GoAI
Get started
MERCURY, Inc. logo

MERCURY, Inc.

5025.T

JPXTechnologySoftware - Application

Open in GoAI

Latest quote

¥575

¥0.00 · 0.00%

Aug 24, 2:14 PM JST

5025.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

MERCURY, Inc. is engaged in the real estate information platform business. It operates through the following divisions: Platform Business, Digital Marketing Business, and Others. The Platform Business division provides a SaaS-type marketing system that utilizes real estate-related databases, such as Summarynet and Realnetnavi. The Digital Marketing Business division handles Internet advertisements and creation of property websites. The Others division includes services such as direct mail delivery, systems development, remodeling, and information services for condominium owners. The company was founded on May 24, 1991 and is headquartered in Tokyo, Japan.

Industry
Software - Application
Sector
Technology
Headquarters
JP
CEO
Takahiro Jin
Listed since
Feb 25, 2022
Employees
59

Market position

52-week range

Current ¥575

Open
¥575
Previous close
¥575
Volume
200
0.15× average
Average volume
1.38K
Average daily volume
Market cap
1.53B JPY
Beta
1
Market reference 1
50-day average
¥549.12
+4.71% above average
200-day average
¥656.16
-12.37% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.01B JPY
P/E (TTM)
9×
P/B (TTM)
1.35×
P/S (TTM)
0.94×
EV / EBITDA
7.2×
Earnings yield
8.69%
Free cash flow yield
0.99%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
40.27%
Operating margin
4.87%
Net margin
10.20%
Return on equity
14.60%
Return on assets
11.95%
Return on invested capital
4.78%

Financial health

Debt / equity
0×
Current ratio
4.74×
Altman Z-score
6.72
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends57%37%18%-2%Gross margin, FY2021: 52.07%Gross margin, FY2022: 47.30%Gross margin, FY2023: 39.76%Gross margin, FY2024: 44.66%Gross margin, FY2025: 39.54%Operating margin, FY2021: 14.82%Operating margin, FY2022: 9.82%Operating margin, FY2023: 3.95%Operating margin, FY2024: 9.65%Operating margin, FY2025: 4.64%Net margin, FY2021: 9.55%Net margin, FY2022: 6.53%Net margin, FY2023: 3.37%Net margin, FY2024: 7.18%Net margin, FY2025: 10.13%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 52.07%. Gross margin FY2022 47.30%. Gross margin FY2023 39.76%. Gross margin FY2024 44.66%. Gross margin FY2025 39.54%. Operating margin FY2021 14.82%. Operating margin FY2022 9.82%. Operating margin FY2023 3.95%. Operating margin FY2024 9.65%. Operating margin FY2025 4.64%. Net margin FY2021 9.55%. Net margin FY2022 6.53%. Net margin FY2023 3.37%. Net margin FY2024 7.18%. Net margin FY2025 10.13%.

Income trends

Revenue

1.6B JPY-9.15%

Operating income

74.32M JPY-56.32%

Net income

162.31M JPY+28.26%
Income trends across reported periods1.93B JPY1.25B JPY562.85M JPY−123.11M JPYRevenue, FY2021: 1.37B JPYRevenue, FY2022: 1.41B JPYRevenue, FY2023: 1.44B JPYRevenue, FY2024: 1.76B JPYRevenue, FY2025: 1.6B JPYOperating income, FY2021: 203.43M JPYOperating income, FY2022: 138.97M JPYOperating income, FY2023: 56.82M JPYOperating income, FY2024: 170.15M JPYOperating income, FY2025: 74.32M JPYNet income, FY2021: 131.07M JPYNet income, FY2022: 92.37M JPYNet income, FY2023: 48.38M JPYNet income, FY2024: 126.54M JPYNet income, FY2025: 162.31M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.37B JPY. Revenue FY2022 1.41B JPY. Revenue FY2023 1.44B JPY. Revenue FY2024 1.76B JPY. Revenue FY2025 1.6B JPY. Operating income FY2021 203.43M JPY. Operating income FY2022 138.97M JPY. Operating income FY2023 56.82M JPY. Operating income FY2024 170.15M JPY. Operating income FY2025 74.32M JPY. Net income FY2021 131.07M JPY. Net income FY2022 92.37M JPY. Net income FY2023 48.38M JPY. Net income FY2024 126.54M JPY. Net income FY2025 162.31M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue1.6B JPY1.76B JPY1.44B JPY1.41B JPY1.37B JPY
Cost of goods sold968.53M JPY975.72M JPY865.73M JPY745.47M JPY658.01M JPY
Gross profit633.47M JPY787.56M JPY571.31M JPY669.1M JPY714.79M JPY
Research and development55.65M JPY37.85M JPY41.51M JPY64.58M JPY9.94M JPY
Selling, general, and administrative503.5M JPY617M JPY514M JPY530M JPY501.42M JPY
Operating expenses559.15M JPY617.41M JPY514.49M JPY530.13M JPY511.37M JPY
Interest income10.25M JPY2.3M JPY7K JPY5K JPY2K JPY
Interest expense72K JPY105K JPY153K JPY163K JPY1.63M JPY
Depreciation and amortization66.63M JPY88.92M JPY86.81M JPY60.47M JPY30.45M JPY
Operating income74.32M JPY170.15M JPY56.82M JPY138.97M JPY203.43M JPY
Net income162.31M JPY126.54M JPY48.38M JPY92.37M JPY131.07M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
7.7

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates45.1230.5215.921.32Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 1.55, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 38.74, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 3.29, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 15, 2025: actual 6.55, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 15, 2025: actual 7.72, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 20.83, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 41.89, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 7.7, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates660.4M557.13M453.87M350.6MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 15, 2024: actual 376M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 635M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 385M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 15, 2025: actual 396M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 15, 2025: actual 395M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 409M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 14, 2026: actual 401M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 15, 2026: actual 421M JPY, estimate —, surprise —, Comparison unavailable.

5025.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥50,930

-6.24%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,150

+1.58%

Advantest Corporation logo

6857.T

Advantest Corporation

¥34,500

-3.90%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,850

+1.72%

Keyence Corporation logo

6861.T

Keyence Corporation

¥80,900

+1.25%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,067

-0.34%

Continue in GoAI

Research 5025.T

research.disclaimer