JPYOperating income, FY2024: 4.58B JPYOperating income, FY2025: 3.88B JPYNet income, FY2021: 1.24B JPYNet income, FY2022: 1.93B JPYNet income, FY2023: 3.95B JPYNet income, FY2024: 2.94B JPYNet income, FY2025: 2.1B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 28.31B JPY. Revenue FY2022 35.27B JPY. Revenue FY2023 41.64B JPY. Revenue FY2024 45.01B JPY. Revenue FY2025 48.98B JPY. Operating income FY2021 2.34B JPY. Operating income FY2022 3.24B JPY. Operating income FY2023 4.38B JPY. Operating income FY2024 4.58B JPY. Operating income FY2025 3.88B JPY. Net income FY2021 1.24B JPY. Net income FY2022 1.93B JPY. Net income FY2023 3.95B JPY. Net income FY2024 2.94B JPY. Net income FY2025 2.1B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue48.98B JPY45.01B JPY41.64B JPY35.27B JPY28.31B JPY
Cost of goods sold20.23B JPY20.96B JPY19.4B JPY16.97B JPY13.25B JPY
Gross profit28.75B JPY24.05B JPY22.24B JPY18.3B JPY15.06B JPY
Research and development249M JPY—137M JPY176M JPY159M JPY
Selling, general, and administrative24.62B JPY19.46B JPY17.86B JPY15.07B JPY12.72B JPY
Operating expenses24.86B JPY19.46B JPY17.87B JPY15.07B JPY12.72B JPY
Interest income11M JPY2M JPY———
Interest expense63M JPY7M JPY—7M JPY16M JPY
Depreciation and amortization1.75B JPY612M JPY320M JPY239M JPY168M JPY
Operating income3.88B JPY4.58B JPY4.38B JPY3.24B JPY2.34B JPY
Net income2.1B JPY2.94B JPY3.95B JPY1.93B JPY1.24B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
49.14

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates82.9858.2833.578.87Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 19.16, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 12, 2025: actual 77.61, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 21.37, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 31.44, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 7, 2025: actual 10.43, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 56.42, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 56.4, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 49.14, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates15.19B13.4B11.61B9.82BQ1 '25MissQ2 '25BeatQ3 '25MissQ4 '25MissQ1 '26BeatQ2 '26BeatQ3 '26MetQ4 '26Estimate
Q1 2025, reported Feb 12, 2025: actual 13.7B JPY, estimate 14.3B JPY, surprise -4.22%, Miss. Q2 2025, reported May 9, 2025: actual 11.12B JPY, estimate 10.4B JPY, surprise +6.88%, Beat. Q3 2025, reported Aug 8, 2025: actual 11.21B JPY, estimate 12.6B JPY, surprise -11.07%, Miss. Q4 2025, reported Nov 7, 2025: actual 12.04B JPY, estimate 13.28B JPY, surprise -9.32%, Miss. Q1 2026, reported Feb 10, 2026: actual 14.61B JPY, estimate 14.6B JPY, surprise +0.07%, Beat. Q2 2026, reported May 15, 2026: actual 14.61B JPY, estimate 14.6B JPY, surprise +0.07%, Beat. Q3 2026, reported Aug 7, 2026: actual 14.32B JPY, estimate 14.32B JPY, surprise 0.00%, Met estimate. Q4 2026, reported Nov 6, 2026: actual —, estimate 12.3B JPY, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥15.00

2025 complete year+15.4% since 2023

2026 partial: ¥7.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Dec 29, 2026

¥8.00

Semi-Annual

Record Dec 31, 2026 · Payment Dec 29, 2026

Dividend

Ex-dividend Jun 29, 2026

¥7.00

Semi-Annual

Record Jun 30, 2026 · Payment Sep 10, 2026

Dividend

Ex-dividend Dec 29, 2025

¥15.00

Annual

Record Dec 31, 2025 · Payment Mar 26, 2026

Dividend

Ex-dividend Dec 27, 2024

¥13.00

Annual

Record Dec 31, 2024 · Payment Mar 14, 2025

Dividend

Ex-dividend Dec 28, 2023

¥13.00

Special

Record Dec 31, 2023 · Payment Mar 11, 2024

4933.T peers

Japan Tobacco Inc. logo

2914.T

Japan Tobacco Inc.

¥6,890

-1.29%

Ajinomoto Co., Inc. logo

2802.T

Ajinomoto Co., Inc.

¥5,370

-0.48%

Seven & i Holdings Co., Ltd. logo

3382.T

Seven & i Holdings Co., Ltd.

¥2,045

+0.71%

Kao Corporation logo

4452.T

Kao Corporation

¥3,567

+0.31%

Asahi Group Holdings, Ltd. logo

2502.T

Asahi Group Holdings, Ltd.

¥1,672

-0.51%

Kirin Holdings Company, Limited logo

2503.T

Kirin Holdings Company, Limited

¥3,053

+0.49%

ETFs holding 4933.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
22.48M
Weight
0.00%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥417.7-0.07%
Dimensional - International Small Cap ETF logoDimensional - International Small Cap ETFDFIS
Market value
102.43K
Weight
0.00%
AUM
5.91B USD
Expense ratio
0.39%
Price / 1D
$37.49-0.15%
Avantis International Small Cap Value ETF logoAvantis International Small Cap Value ETFAVDV
Market value
62.3K
Weight
—
AUM
20.24B USD
Expense ratio
0.36%
Price / 1D
$111.84-0.10%
Dimensional - International Core Equity 2 ETF logoDimensional - International Core Equity 2 ETFDFIC
Market value
49.86K
Weight
0.00%
AUM
15.43B USD
Expense ratio
0.22%
Price / 1D
$39.345-0.16%
Dimensional World ex U.S. Core Equity 2 ETF logoDimensional World ex U.S. Core Equity 2 ETFDFAX
Market value
37.17K
Weight
0.00%
AUM
12.57B USD
Expense ratio
0.28%
Price / 1D
$37.95-0.55%

Continue in GoAI

Research 4933.T

research.disclaimer