GoAI
Get started
Moi Corporation logo

Moi Corporation

5031.T

JPXTechnologySoftware - Application

Open in GoAI

Latest quote

¥332

+¥1.00 · +0.30%

Aug 25, 3:30 PM JST

5031.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Moi Corporation, a Tokyo-headquartered firm established in 2012, specializes in delivering comprehensive live streaming platform solutions across Japan. Its diverse product portfolio features TwitCasting, a prominent service enabling individuals to broadcast live online content effortlessly using just a single smartphone. The company also provides TwitCasting Games, a dedicated application for streaming gameplay, alongside Membership STAR, a platform designed to cultivate and support fan communities.

Industry
Software - Application
Sector
Technology
Headquarters
JP
CEO
Yosuke Akamatsu
Listed since
Apr 27, 2022
Employees
39

Market position

52-week range

Current ¥332

Open
¥332
Previous close
¥331
Volume
6.3K
0.02× average
Average volume
293.5K
Average daily volume
Market cap
5.75B JPY
Beta
1.1
Market reference 1
50-day average
¥337.4
-1.60% below average
200-day average
¥330.99
+0.31% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.07B JPY
P/E (TTM)
42.51×
P/B (TTM)
2.28×
P/S (TTM)
0.86×
EV / EBITDA
6.63×
Earnings yield
2.51%
Free cash flow yield
1.56%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
49.61%
Operating margin
5.22%
Net margin
1.63%
Return on equity
5.15%
Return on assets
2.39%
Return on invested capital
16.73%

Financial health

Debt / equity
0×
Current ratio
1.7×
Altman Z-score
3.88
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends56%36%16%-5%Gross margin, FY2021: 49.43%Gross margin, FY2022: 49.99%Gross margin, FY2023: 49.93%Gross margin, FY2024: 51.00%Gross margin, FY2025: 50.06%Operating margin, FY2021: 3.08%Operating margin, FY2022: 1.58%Operating margin, FY2023: 2.22%Operating margin, FY2024: 3.53%Operating margin, FY2025: 5.07%Net margin, FY2021: 3.76%Net margin, FY2022: 0.81%Net margin, FY2023: 3.02%Net margin, FY2024: 0.42%Net margin, FY2025: 1.52%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 49.43%. Gross margin FY2022 49.99%. Gross margin FY2023 49.93%. Gross margin FY2024 51.00%. Gross margin FY2025 50.06%. Operating margin FY2021 3.08%. Operating margin FY2022 1.58%. Operating margin FY2023 2.22%. Operating margin FY2024 3.53%. Operating margin FY2025 5.07%. Net margin FY2021 3.76%. Net margin FY2022 0.81%. Net margin FY2023 3.02%. Net margin FY2024 0.42%. Net margin FY2025 1.52%.

Income trends

Revenue

6.69B JPY+1.45%

Operating income

339.43M JPY+45.95%

Net income

101.69M JPY+265.39%
Income trends across reported periods7.35B JPY4.69B JPY2.03B JPY−638.25M JPYRevenue, FY2021: 6.55B JPYRevenue, FY2022: 6.61B JPYRevenue, FY2023: 6.43B JPYRevenue, FY2024: 6.59B JPYRevenue, FY2025: 6.69B JPYOperating income, FY2021: 202.11M JPYOperating income, FY2022: 104.36M JPYOperating income, FY2023: 142.66M JPYOperating income, FY2024: 232.57M JPYOperating income, FY2025: 339.43M JPYNet income, FY2021: 246.65M JPYNet income, FY2022: 53.43M JPYNet income, FY2023: 194.11M JPYNet income, FY2024: 27.83M JPYNet income, FY2025: 101.69M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 6.55B JPY. Revenue FY2022 6.61B JPY. Revenue FY2023 6.43B JPY. Revenue FY2024 6.59B JPY. Revenue FY2025 6.69B JPY. Operating income FY2021 202.11M JPY. Operating income FY2022 104.36M JPY. Operating income FY2023 142.66M JPY. Operating income FY2024 232.57M JPY. Operating income FY2025 339.43M JPY. Net income FY2021 246.65M JPY. Net income FY2022 53.43M JPY. Net income FY2023 194.11M JPY. Net income FY2024 27.83M JPY. Net income FY2025 101.69M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue6.69B JPY6.59B JPY6.43B JPY6.61B JPY6.55B JPY
Cost of goods sold3.34B JPY3.23B JPY3.22B JPY3.3B JPY3.31B JPY
Gross profit3.35B JPY3.36B JPY3.21B JPY3.3B JPY3.24B JPY
Selling, general, and administrative3.01B JPY3.13B JPY3.07B JPY3.2B JPY3.04B JPY
Operating expenses3.01B JPY3.13B JPY3.07B JPY3.2B JPY3.04B JPY
Interest income4.5M JPY659K JPY25K JPY12K JPY8K JPY
Depreciation and amortization56.43M JPY59.56M JPY82.55M JPY84.75M JPY45.34M JPY
Operating income339.43M JPY232.57M JPY142.66M JPY104.36M JPY202.11M JPY
Net income101.69M JPY27.83M JPY194.11M JPY53.43M JPY246.65M JPY

Company facts updated Aug 25, 2026.

Earnings

Latest EPS result
4.46

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates5.950.55-4.84-10.24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 11, 2024: actual 4.83, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 11, 2024: actual 3.11, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 12, 2025: actual -9.12, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 11, 2025: actual 3.93, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 10, 2025: actual 1, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 10, 2025: actual 4.72, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 11, 2026: actual -2.37, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 10, 2026: actual 4.46, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.8B1.71B1.63B1.54BQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 11, 2024: actual 1.69B JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 11, 2024: actual 1.66B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 12, 2025: actual 1.67B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 11, 2025: actual 1.61B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 10, 2025: actual 1.7B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 10, 2025: actual 1.65B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 11, 2026: actual 1.73B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 10, 2026: actual 1.61B JPY, estimate —, surprise —, Comparison unavailable.

5031.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥51,260

+0.65%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,410

+0.47%

Advantest Corporation logo

6857.T

Advantest Corporation

¥34,450

-0.14%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,832

-0.47%

Keyence Corporation logo

6861.T

Keyence Corporation

¥82,250

+1.67%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,130

+0.89%

Continue in GoAI

Research 5031.T

research.disclaimer