Sagami Rubber Industries Co., Ltd. logo

Sagami Rubber Industries Co., Ltd.

5194.T

JPXConsumer DefensiveHousehold & Personal Products

Latest quote

¥632

+¥2.00 · +0.32%

Aug 24, 12:45 PM JSTData delayed

5194.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Sagami Rubber Industries Co., Ltd. is principally involved in the manufacture and supply of condoms. The company's product line features polyurethane and latex-based condoms, alongside external catheters, probe covers, plastic films, and a variety of healthcare goods and services. Its merchandise is distributed across numerous global markets, including Japan, France, Switzerland, Italy, Portugal, Spain, Finland, Norway, Sweden, Korea, Vietnam, Mexico, and the United States. Founded in 1934, the firm's corporate headquarters are located in Atsugi, Japan.

Industry
Household & Personal Products
Sector
Consumer Defensive
Headquarters
JP
CEO
Kensuke Oato
Listed since
Jan 4, 2001
Employees
737

Market position

Day range

Current ¥632

52-week range

Current ¥632

Open
¥631
Previous close
¥630
Volume
2.7K
0.09× average
Average volume
28.87K
Average daily volume
Market cap
6.86B JPY
Beta
0.13
Market reference 1
50-day average
¥639
-1.10% below average
200-day average
¥688.72
-8.23% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
10.46B JPY
EV / EBITDA
7.23×
Earnings yield
4.08%
Free cash flow yield
6.72%

Profitability & efficiency

Return on equity
2.44%
Return on assets
1.48%
Return on invested capital
0.44%

Financial health

Current ratio
0.92×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends46%29%12%-5%Gross margin, FY2021: 41.35%Gross margin, FY2022: 31.62%Gross margin, FY2023: 29.87%Gross margin, FY2024: 25.83%Gross margin, FY2025: 26.46%Operating margin, FY2021: 20.09%Operating margin, FY2022: 11.05%Operating margin, FY2023: 7.14%Operating margin, FY2024: -0.60%Operating margin, FY2025: 3.05%Net margin, FY2021: 20.27%Net margin, FY2022: 11.25%Net margin, FY2023: 0.67%Net margin, FY2024: 6.90%Net margin, FY2025: 4.79%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 41.35%. Gross margin FY2022 31.62%. Gross margin FY2023 29.87%. Gross margin FY2024 25.83%. Gross margin FY2025 26.46%. Operating margin FY2021 20.09%. Operating margin FY2022 11.05%. Operating margin FY2023 7.14%. Operating margin FY2024 -0.60%. Operating margin FY2025 3.05%. Net margin FY2021 20.27%. Net margin FY2022 11.25%. Net margin FY2023 0.67%. Net margin FY2024 6.90%. Net margin FY2025 4.79%.

Income trends

Revenue

5.91B JPY+3.92%

Operating income

180.57M JPY+214.53M JPY

Net income

283.41M JPY-27.80%
Income trends across reported periods6.73B JPY4.27B JPY1.81B JPY−648.62M JPYRevenue, FY2021: 5.41B JPYRevenue, FY2022: 5.98B JPYRevenue, FY2023: 6.11B JPYRevenue, FY2024: 5.69B JPYRevenue, FY2025: 5.91B JPYOperating income, FY2021: 1.09B JPYOperating income, FY2022: 661.27M JPYOperating income, FY2023: 436.45M JPYOperating income, FY2024: −33.97M JPYOperating income, FY2025: 180.57M JPYNet income, FY2021: 1.1B JPYNet income, FY2022: 673.52M JPYNet income, FY2023: 40.96M JPYNet income, FY2024: 392.54M JPYNet income, FY2025: 283.41M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 5.41B JPY. Revenue FY2022 5.98B JPY. Revenue FY2023 6.11B JPY. Revenue FY2024 5.69B JPY. Revenue FY2025 5.91B JPY. Operating income FY2021 1.09B JPY. Operating income FY2022 661.27M JPY. Operating income FY2023 436.45M JPY. Operating income FY2024 −33.97M JPY. Operating income FY2025 180.57M JPY. Net income FY2021 1.1B JPY. Net income FY2022 673.52M JPY. Net income FY2023 40.96M JPY. Net income FY2024 392.54M JPY. Net income FY2025 283.41M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue5.91B JPY5.69B JPY6.11B JPY5.98B JPY5.41B JPY
Cost of goods sold4.35B JPY4.22B JPY4.29B JPY4.09B JPY3.18B JPY
Gross profit1.56B JPY1.47B JPY1.83B JPY1.89B JPY2.24B JPY
Research and development181M JPY97.45M JPY80M JPY
Selling, general, and administrative1.38B JPY1.5B JPY1.39B JPY1.23B JPY1.15B JPY
Operating expenses1.38B JPY1.5B JPY1.39B JPY1.23B JPY1.15B JPY
Interest income743K JPY24K JPY10K JPY1.73M JPY1.72M JPY
Interest expense123.36M JPY138.88M JPY127.55M JPY84.27M JPY41.73M JPY
Depreciation and amortization721.71M JPY706.91M JPY658.1M JPY613.31M JPY497.74M JPY
Operating income180.57M JPY−33.97M JPY436.45M JPY661.27M JPY1.09B JPY
Net income283.41M JPY392.54M JPY40.96M JPY673.52M JPY1.1B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
12.38

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates21.9211.280.63-10.01Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q3 '26
Q3 2024, reported Aug 9, 2024: actual 16.21, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 14, 2024: actual 19.72, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual -6.53, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 19, 2025: actual 6.76, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual -3.83, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual -7.81, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 8.93, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 12.38, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates1.93B1.29B647.53M4.93MQ3 '24BeatQ4 '24BeatQ1 '25No estimateQ2 '25No estimateQ3 '25No estimateQ4 '25No estimateQ1 '26No estimateQ3 '26No estimate
Q3 2024, reported Aug 9, 2024: actual 1.46B JPY, estimate 5.8M JPY, surprise +25037.93%, Beat. Q4 2024, reported Nov 14, 2024: actual 1.57B JPY, estimate 5.8M JPY, surprise +26900.00%, Beat. Q1 2025, reported Feb 14, 2025: actual 1.38B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 19, 2025: actual 1.28B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 1.79B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 1.33B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 1.39B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 1.62B JPY, estimate —, surprise —, Comparison unavailable.

5194.T peers

Continue in GoAI

Research 5194.T

research.disclaimer