GoAI
Get started
Nishikawa Rubber Co., Ltd. logo

Nishikawa Rubber Co., Ltd.

5161.T

JPXConsumer CyclicalAuto - Parts

Open in GoAI

Latest quote

¥3,620

+¥70.00 · +1.97%

Aug 24, 3:30 PM JST

5161.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Nishikawa Rubber Co., Ltd. is a global manufacturer and supplier specializing in a comprehensive range of rubber and sealing products. The company's extensive portfolio includes automotive solutions such as electrical component insulators and a wide variety of seals and weatherstrips for vehicle parts like hoods, lamps, waistlines, door holes, sunroofs, trunklids, roof sides, and various door-mounted, drip, body-mounted, and convertible components. Additionally, Nishikawa Rubber provides products for the housing sector, offering joint gaskets, backup seals, and door seals meticulously designed for crucial applications including waterproofing, fire resistance, dust-proofing, noise insulation, barrier-free access, and energy efficiency. Their contributions to civil engineering encompass specialized items such as AN joint I, Excel joints, and ANB flexible joints, particularly for sewage works and water-swelling sponge technologies. Established in 1934, Nishikawa Rubber Co., Ltd. is based in Hiroshima, Japan.

Industry
Auto - Parts
Sector
Consumer Cyclical
Headquarters
JP
CEO
Hideki Ogawa
Listed since
Jan 1, 2001
Employees
6,294

Market position

52-week range

Current ¥3,620

Open
¥3,620
Previous close
¥3,550
Volume
0
0× average
Average volume
114.78K
Average daily volume
Market cap
131.24B JPY
Beta
0.84
Market reference 1
50-day average
¥3,193.08
+13.37% above average
200-day average
¥3,370.01
+7.42% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
105.92B JPY
P/E (TTM)
11.71×
P/B (TTM)
1.51×
P/S (TTM)
1.06×
EV / EBITDA
7.06×
Earnings yield
8.32%
Free cash flow yield
5.19%
Dividend yield
5.06%

Profitability & efficiency

Gross margin
19.58%
Operating margin
7.70%
Net margin
9.28%
Return on equity
12.47%
Return on assets
7.44%
Return on invested capital
5.88%

Financial health

Debt / equity
0.29×
Current ratio
2.35×
Altman Z-score
3.35
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends21%13%6%-1%Gross margin, FY2021: 14.94%Gross margin, FY2022: 11.93%Gross margin, FY2023: 15.53%Gross margin, FY2024: 17.45%Gross margin, FY2025: 18.85%Operating margin, FY2021: 2.93%Operating margin, FY2022: 0.78%Operating margin, FY2023: 5.56%Operating margin, FY2024: 6.07%Operating margin, FY2025: 7.41%Net margin, FY2021: 2.49%Net margin, FY2022: 2.15%Net margin, FY2023: 4.27%Net margin, FY2024: 3.28%Net margin, FY2025: 8.97%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 14.94%. Gross margin FY2022 11.93%. Gross margin FY2023 15.53%. Gross margin FY2024 17.45%. Gross margin FY2025 18.85%. Operating margin FY2021 2.93%. Operating margin FY2022 0.78%. Operating margin FY2023 5.56%. Operating margin FY2024 6.07%. Operating margin FY2025 7.41%. Net margin FY2021 2.49%. Net margin FY2022 2.15%. Net margin FY2023 4.27%. Net margin FY2024 3.28%. Net margin FY2025 8.97%.

Income trends

Revenue

122.14B JPY+1.24%

Operating income

9.05B JPY+23.59%

Net income

10.96B JPY+176.93%
Income trends across reported periods134.27B JPY85.73B JPY37.18B JPY−11.37B JPYRevenue, FY2021: 84.5B JPYRevenue, FY2022: 98.17B JPYRevenue, FY2023: 117.9B JPYRevenue, FY2024: 120.64B JPYRevenue, FY2025: 122.14B JPYOperating income, FY2021: 2.48B JPYOperating income, FY2022: 769M JPYOperating income, FY2023: 6.56B JPYOperating income, FY2024: 7.33B JPYOperating income, FY2025: 9.05B JPYNet income, FY2021: 2.11B JPYNet income, FY2022: 2.11B JPYNet income, FY2023: 5.04B JPYNet income, FY2024: 3.96B JPYNet income, FY2025: 10.96B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 84.5B JPY. Revenue FY2022 98.17B JPY. Revenue FY2023 117.9B JPY. Revenue FY2024 120.64B JPY. Revenue FY2025 122.14B JPY. Operating income FY2021 2.48B JPY. Operating income FY2022 769M JPY. Operating income FY2023 6.56B JPY. Operating income FY2024 7.33B JPY. Operating income FY2025 9.05B JPY. Net income FY2021 2.11B JPY. Net income FY2022 2.11B JPY. Net income FY2023 5.04B JPY. Net income FY2024 3.96B JPY. Net income FY2025 10.96B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue122.14B JPY120.64B JPY117.9B JPY98.17B JPY84.5B JPY
Cost of goods sold99.11B JPY99.59B JPY99.59B JPY86.45B JPY71.88B JPY
Gross profit23.03B JPY21.05B JPY18.31B JPY11.72B JPY12.62B JPY
Research and development638M JPY633M JPY589M JPY500M JPY447M JPY
Selling, general, and administrative12.99B JPY12.73B JPY10.76B JPY10.09B JPY9.35B JPY
Operating expenses13.97B JPY13.72B JPY11.76B JPY10.95B JPY10.15B JPY
Interest income384M JPY377M JPY248M JPY159M JPY120M JPY
Interest expense634M JPY633M JPY616M JPY375M JPY202M JPY
Depreciation and amortization5.96B JPY6.07B JPY6.07B JPY6.11B JPY5.84B JPY
Operating income9.05B JPY7.33B JPY6.56B JPY769M JPY2.48B JPY
Net income10.96B JPY3.96B JPY5.04B JPY2.11B JPY2.11B JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
0%
0 beats, 1 miss, 0 met estimates
Average EPS surprise
-50.00%
1 comparable report
Latest EPS result
53.44

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates141.0997.7454.411.05Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 11, 2024: actual 13, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 19.79, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 28.54, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 37.81, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 74.04, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 50.36, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 131.6, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 53.44, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates35.6B31.67B27.75B23.82BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 11, 2024: actual 31.05B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 25.19B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 34.23B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 28.94B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 28.41B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 30.83B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 33.96B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 30.1B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥182.5

2025 complete year+356.3% since 2021

2026 partial: ¥92.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥92.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥92.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥92.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Sep 29, 2025

¥91.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 19, 2025

Dividend

Ex-dividend Mar 28, 2025

¥183

Semi-Annual

Record Mar 31, 2025 · Payment Jun 27, 2025

Dividend

Ex-dividend Sep 27, 2024

¥26.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 6, 2024

5161.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,125

-0.22%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥72,840

-0.91%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,747

-0.34%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,151.5

-1.24%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,137

+0.49%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥3,000

-0.23%

ETFs holding 5161.T

Funds reporting this stock among their holdings, ordered by reported position size.

Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
6.4M
Weight
0.00%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.20-0.58%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
4.52M
Weight
0.00%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.06-0.49%
Vanguard FTSE All-World ex-US Small-Cap ETF logoVanguard FTSE All-World ex-US Small-Cap ETFVSS
Market value
1.71M
Weight
0.01%
AUM
13.6B USD
Expense ratio
0.06%
Price / 1D
$158.95-0.69%
Schwab International Small-Cap Equity ETF logoSchwab International Small-Cap Equity ETFSCHC
Market value
1.09M
Weight
0.02%
AUM
5.73B USD
Expense ratio
0.06%
Price / 1D
$51.26+0.02%
Vanguard FTSE Pacific ETF logoVanguard FTSE Pacific ETFVPL
Market value
534.2K
Weight
0.00%
AUM
13.1B USD
Expense ratio
0.07%
Price / 1D
$113.93-1.03%
Vanguard Total World Stock ETF logoVanguard Total World Stock ETFVT
Market value
326.71K
Weight
0.00%
AUM
97.9B USD
Expense ratio
0.06%
Price / 1D
$160.1-0.42%
Invesco International BuyBack Achievers ETF logoInvesco International BuyBack Achievers ETFIPKW
Market value
184.03K
Weight
0.03%
AUM
570.19M USD
Expense ratio
0.55%
Price / 1D
$61.265-0.06%
Vanguard ESG International Stock ETF logoVanguard ESG International Stock ETFVSGX
Market value
94.37K
Weight
0.00%
AUM
6.5B USD
Expense ratio
0.10%
Price / 1D
$82.91-0.73%

Continue in GoAI

Research 5161.T

research.disclaimer