GoAI
Get started
Elitz Holdings Co., Ltd. logo

Elitz Holdings Co., Ltd.

5533.T

JPXReal EstateReal Estate - Services

Open in GoAI

Latest quote

¥2,000

+¥40.00 · +2.04%

Aug 24, 12:43 PM JSTData delayed

5533.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Elitz Holdings Co., Ltd. engages in the rental real estate brokerage business in Japan. The company is involved in rental unit and management, franchise chain business, real estate consulting, management and planning of condominiums, financial planning, property utilization, monthly apartment operation, tenant and insurance agency, and construction business. It also provides corporate housing support services. The company engages in the house for installment sale and rebuilding business; move and advertisement business; agriculture business; overseas real estate business; delinquency guarantee business; life innovation; and IT development and systems selling business; and worker dispatch business. Elitz Holdings Co., Ltd. was incorporated in 1986 and is headquartered in Kyoto, Japan.

Industry
Real Estate - Services
Sector
Real Estate
Headquarters
JP
CEO
Tsunemi Makino
Listed since
Jun 27, 2023
Employees
405

Market position

Day range

Current ¥2,000

52-week range

Current ¥2,000

Open
¥1,978
Previous close
¥1,960
Volume
300
0.42× average
Average volume
712
Average daily volume
Market cap
7.03B JPY
Beta
0.66
Market reference 1
50-day average
¥1,982.34
+0.89% above average
200-day average
¥1,948.84
+2.63% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
4.14B JPY
P/E (TTM)
8.54×
P/B (TTM)
1.2×
P/S (TTM)
1.02×
EV / EBITDA
3.5×
Earnings yield
10.09%
Free cash flow yield
10.04%
Dividend yield
3.40%

Profitability & efficiency

Gross margin
74.76%
Operating margin
17.46%
Net margin
11.91%
Return on equity
13.17%
Return on assets
7.32%
Return on invested capital
9.13%

Financial health

Debt / equity
0.29×
Current ratio
2.82×
Altman Z-score
3.15
Piotroski F-score
7 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends84%57%29%2%Gross margin, FY2021: 72.13%Gross margin, FY2022: 77.03%Gross margin, FY2023: 76.31%Gross margin, FY2024: 77.37%Gross margin, FY2025: 76.29%Operating margin, FY2021: 13.26%Operating margin, FY2022: 12.59%Operating margin, FY2023: 18.22%Operating margin, FY2024: 16.59%Operating margin, FY2025: 16.03%Net margin, FY2021: 9.60%Net margin, FY2022: 8.90%Net margin, FY2023: 11.77%Net margin, FY2024: 10.99%Net margin, FY2025: 10.95%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 72.13%. Gross margin FY2022 77.03%. Gross margin FY2023 76.31%. Gross margin FY2024 77.37%. Gross margin FY2025 76.29%. Operating margin FY2021 13.26%. Operating margin FY2022 12.59%. Operating margin FY2023 18.22%. Operating margin FY2024 16.59%. Operating margin FY2025 16.03%. Net margin FY2021 9.60%. Net margin FY2022 8.90%. Net margin FY2023 11.77%. Net margin FY2024 10.99%. Net margin FY2025 10.95%.

Income trends

Revenue

6.39B JPY+9.43%

Operating income

1.02B JPY+5.70%

Net income

699.29M JPY+9.00%
Income trends across reported periods6.98B JPY4.6B JPY2.22B JPY−162.51M JPYRevenue, FY2021: 4.57B JPYRevenue, FY2022: 4.86B JPYRevenue, FY2023: 5.56B JPYRevenue, FY2024: 5.84B JPYRevenue, FY2025: 6.39B JPYOperating income, FY2021: 605.27M JPYOperating income, FY2022: 612.49M JPYOperating income, FY2023: 1.01B JPYOperating income, FY2024: 968.3M JPYOperating income, FY2025: 1.02B JPYNet income, FY2021: 438.41M JPYNet income, FY2022: 432.78M JPYNet income, FY2023: 654.72M JPYNet income, FY2024: 641.56M JPYNet income, FY2025: 699.29M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 4.57B JPY. Revenue FY2022 4.86B JPY. Revenue FY2023 5.56B JPY. Revenue FY2024 5.84B JPY. Revenue FY2025 6.39B JPY. Operating income FY2021 605.27M JPY. Operating income FY2022 612.49M JPY. Operating income FY2023 1.01B JPY. Operating income FY2024 968.3M JPY. Operating income FY2025 1.02B JPY. Net income FY2021 438.41M JPY. Net income FY2022 432.78M JPY. Net income FY2023 654.72M JPY. Net income FY2024 641.56M JPY. Net income FY2025 699.29M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue6.39B JPY5.84B JPY5.56B JPY4.86B JPY4.57B JPY
Cost of goods sold1.51B JPY1.32B JPY1.32B JPY1.12B JPY1.27B JPY
Gross profit4.87B JPY4.52B JPY4.24B JPY3.75B JPY3.29B JPY
Selling, general, and administrative3.85B JPY3.5B JPY3.2B JPY3.13B JPY2.69B JPY
Operating expenses3.85B JPY3.55B JPY3.23B JPY3.13B JPY2.69B JPY
Interest income1.12M JPY249K JPY188K JPY184K JPY157K JPY
Interest expense19.52M JPY18.18M JPY18.9M JPY17.78M JPY16.27M JPY
Depreciation and amortization140M JPY128.9M JPY118.65M JPY110.64M JPY100.68M JPY
Operating income1.02B JPY968.3M JPY1.01B JPY612.49M JPY605.27M JPY
Net income699.29M JPY641.56M JPY654.72M JPY432.78M JPY438.41M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
87.66

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates105.1473.8542.5611.27Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 36.8, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 17.43, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 76.94, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 70.46, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 35.2, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 13.26, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 98.33, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 87.66, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.18B1.87B1.56B1.26BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 12, 2024: actual 1.34B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 1.43B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 1.82B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 1.71B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 11, 2025: actual 1.41B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 1.43B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 2.1B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 1.94B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥70.00

Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

Dividend

Ex-dividend Sep 29, 2025

¥68.00

Annual

Record Sep 30, 2025 · Payment Dec 26, 2025

Dividend

Ex-dividend Sep 27, 2024

¥58.00

Quarterly

Record Sep 30, 2024 · Payment Dec 27, 2024

Dividend

Ex-dividend Sep 28, 2023

¥71.00

Special

Record Sep 30, 2023 · Payment Dec 27, 2023

5533.T peers

Mitsubishi Estate Co., Ltd. logo

8802.T

Mitsubishi Estate Co., Ltd.

¥3,730

+1.17%

Mitsui Fudosan Co., Ltd. logo

8801.T

Mitsui Fudosan Co., Ltd.

¥1,519.5

+1.44%

Sumitomo Realty & Development Co., Ltd. logo

8830.T

Sumitomo Realty & Development Co., Ltd.

¥3,398

+1.77%

Daiwa House Industry Co., Ltd. logo

1925.T

Daiwa House Industry Co., Ltd.

¥4,705

+0.34%

Hulic Co., Ltd. logo

3003.T

Hulic Co., Ltd.

¥1,794

+0.79%

Nippon Building Fund Incorporation logo

8951.T

Nippon Building Fund Incorporation

¥130,100

+1.32%

Continue in GoAI

Research 5533.T

research.disclaimer