GoAI
Get started
AXXZIA Inc. logo

AXXZIA Inc.

4936.T

JPXConsumer DefensiveHousehold & Personal Products

Open in GoAI

Latest quote

¥321

¥0.00 · 0.00%

Aug 24, 3:30 PM JST

4936.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

AXXZIA Inc. manufactures and sells cosmetics and supplements in Japan. The company offers eyecare, skincare, supplements and drinks, salon care, hair care, hair styling, and beauty device products under the AXXZIA, AGtheory, LisBeau, LisBlanc, The B, Le Ciel de L'aube, Aither, NICE GLOW, Medullux, Venus Recipe, and RevWell brand names. It also provides products online. AXXZIA Inc. was incorporated in 2011 and is headquartered in Shinjuku, Japan.

Industry
Household & Personal Products
Sector
Consumer Defensive
Headquarters
JP
CEO
Duan Kai
Listed since
Feb 18, 2021
Employees
248

Market position

Day range

Current ¥321

52-week range

Current ¥321

Open
¥321
Previous close
¥321
Volume
18.7K
0.41× average
Average volume
45.99K
Average daily volume
Market cap
7.34B JPY
Beta
0.11
Market reference 1
50-day average
¥332.3
-3.40% below average
200-day average
¥362.75
-11.51% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
7.72B JPY
P/E (TTM)
42.74×
P/B (TTM)
0.97×
P/S (TTM)
0.55×
EV / EBITDA
10.35×
Earnings yield
3.40%
Free cash flow yield
6.14%
Dividend yield
3.12%

Profitability & efficiency

Gross margin
74.06%
Operating margin
0.62%
Net margin
1.30%
Return on equity
4.68%
Return on assets
3.68%
Return on invested capital
4.21%

Financial health

Debt / equity
0.09×
Current ratio
4.37×
Altman Z-score
4.87
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends86%56%25%-5%Gross margin, FY2021: 70.42%Gross margin, FY2022: 75.73%Gross margin, FY2023: 78.86%Gross margin, FY2024: 78.82%Gross margin, FY2025: 73.58%Operating margin, FY2021: 23.90%Operating margin, FY2022: 19.89%Operating margin, FY2023: 16.75%Operating margin, FY2024: 7.53%Operating margin, FY2025: 4.14%Net margin, FY2021: 15.01%Net margin, FY2022: 13.59%Net margin, FY2023: 11.73%Net margin, FY2024: 6.52%Net margin, FY2025: 2.63%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 70.42%. Gross margin FY2022 75.73%. Gross margin FY2023 78.86%. Gross margin FY2024 78.82%. Gross margin FY2025 73.58%. Operating margin FY2021 23.90%. Operating margin FY2022 19.89%. Operating margin FY2023 16.75%. Operating margin FY2024 7.53%. Operating margin FY2025 4.14%. Net margin FY2021 15.01%. Net margin FY2022 13.59%. Net margin FY2023 11.73%. Net margin FY2024 6.52%. Net margin FY2025 2.63%.

Income trends

Revenue

13.48B JPY+10.56%

Operating income

557.95M JPY-39.24%

Net income

354.28M JPY-55.40%
Income trends across reported periods14.79B JPY9.54B JPY4.29B JPY−958.28M JPYRevenue, FY2021: 5.79B JPYRevenue, FY2022: 8.22B JPYRevenue, FY2023: 11.34B JPYRevenue, FY2024: 12.19B JPYRevenue, FY2025: 13.48B JPYOperating income, FY2021: 1.38B JPYOperating income, FY2022: 1.63B JPYOperating income, FY2023: 1.9B JPYOperating income, FY2024: 918.34M JPYOperating income, FY2025: 557.95M JPYNet income, FY2021: 868.64M JPYNet income, FY2022: 1.12B JPYNet income, FY2023: 1.33B JPYNet income, FY2024: 794.35M JPYNet income, FY2025: 354.28M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 5.79B JPY. Revenue FY2022 8.22B JPY. Revenue FY2023 11.34B JPY. Revenue FY2024 12.19B JPY. Revenue FY2025 13.48B JPY. Operating income FY2021 1.38B JPY. Operating income FY2022 1.63B JPY. Operating income FY2023 1.9B JPY. Operating income FY2024 918.34M JPY. Operating income FY2025 557.95M JPY. Net income FY2021 868.64M JPY. Net income FY2022 1.12B JPY. Net income FY2023 1.33B JPY. Net income FY2024 794.35M JPY. Net income FY2025 354.28M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue13.48B JPY12.19B JPY11.34B JPY8.22B JPY5.79B JPY
Cost of goods sold3.56B JPY2.58B JPY2.4B JPY1.99B JPY1.71B JPY
Gross profit9.92B JPY9.61B JPY8.94B JPY6.22B JPY4.08B JPY
Research and development—59.08M JPY34.57M JPY12.99M JPY11.9M JPY
Selling, general, and administrative9.36B JPY8.51B JPY6.91B JPY4.52B JPY2.67B JPY
Operating expenses9.36B JPY8.69B JPY7.04B JPY4.59B JPY2.69B JPY
Interest income16.99M JPY42.88M JPY4.88M JPY1.13M JPY538K JPY
Interest expense17.2M JPY8.08M JPY6.07M JPY4.44M JPY3.12M JPY
Depreciation and amortization188.69M JPY167.65M JPY147.31M JPY85.1M JPY28.77M JPY
Operating income557.95M JPY918.34M JPY1.9B JPY1.63B JPY1.38B JPY
Net income354.28M JPY794.35M JPY1.33B JPY1.12B JPY868.64M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0.22

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates7.053.830.6-2.62Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 13, 2024: actual -0.7, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 13, 2024: actual 1.21, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 14, 2025: actual 1.4, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 13, 2025: actual 6.38, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 12, 2025: actual 6.19, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 15, 2025: actual 3.05, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual -1.95, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 12, 2026: actual 0.22, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates3.94B3.61B3.27B2.93BQ3 '24MetQ4 '24No estimateQ1 '25MissQ2 '25No estimateQ3 '25No estimateQ4 '25No estimateQ1 '26MissQ2 '26Miss
Q3 2024, reported Sep 13, 2024: actual 3.08B JPY, estimate 3.08B JPY, surprise 0.00%, Met estimate. Q4 2024, reported Dec 13, 2024: actual 3.08B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 14, 2025: actual 3.21B JPY, estimate 3.37B JPY, surprise -4.81%, Miss. Q2 2025, reported Jun 13, 2025: actual 3.79B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 12, 2025: actual 3.4B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 15, 2025: actual 3.63B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 3.14B JPY, estimate 3.27B JPY, surprise -3.88%, Miss. Q2 2026, reported Jun 12, 2026: actual 3.11B JPY, estimate 3.47B JPY, surprise -10.32%, Miss.

4936.T peers

Japan Tobacco Inc. logo

2914.T

Japan Tobacco Inc.

¥6,890

-1.29%

Ajinomoto Co., Inc. logo

2802.T

Ajinomoto Co., Inc.

¥5,370

-0.48%

Seven & i Holdings Co., Ltd. logo

3382.T

Seven & i Holdings Co., Ltd.

¥2,045

+0.71%

Kao Corporation logo

4452.T

Kao Corporation

¥3,567

+0.31%

Asahi Group Holdings, Ltd. logo

2502.T

Asahi Group Holdings, Ltd.

¥1,672

-0.51%

Kirin Holdings Company, Limited logo

2503.T

Kirin Holdings Company, Limited

¥3,053

+0.49%

ETFs holding 4936.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
6.03M
Weight
0.00%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥417.7-0.07%

Continue in GoAI

Research 4936.T

research.disclaimer