Nikki Co., Ltd. logo

Nikki Co., Ltd.

6042.T

JPXConsumer CyclicalAuto - Parts

Latest quote

¥4,025

+¥70.00 · +1.77%

Aug 24, 2:46 PM JSTData delayed

6042.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Nikki Co., Ltd. is a global enterprise specializing in the research, design, development, and sale of a wide array of carburetors and fuel-related systems. Their diverse product portfolio encompasses electric motors; advanced components for fuel cell stacks, including hydrogen regulators, gaseous injectors, and safety valves; and a range of clean energy solutions like ammonia regulators and electric throttle bodies. They also develop comprehensive fuel supply systems for engines, featuring CNG systems, engine electronic control units, sensors, and motor driving devices. Furthermore, Nikki manufactures extensive gaseous fuel engine equipment, such as various CNG/LPG fuel rail assemblies, regulators, vaporizers, and filters. The company also offers a variety of industrial and general-purpose engine components, including throttle bodies, carburetors, GHP governors and mixers, and fuel pump modules for FI engines. Electronic control units specifically for CNG engines are another key offering. Established in 1932 as Nippon Carburetor Co., Ltd., the company adopted its current name, Nikki Co., Ltd., in 2001. Its headquarters are located in Atsugi, Japan.

Industry
Auto - Parts
Sector
Consumer Cyclical
Headquarters
JP
CEO
Wada Takashi
Listed since
Jan 4, 2001
Employees
509

Market position

Volume
700
0.73× average
Average volume
956
Average daily volume
Market cap
7.52B JPY
Beta
0.32
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
11.89B JPY
P/E (TTM)
7.35×
P/B (TTM)
0.53×
P/S (TTM)
0.76×
EV / EBITDA
6.09×
Earnings yield
11.33%
Free cash flow yield
14.39%
Dividend yield
2.98%

Profitability & efficiency

Gross margin
30.64%
Operating margin
11.62%
Net margin
10.33%
Return on equity
6.86%
Return on assets
3.93%
Return on invested capital
3.55%

Financial health

Debt / equity
0.56×
Current ratio
1.7×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends35%25%15%5%Gross margin, FY2021: 28.00%Gross margin, FY2022: 31.28%Gross margin, FY2023: 28.66%Gross margin, FY2024: 32.47%Gross margin, FY2025: 31.88%Operating margin, FY2021: 12.26%Operating margin, FY2022: 13.28%Operating margin, FY2023: 9.66%Operating margin, FY2024: 10.59%Operating margin, FY2025: 11.78%Net margin, FY2021: 10.44%Net margin, FY2022: 9.98%Net margin, FY2023: 23.43%Net margin, FY2024: 7.54%Net margin, FY2025: 10.31%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 28.00%. Gross margin FY2022 31.28%. Gross margin FY2023 28.66%. Gross margin FY2024 32.47%. Gross margin FY2025 31.88%. Operating margin FY2021 12.26%. Operating margin FY2022 13.28%. Operating margin FY2023 9.66%. Operating margin FY2024 10.59%. Operating margin FY2025 11.78%. Net margin FY2021 10.44%. Net margin FY2022 9.98%. Net margin FY2023 23.43%. Net margin FY2024 7.54%. Net margin FY2025 10.31%.

Income trends

Revenue

9.27B JPY+10.87%

Operating income

1.09B JPY+23.37%

Net income

955.18M JPY+51.48%
Income trends across reported periods10.23B JPY6.74B JPY3.25B JPY−241.94M JPYRevenue, FY2021: 8.84B JPYRevenue, FY2022: 8.8B JPYRevenue, FY2023: 9.36B JPYRevenue, FY2024: 8.36B JPYRevenue, FY2025: 9.27B JPYOperating income, FY2021: 1.08B JPYOperating income, FY2022: 1.17B JPYOperating income, FY2023: 904.06M JPYOperating income, FY2024: 885.31M JPYOperating income, FY2025: 1.09B JPYNet income, FY2021: 923.48M JPYNet income, FY2022: 878.23M JPYNet income, FY2023: 2.19B JPYNet income, FY2024: 630.55M JPYNet income, FY2025: 955.18M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 8.84B JPY. Revenue FY2022 8.8B JPY. Revenue FY2023 9.36B JPY. Revenue FY2024 8.36B JPY. Revenue FY2025 9.27B JPY. Operating income FY2021 1.08B JPY. Operating income FY2022 1.17B JPY. Operating income FY2023 904.06M JPY. Operating income FY2024 885.31M JPY. Operating income FY2025 1.09B JPY. Net income FY2021 923.48M JPY. Net income FY2022 878.23M JPY. Net income FY2023 2.19B JPY. Net income FY2024 630.55M JPY. Net income FY2025 955.18M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue9.27B JPY8.36B JPY9.36B JPY8.8B JPY8.84B JPY
Cost of goods sold6.31B JPY5.65B JPY6.67B JPY6.05B JPY6.37B JPY
Gross profit2.95B JPY2.71B JPY2.68B JPY2.75B JPY2.48B JPY
Research and development161.02M JPY200M JPY206M JPY196M JPY
Selling, general, and administrative1.86B JPY1.83B JPY1.57B JPY1.46B JPY1.31B JPY
Operating expenses1.86B JPY1.83B JPY1.78B JPY1.58B JPY1.39B JPY
Interest income60.22M JPY46.31M JPY35.87M JPY23.38M JPY13.13M JPY
Interest expense113.38M JPY92.95M JPY72.76M JPY47.49M JPY30.29M JPY
Depreciation and amortization862.09M JPY923.1M JPY713.84M JPY545.04M JPY473.5M JPY
Operating income1.09B JPY885.31M JPY904.06M JPY1.17B JPY1.08B JPY
Net income955.18M JPY630.55M JPY2.19B JPY878.23M JPY923.48M JPY

Company facts updated Aug 25, 2026.

Earnings

Latest EPS result
157.2

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates253.97157.3660.75-35.86Q4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual 233.98, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 29, 2025: actual -15.87, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 67.49, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 121.46, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 116.08, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 30, 2026: actual 87.08, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 186.96, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 31, 2026: actual 157.2, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.79B2.33B1.87B1.41BQ4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual 2.22B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 29, 2025: actual 1.52B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 2B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 2.05B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 2.23B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 30, 2026: actual 2.33B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 2.67B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 31, 2026: actual 2.68B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥110

2025 complete year+100.0% since 2021

2026 partial: ¥120

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥120

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥120

Annual

Record Mar 31, 2026 · Payment Jun 30, 2026

Dividend

Ex-dividend Mar 28, 2025

¥110

Annual

Record Mar 31, 2025 · Payment Jun 30, 2025

Dividend

Ex-dividend Mar 28, 2024

¥110

Annual

Record Mar 31, 2024 · Payment Jun 28, 2024

Dividend

Ex-dividend Mar 30, 2023

¥80.00

Annual

Record Mar 31, 2023 · Payment Jun 30, 2023

Dividend

Ex-dividend Mar 30, 2022

¥70.00

Annual

Record Mar 31, 2022 · Payment Jun 30, 2022

6042.T peers

Continue in GoAI

Research 6042.T

research.disclaimer