Tone Co., Ltd. logo

Tone Co., Ltd.

5967.T

JPXIndustrialsManufacturing - Tools & Accessories

Latest quote

¥459

+¥5.00 · +1.10%

Aug 24, 2:27 PM JSTData delayed

5967.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Tone Co., Ltd. is a prominent global entity that designs, manufactures, and distributes a comprehensive range of professional tools under its proprietary TONE brand. The company’s core offerings include advanced hand tools, robust power tools, and precise torque measuring instruments, reaching customers across Asia, North America, Europe, and other global markets, managed through its distinct domestic and international operating divisions. Its diverse product portfolio encompasses everything from complete tool sets, storage solutions, and specialized automotive and bicycle repair tools to various torque wrenches, durable stainless steel and titanium implements, air tools, and essential accessories. Tone also provides an array of efficiency-enhancing tools, such as electric tools, nutrunners, shear wrenches, torshat devices, and advanced power digi torque/power wrenches with accompanying equipment sockets. For general workshop needs, they supply a full complement of work tools, including socket wrench sets, adapters, hammers, handles, T and L wrenches, drivers, bits, adjustable and pipe wrenches, spanners, and pliers. These high-quality tools serve a broad spectrum of industries, including general manufacturing, aerospace, construction, automotive, bridge building, plant engineering, transportation, and renewable energy sectors. Founded in 1938, the company was initially known as Maeda Metal Industries, Ltd. before rebranding as Tone Co., Ltd. in November 2013. Its corporate headquarters are situated in Osaka, Japan.

Industry
Manufacturing - Tools & Accessories
Sector
Industrials
Headquarters
JP
CEO
Daijiro Yano
Listed since
Apr 6, 2000
Employees
160

Market position

Day range

Current ¥459

52-week range

Current ¥459

Open
¥462
Previous close
¥454
Volume
12.5K
0.68× average
Average volume
18.25K
Average daily volume
Market cap
9.95B JPY
Beta
0.38
Market reference 1
50-day average
¥465.82
-1.46% below average
200-day average
¥485.41
-5.44% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
7.67B JPY
P/E (TTM)
9.38×
P/B (TTM)
0.79×
P/S (TTM)
1.27×
EV / EBITDA
5.08×
Earnings yield
11.15%
Free cash flow yield
22.43%
Dividend yield
2.83%

Profitability & efficiency

Gross margin
41.59%
Operating margin
17.35%
Net margin
13.86%
Return on equity
8.61%
Return on assets
6.02%
Return on invested capital
5.59%

Financial health

Debt / equity
0.3×
Current ratio
7.18×
Altman Z-score
3.23
Piotroski F-score
7 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends48%34%21%7%Gross margin, FY2021: 42.45%Gross margin, FY2022: 44.48%Gross margin, FY2023: 41.36%Gross margin, FY2024: 39.03%Gross margin, FY2025: 41.59%Operating margin, FY2021: 15.29%Operating margin, FY2022: 17.98%Operating margin, FY2023: 14.84%Operating margin, FY2024: 13.20%Operating margin, FY2025: 17.35%Net margin, FY2021: 10.74%Net margin, FY2022: 12.74%Net margin, FY2023: 12.44%Net margin, FY2024: 10.37%Net margin, FY2025: 13.86%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 42.45%. Gross margin FY2022 44.48%. Gross margin FY2023 41.36%. Gross margin FY2024 39.03%. Gross margin FY2025 41.59%. Operating margin FY2021 15.29%. Operating margin FY2022 17.98%. Operating margin FY2023 14.84%. Operating margin FY2024 13.20%. Operating margin FY2025 17.35%. Net margin FY2021 10.74%. Net margin FY2022 12.74%. Net margin FY2023 12.44%. Net margin FY2024 10.37%. Net margin FY2025 13.86%.

Income trends

Revenue

7.86B JPY+3.53%

Operating income

1.36B JPY+36.12%

Net income

1.09B JPY+38.46%
Income trends across reported periods8.58B JPY5.71B JPY2.84B JPY−24.24M JPYRevenue, FY2021: 6.45B JPYRevenue, FY2022: 6.8B JPYRevenue, FY2023: 7.58B JPYRevenue, FY2024: 7.59B JPYRevenue, FY2025: 7.86B JPYOperating income, FY2021: 985.94M JPYOperating income, FY2022: 1.22B JPYOperating income, FY2023: 1.12B JPYOperating income, FY2024: 1B JPYOperating income, FY2025: 1.36B JPYNet income, FY2021: 692.5M JPYNet income, FY2022: 866.63M JPYNet income, FY2023: 942.67M JPYNet income, FY2024: 787.05M JPYNet income, FY2025: 1.09B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 6.45B JPY. Revenue FY2022 6.8B JPY. Revenue FY2023 7.58B JPY. Revenue FY2024 7.59B JPY. Revenue FY2025 7.86B JPY. Operating income FY2021 985.94M JPY. Operating income FY2022 1.22B JPY. Operating income FY2023 1.12B JPY. Operating income FY2024 1B JPY. Operating income FY2025 1.36B JPY. Net income FY2021 692.5M JPY. Net income FY2022 866.63M JPY. Net income FY2023 942.67M JPY. Net income FY2024 787.05M JPY. Net income FY2025 1.09B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue7.86B JPY7.59B JPY7.58B JPY6.8B JPY6.45B JPY
Cost of goods sold4.59B JPY4.63B JPY4.44B JPY3.78B JPY3.71B JPY
Gross profit3.27B JPY2.96B JPY3.13B JPY3.03B JPY2.74B JPY
Research and development63.21M JPY64.64M JPY72.87M JPY59.37M JPY
Selling, general, and administrative1.9B JPY1.9B JPY1.94B JPY1.73B JPY1.69B JPY
Operating expenses1.9B JPY1.96B JPY2.01B JPY1.8B JPY1.75B JPY
Interest income7.29M JPY5.14M JPY3.14M JPY2.28M JPY183K JPY
Interest expense46.02M JPY20.05M JPY5.65M JPY847K JPY2.02M JPY
Depreciation and amortization145.6M JPY159.44M JPY127.33M JPY119.51M JPY128.69M JPY
Operating income1.36B JPY1B JPY1.12B JPY1.22B JPY985.94M JPY
Net income1.09B JPY787.05M JPY942.67M JPY866.63M JPY692.5M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
22.09

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates24.0114.755.49-3.77Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 11, 2024: actual -1.85, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 21.9, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 1.51, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 11, 2025: actual 13.46, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 10, 2025: actual 6.61, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 10.73, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 13, 2026: actual 10.73, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 10, 2026: actual 22.09, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.76B2.28B1.8B1.32BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 11, 2024: actual 1.48B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 14, 2025: actual 2.07B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 14, 2025: actual 1.69B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 11, 2025: actual 2.36B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 10, 2025: actual 1.42B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 14, 2026: actual 1.98B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 13, 2026: actual 1.8B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 10, 2026: actual 2.66B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥6.00

2016 complete year+50.0% since 2012

2026 partial: ¥13.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend May 28, 2027

¥13.00

Annual

Record May 31, 2027 · Payment May 28, 2027

Dividend

Ex-dividend May 28, 2026

¥13.00

Annual

Record May 31, 2026 · Payment Aug 10, 2026

Dividend

Ex-dividend May 29, 2025

¥9.00

Annual

Record May 31, 2025 · Payment Aug 8, 2025

Dividend

Ex-dividend May 30, 2024

¥20.50

Annual

Record May 31, 2024 · Payment Aug 8, 2024

Dividend

Ex-dividend May 30, 2023

¥20.50

Annual

Record May 31, 2023 · Payment Aug 30, 2023

Dividend

Ex-dividend May 30, 2022

¥60.00

Annual

Record May 31, 2022 · Payment Aug 29, 2022

5967.T peers

Continue in GoAI

Research 5967.T

research.disclaimer