GoAI
Get started
MIGALO HOLDINGS Inc. logo

MIGALO HOLDINGS Inc.

5535.T

JPXReal EstateReal Estate - Development

Open in GoAI

Latest quote

¥282

+¥3.00 · +1.08%

Aug 24, 1:20 PM JST

5535.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

MIGALO HOLDINGS Inc. primarily operates within Japan's real estate sector, organized into two distinct divisions: the DX Promotion Business and the DX Real Estate Business. The company's extensive real estate activities include the development and sale of condominiums and various other properties, providing brokerage services, and managing properties, rentals, apartments, and buildings. Additionally, it engages in real estate crowdfunding initiatives. Beyond its core real estate endeavors, MIGALO HOLDINGS also offers technology-focused solutions, such as developing face recognition platforms, custom system contract development, and cloud integration services. The company was founded in 2004 and is headquartered in Tokyo, Japan.

Industry
Real Estate - Development
Sector
Real Estate
Headquarters
JP
CEO
Sei Nakanishi
Listed since
Dec 22, 2015
Employees
480

Market position

Day range

Current ¥282

52-week range

Current ¥282

Open
¥279
Previous close
¥279
Volume
118.9K
0.52× average
Average volume
229.77K
Average daily volume
Market cap
18.13B JPY
Beta
0.72
Market reference 1
50-day average
¥269
+4.83% above average
200-day average
¥340.62
-17.21% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
44.89B JPY
P/E (TTM)
11.9×
P/B (TTM)
1.18×
P/S (TTM)
0.31×
EV / EBITDA
14.97×
Earnings yield
7.44%
Free cash flow yield
19.70%
Dividend yield
3.01%

Profitability & efficiency

Gross margin
15.84%
Operating margin
5.27%
Net margin
2.53%
Return on equity
9.47%
Return on assets
2.50%
Return on invested capital
3.47%

Financial health

Debt / equity
2.42×
Current ratio
0.63×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends20%14%7%1%Gross margin, FY2021: 16.00%Gross margin, FY2022: 18.79%Gross margin, FY2023: 16.59%Gross margin, FY2024: 15.57%Gross margin, FY2025: 15.73%Operating margin, FY2021: 6.28%Operating margin, FY2022: 7.84%Operating margin, FY2023: 5.86%Operating margin, FY2024: 5.25%Operating margin, FY2025: 5.32%Net margin, FY2021: 3.46%Net margin, FY2022: 4.23%Net margin, FY2023: 2.61%Net margin, FY2024: 2.69%Net margin, FY2025: 2.49%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 16.00%. Gross margin FY2022 18.79%. Gross margin FY2023 16.59%. Gross margin FY2024 15.57%. Gross margin FY2025 15.73%. Operating margin FY2021 6.28%. Operating margin FY2022 7.84%. Operating margin FY2023 5.86%. Operating margin FY2024 5.25%. Operating margin FY2025 5.32%. Net margin FY2021 3.46%. Net margin FY2022 4.23%. Net margin FY2023 2.61%. Net margin FY2024 2.69%. Net margin FY2025 2.49%.

Income trends

Revenue

57.53B JPY+11.26%

Operating income

3.06B JPY+12.83%

Net income

1.43B JPY+3.11%
Income trends across reported periods63.17B JPY40.61B JPY18.04B JPY−4.53B JPYRevenue, FY2021: 35.19B JPYRevenue, FY2022: 37.26B JPYRevenue, FY2023: 42.67B JPYRevenue, FY2024: 51.71B JPYRevenue, FY2025: 57.53B JPYOperating income, FY2021: 2.21B JPYOperating income, FY2022: 2.92B JPYOperating income, FY2023: 2.5B JPYOperating income, FY2024: 2.71B JPYOperating income, FY2025: 3.06B JPYNet income, FY2021: 1.22B JPYNet income, FY2022: 1.58B JPYNet income, FY2023: 1.11B JPYNet income, FY2024: 1.39B JPYNet income, FY2025: 1.43B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 35.19B JPY. Revenue FY2022 37.26B JPY. Revenue FY2023 42.67B JPY. Revenue FY2024 51.71B JPY. Revenue FY2025 57.53B JPY. Operating income FY2021 2.21B JPY. Operating income FY2022 2.92B JPY. Operating income FY2023 2.5B JPY. Operating income FY2024 2.71B JPY. Operating income FY2025 3.06B JPY. Net income FY2021 1.22B JPY. Net income FY2022 1.58B JPY. Net income FY2023 1.11B JPY. Net income FY2024 1.39B JPY. Net income FY2025 1.43B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue57.53B JPY51.71B JPY42.67B JPY37.26B JPY35.19B JPY
Cost of goods sold48.48B JPY43.66B JPY35.59B JPY30.26B JPY29.56B JPY
Gross profit9.05B JPY8.05B JPY7.08B JPY7B JPY5.63B JPY
Selling, general, and administrative—4.89B JPY4.03B JPY3.5B JPY3.03B JPY
Operating expenses5.99B JPY5.36B JPY4.58B JPY4.08B JPY3.42B JPY
Interest income16.52M JPY4.42M JPY119K JPY225K JPY61K JPY
Interest expense617.97M JPY480.36M JPY322M JPY280.02M JPY234.22M JPY
Depreciation and amortization125.76M JPY148.26M JPY105.21M JPY111M JPY96.14M JPY
Operating income3.06B JPY2.71B JPY2.5B JPY2.92B JPY2.21B JPY
Net income1.43B JPY1.39B JPY1.11B JPY1.58B JPY1.22B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0.87

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates57.9722.86-12.24-47.35Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q4 '25
Q2 2024, reported May 9, 2024: actual -40.09, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 7, 2024: actual 24.67, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 7, 2024: actual 50.71, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 5, 2025: actual 1.69, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 0.79, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 8.42, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 10.64, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 31, 2025: actual 0.867, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates16.98B14.49B12B9.51BQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q4 '25
Q2 2024, reported May 9, 2024: actual 10.16B JPY, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 7, 2024: actual 13.67B JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 7, 2024: actual 16.33B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 5, 2025: actual 10.34B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 11.37B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 14.27B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 15.38B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 31, 2025: actual 10.41B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥11.00

2025 complete year-36.2% since 2024

2026 partial: ¥5.50

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥3.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥6.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥5.50

Semi-Annual

Record Mar 31, 2026 · Payment Jun 26, 2026

Dividend

Ex-dividend Sep 29, 2025

¥3.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 2, 2025

Dividend

Ex-dividend Mar 28, 2025

¥8.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 26, 2025

Dividend

Ex-dividend Sep 27, 2024

¥6.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 3, 2024

5535.T peers

Mitsubishi Estate Co., Ltd. logo

8802.T

Mitsubishi Estate Co., Ltd.

¥3,712

+0.68%

Mitsui Fudosan Co., Ltd. logo

8801.T

Mitsui Fudosan Co., Ltd.

¥1,512.5

+0.97%

Sumitomo Realty & Development Co., Ltd. logo

8830.T

Sumitomo Realty & Development Co., Ltd.

¥3,394

+1.65%

Daiwa House Industry Co., Ltd. logo

1925.T

Daiwa House Industry Co., Ltd.

¥4,691

+0.04%

Hulic Co., Ltd. logo

3003.T

Hulic Co., Ltd.

¥1,788

+0.45%

Nippon Building Fund Incorporation logo

8951.T

Nippon Building Fund Incorporation

¥130,000

+1.25%

Continue in GoAI

Research 5535.T

research.disclaimer