Nihon Kogyo Co., Ltd. logo

Nihon Kogyo Co., Ltd.

5279.T

JPXBasic MaterialsConstruction Materials

Latest quote

¥1,202

+¥13.00 · +1.09%

Aug 24, 2:36 PM JST

5279.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Nihon Kogyo Co., Ltd. is a Japanese enterprise operating across the civil engineering materials, landscape, exterior design, and gardening sectors. The company manufactures and supplies a comprehensive array of concrete products, such as box culverts, culverts, storage and disaster prevention units, retaining walls, and specialized concrete elements for roads, underground utilities, waterways, rivers, and marine environments. These materials are vital for applications like road and sewage construction, seawalls, artificial reefs, disaster resilience, and the upkeep of critical infrastructure including highways, bridges, and tunnels. Furthermore, Nihon Kogyo provides a broad selection of landscaping and outdoor living products, encompassing paving materials, public park furnishings, timber components, decorative stone items, and equipment for disaster preparedness and safety. Their offerings also include various outdoor architectural materials, waste receptacles, lifestyle products, garden features, play area structures, and interior goods. Additionally, the company performs civil engineering and masonry services. Founded in 1945, Nihon Kogyo Co., Ltd. is based in Sanuki, Japan.

Industry
Construction Materials
Sector
Basic Materials
Headquarters
JP
CEO
Yoshimi Yamaguchi
Listed since
Jan 5, 2000
Employees
431

Market position

Day range

Current ¥1,202

52-week range

Current ¥1,202

Open
¥1,189
Previous close
¥1,189
Volume
6.2K
1.16× average
Average volume
5.36K
Average daily volume
Market cap
3.51B JPY
Beta
0.46
Market reference 1
50-day average
¥1,197.38
+0.39% above average
200-day average
¥1,280.02
-6.09% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
6.54B JPY
P/E (TTM)
6.15×
P/B (TTM)
0.41×
P/S (TTM)
0.21×
EV / EBITDA
4.53×
Earnings yield
16.18%
Free cash flow yield
-9.14%
Dividend yield
4.58%

Profitability & efficiency

Gross margin
21.93%
Operating margin
4.75%
Net margin
3.48%
Return on equity
6.70%
Return on assets
3.36%
Return on invested capital
4.25%

Financial health

Debt / equity
0.39×
Current ratio
1.26×
Altman Z-score
1.91
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends24%16%8%-0%Gross margin, FY2021: 19.84%Gross margin, FY2022: 20.22%Gross margin, FY2023: 20.20%Gross margin, FY2024: 20.66%Gross margin, FY2025: 22.14%Operating margin, FY2021: 3.09%Operating margin, FY2022: 2.48%Operating margin, FY2023: 3.03%Operating margin, FY2024: 4.03%Operating margin, FY2025: 4.84%Net margin, FY2021: 2.32%Net margin, FY2022: 1.75%Net margin, FY2023: 2.16%Net margin, FY2024: 2.67%Net margin, FY2025: 3.54%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 19.84%. Gross margin FY2022 20.22%. Gross margin FY2023 20.20%. Gross margin FY2024 20.66%. Gross margin FY2025 22.14%. Operating margin FY2021 3.09%. Operating margin FY2022 2.48%. Operating margin FY2023 3.03%. Operating margin FY2024 4.03%. Operating margin FY2025 4.84%. Net margin FY2021 2.32%. Net margin FY2022 1.75%. Net margin FY2023 2.16%. Net margin FY2024 2.67%. Net margin FY2025 3.54%.

Income trends

Revenue

16.32B JPY+10.68%

Operating income

790.69M JPY+32.96%

Net income

577.91M JPY+46.80%
Income trends across reported periods17.93B JPY11.48B JPY5.04B JPY−1.41B JPYRevenue, FY2021: 11.77B JPYRevenue, FY2022: 11.34B JPYRevenue, FY2023: 13.67B JPYRevenue, FY2024: 14.75B JPYRevenue, FY2025: 16.32B JPYOperating income, FY2021: 364.09M JPYOperating income, FY2022: 280.69M JPYOperating income, FY2023: 414.27M JPYOperating income, FY2024: 594.67M JPYOperating income, FY2025: 790.69M JPYNet income, FY2021: 273.18M JPYNet income, FY2022: 198.68M JPYNet income, FY2023: 295.15M JPYNet income, FY2024: 393.68M JPYNet income, FY2025: 577.91M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 11.77B JPY. Revenue FY2022 11.34B JPY. Revenue FY2023 13.67B JPY. Revenue FY2024 14.75B JPY. Revenue FY2025 16.32B JPY. Operating income FY2021 364.09M JPY. Operating income FY2022 280.69M JPY. Operating income FY2023 414.27M JPY. Operating income FY2024 594.67M JPY. Operating income FY2025 790.69M JPY. Net income FY2021 273.18M JPY. Net income FY2022 198.68M JPY. Net income FY2023 295.15M JPY. Net income FY2024 393.68M JPY. Net income FY2025 577.91M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue16.32B JPY14.75B JPY13.67B JPY11.34B JPY11.77B JPY
Cost of goods sold12.71B JPY11.7B JPY10.91B JPY9.04B JPY9.43B JPY
Gross profit3.61B JPY3.05B JPY2.76B JPY2.29B JPY2.34B JPY
Research and development146.49M JPY150.89M JPY156M JPY150.92M JPY
Selling, general, and administrative2.82B JPY2.31B JPY2.2B JPY1.85B JPY1.82B JPY
Operating expenses2.82B JPY2.45B JPY2.35B JPY2.01B JPY1.97B JPY
Interest income5.65M JPY3.67M JPY3.61M JPY4.03M JPY4.22M JPY
Interest expense39.34M JPY26.15M JPY16.06M JPY14.53M JPY14.81M JPY
Depreciation and amortization593.5M JPY521.39M JPY486.08M JPY397.77M JPY381.52M JPY
Operating income790.69M JPY594.67M JPY414.27M JPY280.69M JPY364.09M JPY
Net income577.91M JPY393.68M JPY295.15M JPY198.68M JPY273.18M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
6.84

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates112.7370.4828.23-14.02Q4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 28, 2024: actual -5.28, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 24, 2025: actual 82.9, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 28, 2025: actual 103.99, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 9.64, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 16.11, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 28, 2026: actual 87.08, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 28, 2026: actual 85.64, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 28, 2026: actual 6.84, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates5.16B4.33B3.5B2.67BQ4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 28, 2024: actual 2.87B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 24, 2025: actual 4.19B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 28, 2025: actual 4.89B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 3.06B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 3.8B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 28, 2026: actual 4.5B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 28, 2026: actual 4.96B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 28, 2026: actual 3.09B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥40.00

2025 complete year+60.0% since 2021

2026 partial: ¥55.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥45.00

Irregular

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥55.00

Special

Record Mar 31, 2026 · Payment Jun 2, 2026

Dividend

Ex-dividend Mar 28, 2025

¥40.00

Annual

Record Mar 31, 2025 · Payment May 30, 2025

Dividend

Ex-dividend Mar 28, 2024

¥30.00

Annual

Record Mar 31, 2024 · Payment May 31, 2024

Dividend

Ex-dividend Mar 30, 2023

¥25.00

Annual

Record Mar 31, 2023 · Payment Jun 2, 2023

Dividend

Ex-dividend Mar 30, 2022

¥25.00

Annual

Record Mar 31, 2022 · Payment Jun 3, 2022

5279.T peers

Continue in GoAI

Research 5279.T

research.disclaimer