Idemitsu Kosan Co.,Ltd. logo

Idemitsu Kosan Co.,Ltd.

5019.T

JPXEnergyOil & Gas Refining & Marketing

Latest quote

¥1,378.5

−¥5.00 · -0.36%

Aug 24, 3:30 PM JST

5019.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Idemitsu Kosan Co.,Ltd., a diversified global energy and materials company founded in Tokyo, Japan, in 1911, conducts extensive business operations both domestically and internationally. Its broad portfolio spans petroleum, basic chemicals, high-performance materials, power generation and renewable energy, and natural resources. The Petroleum division manages the sourcing of crude oil, its refining into various products—including gasoline, diesel, kerosene, automotive and industrial lubricants, heavy fuel oil, and aviation and marine fuels—and the operation of hydrogen fueling stations. In the Basic Chemicals sector, the company manufactures and distributes fundamental compounds like olefins (e.g., ethylene, propylene, butadiene) and aromatics (e.g., benzene, styrene monomer, mixed xylene, paraxylene), along with other chemical products. The Functional Materials segment is dedicated to the research, development, production, and sale of advanced items, encompassing automotive, industrial, and marine lubricants and greases; specialized engineering plastics, adhesive compounds, derivative products, and solvents; electronic materials such as OLEDs; asphalt; agricultural inputs like microbial pesticides and soil amendments; livestock-related supplies; and components for solid-state lithium-ion batteries. Its Power and Renewable Energy operations involve running conventional thermal power plants and actively developing and operating clean energy sources, specifically solar, wind, and biomass facilities. This segment also oversees the supply, wholesale, and retail of electricity, conducts research and manufacturing of CIS thin-film solar modules, and sells comprehensive solar power systems. Finally, the Resources division is responsible for the exploration, development, and extraction of oil and natural gas, the production and commercialization of coal and uranium, the operation of geothermal power facilities, and the sale of electricity and steam.

Industry
Oil & Gas Refining & Marketing
Sector
Energy
Headquarters
JP
CEO
Noriaki Sakai
Listed since
Oct 24, 2006
Employees
14,392

Market position

Day range

Current ¥1,378.5

52-week range

Current ¥1,378.5

Open
¥1,381.5
Previous close
¥1,383.5
Volume
3.03M
0.68× average
Average volume
4.43M
Average daily volume
Market cap
1.65T JPY
Beta
0.28
Market reference 1
50-day average
¥1,277.23
+7.93% above average
200-day average
¥1,315.63
+4.78% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.04T JPY
P/E (TTM)
4.37×
P/B (TTM)
1.01×
P/S (TTM)
0.19×
EV / EBITDA
8.8×
Earnings yield
9.11%
Free cash flow yield
12.58%
Dividend yield
2.61%

Profitability & efficiency

Gross margin
12.82%
Operating margin
6.28%
Net margin
4.50%
Return on equity
8.96%
Return on assets
3.23%
Return on invested capital
4.21%

Financial health

Debt / equity
1.39×
Current ratio
1.26×
Altman Z-score
2.32
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends14%10%5%-0%Gross margin, FY2022: 13.22%Gross margin, FY2023: 8.40%Gross margin, FY2024: 9.72%Gross margin, FY2025: 7.50%Gross margin, FY2026: 9.31%Operating margin, FY2022: 6.50%Operating margin, FY2023: 2.99%Operating margin, FY2024: 3.97%Operating margin, FY2025: 1.76%Operating margin, FY2026: 2.62%Net margin, FY2022: 4.18%Net margin, FY2023: 2.68%Net margin, FY2024: 2.62%Net margin, FY2025: 1.13%Net margin, FY2026: 2.12%FY2022FY2023FY2024FY2025FY2026
Gross margin FY2022 13.22%. Gross margin FY2023 8.40%. Gross margin FY2024 9.72%. Gross margin FY2025 7.50%. Gross margin FY2026 9.31%. Operating margin FY2022 6.50%. Operating margin FY2023 2.99%. Operating margin FY2024 3.97%. Operating margin FY2025 1.76%. Operating margin FY2026 2.62%. Net margin FY2022 4.18%. Net margin FY2023 2.68%. Net margin FY2024 2.62%. Net margin FY2025 1.13%. Net margin FY2026 2.12%.

Income trends

Revenue

8.11T JPY-11.80%

Operating income

212.21B JPY+30.84%

Net income

171.91B JPY+65.22%
Income trends across reported periods10.39T JPY6.65T JPY2.91T JPY−831.17B JPYRevenue, FY2022: 6.69T JPYRevenue, FY2023: 9.46T JPYRevenue, FY2024: 8.72T JPYRevenue, FY2025: 9.19T JPYRevenue, FY2026: 8.11T JPYOperating income, FY2022: 434.45B JPYOperating income, FY2023: 282.44B JPYOperating income, FY2024: 346.32B JPYOperating income, FY2025: 162.19B JPYOperating income, FY2026: 212.21B JPYNet income, FY2022: 279.5B JPYNet income, FY2023: 253.65B JPYNet income, FY2024: 228.52B JPYNet income, FY2025: 104.05B JPYNet income, FY2026: 171.91B JPYFY2022FY2023FY2024FY2025FY2026
Revenue FY2022 6.69T JPY. Revenue FY2023 9.46T JPY. Revenue FY2024 8.72T JPY. Revenue FY2025 9.19T JPY. Revenue FY2026 8.11T JPY. Operating income FY2022 434.45B JPY. Operating income FY2023 282.44B JPY. Operating income FY2024 346.32B JPY. Operating income FY2025 162.19B JPY. Operating income FY2026 212.21B JPY. Net income FY2022 279.5B JPY. Net income FY2023 253.65B JPY. Net income FY2024 228.52B JPY. Net income FY2025 104.05B JPY. Net income FY2026 171.91B JPY.
Metric (JPY)FY2026FY2025FY2024FY2023FY2022
Revenue8.11T JPY9.19T JPY8.72T JPY9.46T JPY6.69T JPY
Cost of goods sold7.35T JPY8.5T JPY7.87T JPY8.66T JPY5.8T JPY
Gross profit754.49B JPY689.41B JPY847.12B JPY794.02B JPY884.18B JPY
Research and development33.92B JPY28.82B JPY23.64B JPY26.02B JPY
Selling, general, and administrative542.28B JPY493.31B JPY471.98B JPY434.21B JPY423.71B JPY
Operating expenses542.28B JPY527.23B JPY500.8B JPY511.58B JPY449.72B JPY
Interest income18.64B JPY17.09B JPY16.03B JPY4.88B JPY9.08B JPY
Interest expense18.09B JPY16.73B JPY20.25B JPY15.29B JPY11.21B JPY
Depreciation and amortization104.98B JPY105.07B JPY108.56B JPY113.91B JPY114.28B JPY
Operating income212.21B JPY162.19B JPY346.32B JPY282.44B JPY434.45B JPY
Net income171.91B JPY104.05B JPY228.52B JPY253.65B JPY279.5B JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
33%
2 beats, 4 misses, 0 met estimates
Average EPS surprise
-44.03%
6 comparable reports
Latest EPS result
179.63

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates195.29119.6143.94-31.74Q4 '24MissQ1 '25MissQ2 '25MissQ3 '25No estimateQ4 '25No estimateQ1 '26No estimateQ2 '26No estimateQ3 '26No estimate
Q4 2024, reported Nov 12, 2024: actual 3.27, estimate 25.48, surprise -87.17%, Miss. Q1 2025, reported Feb 12, 2025: actual 21.44, estimate 27.46, surprise -21.92%, Miss. Q2 2025, reported May 13, 2025: actual -16.08, estimate 18.94, surprise -184.89%, Miss. Q3 2025, reported Aug 8, 2025: actual 4.28, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 25.18, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 13.47, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 97.56, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 179.63, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates2.64T2.28T1.93T1.57TQ1 '25BeatQ2 '25BeatQ3 '25BeatQ4 '25MissQ1 '26BeatQ2 '26MissQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 12, 2025: actual 2.37T JPY, estimate 2.03T JPY, surprise +16.77%, Beat. Q2 2025, reported May 13, 2025: actual 2.31T JPY, estimate 2.07T JPY, surprise +11.66%, Beat. Q3 2025, reported Aug 8, 2025: actual 1.84T JPY, estimate 1.67T JPY, surprise +10.29%, Beat. Q4 2025, reported Nov 11, 2025: actual 1.96T JPY, estimate 2.08T JPY, surprise -5.52%, Miss. Q1 2026, reported Feb 10, 2026: actual 2.14T JPY, estimate 1.78T JPY, surprise +20.00%, Beat. Q2 2026, reported May 12, 2026: actual 2.16T JPY, estimate 2.26T JPY, surprise -4.33%, Miss. Q3 2026, reported Aug 7, 2026: actual 2.27T JPY, estimate 2.23T JPY, surprise +1.80%, Beat. Q4 2026, reported Nov 17, 2026: actual —, estimate 2.54T JPY, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Dec 28, 2023

5:1

Stock split

Effective Dec 26, 2013

4:1

5019.T peers

ETFs holding 5019.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 5019.T

research.disclaimer