GoAI
Get started
Mory Industries Inc. logo

Mory Industries Inc.

5464.T

JPXBasic MaterialsSteel

Open in GoAI

Latest quote

¥955

+¥10.00 · +1.06%

Aug 24, 1:09 PM JSTData delayed

5464.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Operating within Japan, Mory Industries Inc. specializes in the manufacturing and distribution of both stainless steel and welded carbon steel products. Their stainless steel offerings encompass a wide array of items, including various pipes and tubes (such as standard round, square, modified, and clad types), flexible tubing, joint components, and different bar configurations like flat, angle, and round. They also produce stainless steel household goods and other products derived from stainless steel tubes. Additionally, the company provides welded carbon steel tubes and square pipes, primarily designed for machinery and general structural applications. Mory Industries Inc. further offers tube cutting equipment. These versatile products are utilized across diverse industries, including construction materials, hardware, furniture, and automotive parts. The company, established in 1929, is based in Osaka, Japan.

Industry
Steel
Sector
Basic Materials
Headquarters
JP
CEO
Hiroaki Mori
Listed since
Jan 1, 2001
Employees
695

Market position

Day range

Current ¥955

52-week range

Current ¥955

Open
¥945
Previous close
¥945
Volume
14.3K
0.58× average
Average volume
24.61K
Average daily volume
Market cap
36.27B JPY
Beta
0.3
Market reference 1
50-day average
¥945.2
+1.04% above average
200-day average
¥974.97
-2.05% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
21.94B JPY
P/E (TTM)
10.51×
P/B (TTM)
0.62×
P/S (TTM)
0.83×
EV / EBITDA
3.95×
Earnings yield
9.36%
Free cash flow yield
8.98%
Dividend yield
3.77%

Profitability & efficiency

Gross margin
24.43%
Operating margin
10.55%
Net margin
7.93%
Return on equity
5.74%
Return on assets
4.62%
Return on invested capital
4.80%

Financial health

Debt / equity
0.03×
Current ratio
3.95×
Altman Z-score
3.57
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends28%20%13%6%Gross margin, FY2021: 25.78%Gross margin, FY2022: 24.78%Gross margin, FY2023: 23.81%Gross margin, FY2024: 24.52%Gross margin, FY2025: 24.03%Operating margin, FY2021: 13.20%Operating margin, FY2022: 13.83%Operating margin, FY2023: 12.31%Operating margin, FY2024: 11.70%Operating margin, FY2025: 10.12%Net margin, FY2021: 10.03%Net margin, FY2022: 10.86%Net margin, FY2023: 9.44%Net margin, FY2024: 8.95%Net margin, FY2025: 7.76%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 25.78%. Gross margin FY2022 24.78%. Gross margin FY2023 23.81%. Gross margin FY2024 24.52%. Gross margin FY2025 24.03%. Operating margin FY2021 13.20%. Operating margin FY2022 13.83%. Operating margin FY2023 12.31%. Operating margin FY2024 11.70%. Operating margin FY2025 10.12%. Net margin FY2021 10.03%. Net margin FY2022 10.86%. Net margin FY2023 9.44%. Net margin FY2024 8.95%. Net margin FY2025 7.76%.

Income trends

Revenue

43.29B JPY-6.18%

Operating income

4.38B JPY-18.86%

Net income

3.36B JPY-18.67%
Income trends across reported periods53.25B JPY35.11B JPY16.96B JPY−1.18B JPYRevenue, FY2021: 43.08B JPYRevenue, FY2022: 48.71B JPYRevenue, FY2023: 47.9B JPYRevenue, FY2024: 46.14B JPYRevenue, FY2025: 43.29B JPYOperating income, FY2021: 5.68B JPYOperating income, FY2022: 6.74B JPYOperating income, FY2023: 5.9B JPYOperating income, FY2024: 5.4B JPYOperating income, FY2025: 4.38B JPYNet income, FY2021: 4.32B JPYNet income, FY2022: 5.29B JPYNet income, FY2023: 4.52B JPYNet income, FY2024: 4.13B JPYNet income, FY2025: 3.36B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 43.08B JPY. Revenue FY2022 48.71B JPY. Revenue FY2023 47.9B JPY. Revenue FY2024 46.14B JPY. Revenue FY2025 43.29B JPY. Operating income FY2021 5.68B JPY. Operating income FY2022 6.74B JPY. Operating income FY2023 5.9B JPY. Operating income FY2024 5.4B JPY. Operating income FY2025 4.38B JPY. Net income FY2021 4.32B JPY. Net income FY2022 5.29B JPY. Net income FY2023 4.52B JPY. Net income FY2024 4.13B JPY. Net income FY2025 3.36B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue43.29B JPY46.14B JPY47.9B JPY48.71B JPY43.08B JPY
Cost of goods sold32.89B JPY34.83B JPY36.49B JPY36.64B JPY31.97B JPY
Gross profit10.4B JPY11.31B JPY11.41B JPY12.07B JPY11.11B JPY
Research and development—79M JPY84M JPY67M JPY48M JPY
Selling, general, and administrative6.02B JPY5.84B JPY5.42B JPY5.27B JPY5.38B JPY
Operating expenses6.02B JPY5.92B JPY5.51B JPY5.34B JPY5.42B JPY
Interest income51M JPY20M JPY16M JPY10M JPY8M JPY
Interest expense27M JPY14M JPY13M JPY12M JPY9M JPY
Depreciation and amortization1.18B JPY1.09B JPY1.07B JPY1.07B JPY1.08B JPY
Operating income4.38B JPY5.4B JPY5.9B JPY6.74B JPY5.68B JPY
Net income3.36B JPY4.13B JPY4.52B JPY5.29B JPY4.32B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
25.07

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates136.8596.6656.4716.28Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual 128.13, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 31, 2025: actual 31.07, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 22.25, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 22.67, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 19.15, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 30, 2026: actual 25.39, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 8, 2026: actual 21.16, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 31, 2026: actual 25.07, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates12.53B11.74B10.95B10.16BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual 11.38B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 31, 2025: actual 12.05B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 9, 2025: actual 11.26B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 10.97B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 10.65B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 30, 2026: actual 10.93B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 8, 2026: actual 10.75B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 31, 2026: actual 11.16B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥42.00

2025 complete year+133.3% since 2021

2026 partial: ¥20.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 30, 2026

¥16.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 30, 2026

DividendUpcoming

Ex-dividend Mar 31, 2027

¥18.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 31, 2027

Dividend

Ex-dividend Mar 30, 2026

¥20.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Sep 29, 2025

¥16.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 1, 2025

Dividend

Ex-dividend Mar 28, 2025

¥130

Semi-Annual

Record Mar 31, 2025 · Payment Jun 26, 2025

Dividend

Ex-dividend Sep 27, 2024

¥80.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 2, 2024

5464.T peers

Shin-Etsu Chemical Co., Ltd. logo

4063.T

Shin-Etsu Chemical Co., Ltd.

¥6,044

-0.12%

Nippon Steel Corporation logo

5401.T

Nippon Steel Corporation

¥664.2

+0.73%

Sumitomo Metal Mining Co., Ltd. logo

5713.T

Sumitomo Metal Mining Co., Ltd.

¥11,505

+6.92%

Resonac Holdings Corporation logo

4004.T

Resonac Holdings Corporation

¥15,605

-2.83%

Nippon Paint Holdings Co., Ltd. logo

4612.T

Nippon Paint Holdings Co., Ltd.

¥1,209.5

+0.71%

Nippon Sanso Holdings Corporation logo

4091.T

Nippon Sanso Holdings Corporation

¥5,724

+1.69%

ETFs holding 5464.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
43.66M
Weight
0.00%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥417.9-0.02%
WisdomTree Japan SmallCap Dividend Fund logoWisdomTree Japan SmallCap Dividend FundDFJ
Market value
164.3K
Weight
0.04%
AUM
388.69M USD
Expense ratio
0.58%
Price / 1D
$113.06+0.82%
Dimensional World ex U.S. Core Equity 2 ETF logoDimensional World ex U.S. Core Equity 2 ETFDFAX
Market value
90.09K
Weight
0.00%
AUM
12.57B USD
Expense ratio
0.28%
Price / 1D
$38.16+0.82%
Dimensional - International Small Cap ETF logoDimensional - International Small Cap ETFDFIS
Market value
75.18K
Weight
0.00%
AUM
5.91B USD
Expense ratio
0.39%
Price / 1D
$37.545+0.71%
Dimensional - International Core Equity 2 ETF logoDimensional - International Core Equity 2 ETFDFIC
Market value
68.61K
Weight
0.00%
AUM
15.43B USD
Expense ratio
0.22%
Price / 1D
$39.405+0.83%
Dimensional - International Small Cap Value ETF logoDimensional - International Small Cap Value ETFDISV
Market value
23.87K
Weight
0.00%
AUM
5.23B USD
Expense ratio
0.42%
Price / 1D
$44.49+0.86%
Avantis International Small Cap Equity ETF logoAvantis International Small Cap Equity ETFAVDS
Market value
2.96K
Weight
—
AUM
340.61M USD
Expense ratio
0.30%
Price / 1D
$80.49+0.93%

Continue in GoAI

Research 5464.T

research.disclaimer