Nichirin Co., Ltd.

5184.T

JPXConsumer CyclicalAuto - Parts

Open in GoAI

Latest quote

¥4,125

−¥20.00 · -0.48%

Aug 25, 9:39 AM JST

Regular session · JST · Market data may be delayed.

Company profile

Company website

Nichirin Co., Ltd. operates as a global producer and supplier of hoses and related components for the automotive and housing industries. Their extensive automotive product portfolio encompasses hoses for braking, air conditioning, power steering, automatic transmission fluid, air brakes, clutches, ESC, CNG, oil coolers, suspension, urea SCR, hydraulics, and vacuum brakes. Additionally, they provide EF-TUBE products and complete oil cooler units for vehicles. For motorcycle applications, Nichirin offers hoses for brakes, clutches, fuel, oil cushioning, and cooling systems. In the residential sector, their offerings include hoses designed for mixing faucets and toilets. Established in Kobe, Japan, in 1914, the company was originally named Nichirin Rubber Industrial Co.,Ltd., before officially changing to Nichirin Co., Ltd. in July 1991.

Industry: Auto - Parts
Sector: Consumer Cyclical
Headquarters: JP
CEO: Hiroyuki Soga
Listed since: Apr 4, 2000
Employees: 2,440

Market position

Volume: 11.1K; 0.68× average
Average volume: 16.3K; Average daily volume
Market cap: 54.43B JPY
Beta: 0.44; Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value: 27.22B JPY
EV / EBITDA: 2.22×
Earnings yield: 11.32%
Free cash flow yield: 12.71%

Profitability & efficiency

Return on equity: 9.14%
Return on assets: 6.26%
Return on invested capital: 8.60%

Financial health

Current ratio: 4.01×
Altman Z-score: 4.16
Piotroski F-score: 5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin

Income trends

Revenue

73.67B JPY+3.24%

Operating income

9.06B JPY-1.34%

Net income

5.51B JPY-10.65%

Metric (JPY)	FY2025	FY2024	FY2023	FY2022	FY2021
Revenue	73.67B JPY	71.36B JPY	70.63B JPY	64.17B JPY	58.26B JPY
Cost of goods sold	55.99B JPY	53.7B JPY	53.48B JPY	49.15B JPY	44.85B JPY
Gross profit	17.68B JPY	17.66B JPY	17.16B JPY	15.02B JPY	13.41B JPY
Research and development	—	—	1.25B JPY	1.29B JPY	1.25B JPY
Selling, general, and administrative	1.83B JPY	1.79B JPY	1.78B JPY	2.05B JPY	1.82B JPY
Operating expenses	8.62B JPY	8.48B JPY	7.54B JPY	7.34B JPY	6.57B JPY
Interest income	334M JPY	295M JPY	217M JPY	149M JPY	76M JPY
Interest expense	82M JPY	3M JPY	30M JPY	45M JPY	44M JPY
Depreciation and amortization	3.22B JPY	3.04B JPY	2.67B JPY	2.58B JPY	2.29B JPY
Operating income	9.06B JPY	9.18B JPY	9.62B JPY	7.68B JPY	6.84B JPY
Net income	5.51B JPY	6.17B JPY	5.92B JPY	4.58B JPY	4.78B JPY

Company facts updated Aug 25, 2026.

Earnings

Latest fiscal-year EPS: 418.26; FY2025 · -9.43% year over year
Latest fiscal-year revenue: 73.67B JPY; FY2025 · +3.24% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥176

2025 complete year+112.0% since 2021

2026 partial: ¥95.00

¥83.00

2,021

¥90.00

2,022

¥150

2,023

¥176

2,024

¥176

2,025

¥95.00

2,026*

* Partial calendar year in the available dividend history.

Corporate action history

Action	Ex-dividend date	Details	Record date	Payment date
DividendUpcoming	Dec 29, 2026	¥95.00Semi-Annual	Dec 31, 2026	Dec 29, 2026
Dividend	Jun 29, 2026	¥95.00Semi-Annual	Jun 30, 2026	Sep 9, 2026
Dividend	Dec 29, 2025	¥94.00Semi-Annual	Dec 31, 2025	Mar 30, 2026
Dividend	Jun 27, 2025	¥82.00Annual	Jun 30, 2025	Sep 8, 2025
Dividend	Dec 27, 2024	¥101Special	Dec 31, 2024	Mar 28, 2025
Dividend	Jun 27, 2024	¥75.00Semi-Annual	Jun 30, 2024	Sep 11, 2024