GoAI
Get started
Rentracks CO.,LTD. logo

Rentracks CO.,LTD.

6045.T

JPXCommunication ServicesAdvertising Agencies

Open in GoAI

Latest quote

¥2,261

+¥185 · +8.91%

Aug 24, 1:21 PM JST

6045.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Founded in Tokyo, Japan in 2005, Rentracks Co.,Ltd. provides extensive web consulting and internet media solutions both domestically and internationally. Their web consulting division specializes in services such as search engine optimization (SEO), search engine marketing (SEM), constructing websites aimed at attracting customers, general web development, and acting as an advertising agency. Concurrently, their internet media operations involve the conceptualization, creation, and ongoing oversight of various online platforms. Additionally, Rentracks functions as a private affiliate service provider. The company also offers GAME FEAT, an advertising platform designed to help monetize game applications, and RT Management, a cloud-based human resources system. Rentracks Co.,Ltd. adopted its current name in January 2006, having previously operated as Coel Co, Ltd.

Industry
Advertising Agencies
Sector
Communication Services
Headquarters
JP
CEO
Daisuke Yamazaki
Listed since
Apr 24, 2015
Employees
126

Market position

Day range

Current ¥2,261

52-week range

Current ¥2,261

Open
¥2,092
Previous close
¥2,076
Volume
91.4K
7.01× average
Average volume
13.04K
Average daily volume
Market cap
17.76B JPY
Beta
0.56
Market reference 1
50-day average
¥1,602.26
+41.11% above average
200-day average
¥1,628.66
+38.83% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
13.52B JPY
P/E (TTM)
5.9×
P/B (TTM)
2.73×
P/S (TTM)
1.17×
EV / EBITDA
12.39×
Earnings yield
20.53%
Free cash flow yield
-3.55%
Dividend yield
1.06%

Profitability & efficiency

Gross margin
23.63%
Operating margin
11.12%
Net margin
19.77%
Return on equity
43.49%
Return on assets
15.68%
Return on invested capital
7.57%

Financial health

Debt / equity
0.97×
Current ratio
1.9×
Altman Z-score
3.04
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends85%56%28%-1%Gross margin, FY2021: 77.71%Gross margin, FY2022: 71.85%Gross margin, FY2023: 69.61%Gross margin, FY2024: 69.28%Gross margin, FY2025: 61.50%Operating margin, FY2021: 32.20%Operating margin, FY2022: 33.25%Operating margin, FY2023: 19.80%Operating margin, FY2024: 29.73%Operating margin, FY2025: 23.68%Net margin, FY2021: 17.87%Net margin, FY2022: 6.03%Net margin, FY2023: 10.31%Net margin, FY2024: 17.30%Net margin, FY2025: 57.89%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 77.71%. Gross margin FY2022 71.85%. Gross margin FY2023 69.61%. Gross margin FY2024 69.28%. Gross margin FY2025 61.50%. Operating margin FY2021 32.20%. Operating margin FY2022 33.25%. Operating margin FY2023 19.80%. Operating margin FY2024 29.73%. Operating margin FY2025 23.68%. Net margin FY2021 17.87%. Net margin FY2022 6.03%. Net margin FY2023 10.31%. Net margin FY2024 17.30%. Net margin FY2025 57.89%.

Income trends

Revenue

4.44B JPY+14.95%

Operating income

1.05B JPY-8.45%

Net income

2.57B JPY+284.56%
Income trends across reported periods4.86B JPY3.17B JPY1.47B JPY−225.48M JPYRevenue, FY2021: 2.46B JPYRevenue, FY2022: 3.3B JPYRevenue, FY2023: 3.3B JPYRevenue, FY2024: 3.86B JPYRevenue, FY2025: 4.44B JPYOperating income, FY2021: 790.62M JPYOperating income, FY2022: 1.1B JPYOperating income, FY2023: 652.48M JPYOperating income, FY2024: 1.15B JPYOperating income, FY2025: 1.05B JPYNet income, FY2021: 438.71M JPYNet income, FY2022: 198.66M JPYNet income, FY2023: 339.89M JPYNet income, FY2024: 668.38M JPYNet income, FY2025: 2.57B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.46B JPY. Revenue FY2022 3.3B JPY. Revenue FY2023 3.3B JPY. Revenue FY2024 3.86B JPY. Revenue FY2025 4.44B JPY. Operating income FY2021 790.62M JPY. Operating income FY2022 1.1B JPY. Operating income FY2023 652.48M JPY. Operating income FY2024 1.15B JPY. Operating income FY2025 1.05B JPY. Net income FY2021 438.71M JPY. Net income FY2022 198.66M JPY. Net income FY2023 339.89M JPY. Net income FY2024 668.38M JPY. Net income FY2025 2.57B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue4.44B JPY3.86B JPY3.3B JPY3.3B JPY2.46B JPY
Cost of goods sold1.71B JPY1.19B JPY1B JPY928.17M JPY547.38M JPY
Gross profit2.73B JPY2.68B JPY2.29B JPY2.37B JPY1.91B JPY
Selling, general, and administrative1.68B JPY1.53B JPY1.64B JPY1.27B JPY1.12B JPY
Operating expenses1.68B JPY1.53B JPY1.64B JPY1.27B JPY1.12B JPY
Interest income10.1M JPY3.89M JPY239K JPY910K JPY991K JPY
Interest expense35.76M JPY28.33M JPY15.87M JPY12.94M JPY10.11M JPY
Depreciation and amortization40.53M JPY16.43M JPY19.77M JPY8.75M JPY57.59M JPY
Operating income1.05B JPY1.15B JPY652.48M JPY1.1B JPY790.62M JPY
Net income2.57B JPY668.38M JPY339.89M JPY198.66M JPY438.71M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
91.36

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates275.46186.5197.568.61Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 27.04, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 21.33, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 10.13, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 35.08, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 17.8, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 18.49, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 255.81, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 91.36, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates12.68B8.72B4.76B803.25MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 945M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 964M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 986M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 1.02B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 1.12B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 1.16B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 1.14B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 11.82B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥35.00

2025 complete year+288.9% since 2021

2026 partial: ¥12.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥12.00

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥13.00

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥12.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 29, 2026

Dividend

Ex-dividend Sep 29, 2025

¥12.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 1, 2025

Dividend

Ex-dividend Mar 28, 2025

¥23.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 30, 2025

Dividend

Ex-dividend Mar 28, 2024

¥22.00

Special

Record Mar 31, 2024 · Payment Jun 28, 2024

6045.T peers

SoftBank Group Corp. logo

9984.T

SoftBank Group Corp.

¥5,014

-4.59%

NTT, Inc. logo

9432.T

NTT, Inc.

¥166.3

+0.12%

SoftBank Corp. logo

9434.T

SoftBank Corp.

¥235.1

+0.56%

KDDI Corporation logo

9433.T

KDDI Corporation

¥2,874.5

-1.41%

Toho Co., Ltd. logo

9602.T

Toho Co., Ltd.

¥1,573

+1.91%

Dentsu Group Inc. logo

4324.T

Dentsu Group Inc.

¥3,601

+2.33%

Continue in GoAI

Research 6045.T

research.disclaimer