GoAI
Get started
Realgate Inc. logo

Realgate Inc.

5532.T

JPXReal EstateReal Estate - Services

Open in GoAI

Latest quote

¥3,440

+¥50.00 · +1.47%

Aug 24, 1:24 PM JST

5532.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Realgate Inc. provides real estate services in Japan. The company offers real estate consulting, buying and selling, brokerage, rental, and management and operation services; architecture and design supervision services; and architecture and interior construction contracting services. It also provides non-life insurance agency services, hotel management, and operation management services. Realgate Inc. was incorporated in 2009 and is headquartered in Tokyo, Japan. Realgate Inc. operates as a subsidiary of CyberAgent, Inc.

Industry
Real Estate - Services
Sector
Real Estate
Headquarters
JP
CEO
Michio Matsui
Listed since
Jun 22, 2023
Employees
93

Market position

Day range

Current ¥3,440

52-week range

Current ¥3,440

Open
¥3,400
Previous close
¥3,390
Volume
21.9K
0.55× average
Average volume
39.52K
Average daily volume
Market cap
22.31B JPY
Beta
0.7
Market reference 1
50-day average
¥3,413.4
+0.78% above average
200-day average
¥3,092.4
+11.24% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
30.51B JPY
P/E (TTM)
35.5×
P/B (TTM)
3.43×
P/S (TTM)
2.39×
EV / EBITDA
22.51×
Earnings yield
3.19%
Free cash flow yield
-23.86%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
17.14%
Operating margin
12.97%
Net margin
5.87%
Return on equity
16.69%
Return on assets
2.63%
Return on invested capital
3.85%

Financial health

Debt / equity
2.81×
Current ratio
1.15×
Altman Z-score
1.14
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends19%12%6%-1%Gross margin, FY2021: 14.98%Gross margin, FY2022: 13.50%Gross margin, FY2023: 14.10%Gross margin, FY2024: 16.26%Gross margin, FY2025: 17.13%Operating margin, FY2021: 7.39%Operating margin, FY2022: 7.35%Operating margin, FY2023: 7.87%Operating margin, FY2024: 9.65%Operating margin, FY2025: 10.65%Net margin, FY2021: 1.42%Net margin, FY2022: 0.62%Net margin, FY2023: 4.00%Net margin, FY2024: 4.79%Net margin, FY2025: 5.71%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 14.98%. Gross margin FY2022 13.50%. Gross margin FY2023 14.10%. Gross margin FY2024 16.26%. Gross margin FY2025 17.13%. Operating margin FY2021 7.39%. Operating margin FY2022 7.35%. Operating margin FY2023 7.87%. Operating margin FY2024 9.65%. Operating margin FY2025 10.65%. Net margin FY2021 1.42%. Net margin FY2022 0.62%. Net margin FY2023 4.00%. Net margin FY2024 4.79%. Net margin FY2025 5.71%.

Income trends

Revenue

9.79B JPY+23.19%

Operating income

1.04B JPY+36.05%

Net income

559.22M JPY+47.02%
Income trends across reported periods10.77B JPY6.87B JPY2.96B JPY−939.49M JPYRevenue, FY2021: 3.81B JPYRevenue, FY2022: 5.84B JPYRevenue, FY2023: 6.97B JPYRevenue, FY2024: 7.95B JPYRevenue, FY2025: 9.79B JPYOperating income, FY2021: 281.58M JPYOperating income, FY2022: 429.31M JPYOperating income, FY2023: 548.9M JPYOperating income, FY2024: 766.77M JPYOperating income, FY2025: 1.04B JPYNet income, FY2021: 53.93M JPYNet income, FY2022: 36.1M JPYNet income, FY2023: 278.59M JPYNet income, FY2024: 380.37M JPYNet income, FY2025: 559.22M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 3.81B JPY. Revenue FY2022 5.84B JPY. Revenue FY2023 6.97B JPY. Revenue FY2024 7.95B JPY. Revenue FY2025 9.79B JPY. Operating income FY2021 281.58M JPY. Operating income FY2022 429.31M JPY. Operating income FY2023 548.9M JPY. Operating income FY2024 766.77M JPY. Operating income FY2025 1.04B JPY. Net income FY2021 53.93M JPY. Net income FY2022 36.1M JPY. Net income FY2023 278.59M JPY. Net income FY2024 380.37M JPY. Net income FY2025 559.22M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue9.79B JPY7.95B JPY6.97B JPY5.84B JPY3.81B JPY
Cost of goods sold8.14B JPY6.66B JPY5.99B JPY5.05B JPY3.24B JPY
Gross profit1.68B JPY1.29B JPY983.24M JPY788.68M JPY570.75M JPY
Selling, general, and administrative—514.53M JPY425M JPY359.37M JPY289.16M JPY
Operating expenses633.91M JPY525.53M JPY434.33M JPY359.37M JPY289.16M JPY
Interest income4.33M JPY876K JPY8K JPY7K JPY399K JPY
Interest expense159.85M JPY65.63M JPY47.2M JPY32.19M JPY13.8M JPY
Depreciation and amortization398.75M JPY369.55M JPY367.46M JPY372.77M JPY280.2M JPY
Operating income1.04B JPY766.77M JPY548.9M JPY429.31M JPY281.58M JPY
Net income559.22M JPY380.37M JPY278.59M JPY36.1M JPY53.93M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-5.97

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates109.366.0822.86-20.36Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 29, 2024: actual -11.42, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 28, 2025: actual 22.11, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 22, 2025: actual 62.15, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 29, 2025: actual 17.61, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 28, 2025: actual -3.71, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 27, 2026: actual 100.36, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 28, 2026: actual 2.84, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 28, 2026: actual -5.97, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates4.15B3.19B2.24B1.28BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 29, 2024: actual 1.48B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 28, 2025: actual 2.82B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 22, 2025: actual 3.57B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 29, 2025: actual 1.78B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 28, 2025: actual 1.63B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 27, 2026: actual 3.95B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 28, 2026: actual 1.72B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 28, 2026: actual 2.04B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Mar 28, 2025

2:1

5532.T peers

Mitsubishi Estate Co., Ltd. logo

8802.T

Mitsubishi Estate Co., Ltd.

¥3,712

+0.68%

Mitsui Fudosan Co., Ltd. logo

8801.T

Mitsui Fudosan Co., Ltd.

¥1,512.5

+0.97%

Sumitomo Realty & Development Co., Ltd. logo

8830.T

Sumitomo Realty & Development Co., Ltd.

¥3,394

+1.65%

Daiwa House Industry Co., Ltd. logo

1925.T

Daiwa House Industry Co., Ltd.

¥4,691

+0.04%

Hulic Co., Ltd. logo

3003.T

Hulic Co., Ltd.

¥1,788

+0.45%

Nippon Building Fund Incorporation logo

8951.T

Nippon Building Fund Incorporation

¥130,000

+1.25%

Continue in GoAI

Research 5532.T

research.disclaimer