GoAI
Get started
FreakOut Holdings, inc. logo

FreakOut Holdings, inc.

6094.T

JPXCommunication ServicesAdvertising Agencies

Open in GoAI

Latest quote

¥576

−¥3.00 · -0.52%

Aug 24, 1:27 PM JST

6094.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Operating both domestically in Japan and across global markets, FreakOut Holdings, inc., through its various subsidiaries, provides a comprehensive suite of advertising services. Its core activities encompass the creation and commercialization of Demand-Side Platforms (DSPs) and Data Management Platforms (DMPs). Additionally, the company is involved in data analytics, crafting and distributing advertising applications, and offering expert advice on advertising strategies. The enterprise extends its operations to include IoT-driven digital signage, worldwide application promotion, public relations, and media outreach. It supplies trading desk facilities and monetization tools for digital content providers, alongside a specialized contextual intelligence platform tailored for YouTube advertisements. Furthermore, it develops and manages in-store retail media solutions, and operates both digital creative and performance marketing agencies. Beyond this, FreakOut Holdings runs a sophisticated data-centric digital agency, proficient in software engineering, data science, and robotic process automation. Originally established as FreakOut, inc. in 2010, the company rebranded to FreakOut Holdings, inc. in January 2017. Its headquarters are located in Tokyo, Japan.

Industry
Advertising Agencies
Sector
Communication Services
Headquarters
JP
CEO
Yuzuru Honda
Listed since
Jul 2, 2014
Employees
1,051

Market position

Day range

Current ¥576

52-week range

Current ¥576

Open
¥579
Previous close
¥579
Volume
14.6K
0.36× average
Average volume
40.37K
Average daily volume
Market cap
10.01B JPY
Beta
0.97
Market reference 1
50-day average
¥541.24
+6.42% above average
200-day average
¥596.82
-3.49% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
10.43B JPY
P/E (TTM)
5.28×
P/B (TTM)
0.81×
P/S (TTM)
0.18×
EV / EBITDA
8×
Earnings yield
3.02%
Free cash flow yield
-2.65%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
28.27%
Operating margin
2.33%
Net margin
3.37%
Return on equity
2.52%
Return on assets
0.69%
Return on invested capital
0.22%

Financial health

Debt / equity
1.17×
Current ratio
1.57×
Altman Z-score
2.32
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends34%19%5%-10%Gross margin, FY2021: 22.90%Gross margin, FY2022: 26.72%Gross margin, FY2023: 30.05%Gross margin, FY2024: 27.84%Gross margin, FY2025: 27.69%Operating margin, FY2021: 3.42%Operating margin, FY2022: 4.59%Operating margin, FY2023: 5.26%Operating margin, FY2024: 0.19%Operating margin, FY2025: 0.24%Net margin, FY2021: 1.97%Net margin, FY2022: 4.71%Net margin, FY2023: 25.72%Net margin, FY2024: -6.17%Net margin, FY2025: 0.55%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 22.90%. Gross margin FY2022 26.72%. Gross margin FY2023 30.05%. Gross margin FY2024 27.84%. Gross margin FY2025 27.69%. Operating margin FY2021 3.42%. Operating margin FY2022 4.59%. Operating margin FY2023 5.26%. Operating margin FY2024 0.19%. Operating margin FY2025 0.24%. Net margin FY2021 1.97%. Net margin FY2022 4.71%. Net margin FY2023 25.72%. Net margin FY2024 -6.17%. Net margin FY2025 0.55%.

Income trends

Revenue

50.32B JPY-2.68%

Operating income

119.65M JPY+20.43%

Net income

275.47M JPY+3.47B JPY
Income trends across reported periods57.2B JPY35.24B JPY13.28B JPY−8.68B JPYRevenue, FY2021: 29.5B JPYRevenue, FY2022: 28.97B JPYRevenue, FY2023: 30.6B JPYRevenue, FY2024: 51.71B JPYRevenue, FY2025: 50.32B JPYOperating income, FY2021: 1.01B JPYOperating income, FY2022: 1.33B JPYOperating income, FY2023: 1.61B JPYOperating income, FY2024: 99.35M JPYOperating income, FY2025: 119.65M JPYNet income, FY2021: 580.47M JPYNet income, FY2022: 1.36B JPYNet income, FY2023: 7.87B JPYNet income, FY2024: −3.19B JPYNet income, FY2025: 275.47M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 29.5B JPY. Revenue FY2022 28.97B JPY. Revenue FY2023 30.6B JPY. Revenue FY2024 51.71B JPY. Revenue FY2025 50.32B JPY. Operating income FY2021 1.01B JPY. Operating income FY2022 1.33B JPY. Operating income FY2023 1.61B JPY. Operating income FY2024 99.35M JPY. Operating income FY2025 119.65M JPY. Net income FY2021 580.47M JPY. Net income FY2022 1.36B JPY. Net income FY2023 7.87B JPY. Net income FY2024 −3.19B JPY. Net income FY2025 275.47M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue50.32B JPY51.71B JPY30.6B JPY28.97B JPY29.5B JPY
Cost of goods sold36.39B JPY37.32B JPY21.41B JPY21.23B JPY22.74B JPY
Gross profit13.93B JPY14.4B JPY9.2B JPY7.74B JPY6.76B JPY
Selling, general, and administrative13.81B JPY14.3B JPY7.59B JPY6.41B JPY5.75B JPY
Operating expenses13.81B JPY14.3B JPY7.59B JPY6.41B JPY5.75B JPY
Interest income61.53M JPY37.32M JPY7.36M JPY12.26M JPY33.52M JPY
Interest expense183.64M JPY163.02M JPY129.37M JPY167.48M JPY105.42M JPY
Depreciation and amortization1.18B JPY1.14B JPY575.77M JPY445.39M JPY400.29M JPY
Operating income119.65M JPY99.35M JPY1.61B JPY1.33B JPY1.01B JPY
Net income275.47M JPY−3.19B JPY7.87B JPY1.36B JPY580.47M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-2.98

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates60.6129.04-2.53-34.1Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual -24.92, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 25.14, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual -13.23, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual -27.57, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 31.6, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 54.08, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 26.4, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual -2.98, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates16.5B14.64B12.78B10.92BQ1 '25MissQ2 '25MissQ3 '25MissQ3 '25MissQ1 '26MissQ2 '26BeatQ3 '26MissQ4 '26Estimate
Q1 2025, reported Feb 14, 2025: actual 13.75B JPY, estimate 14.57B JPY, surprise -5.64%, Miss. Q2 2025, reported May 15, 2025: actual 11.61B JPY, estimate 12.6B JPY, surprise -7.90%, Miss. Q3 2025, reported Aug 12, 2025: actual 11.56B JPY, estimate 12.91B JPY, surprise -10.48%, Miss. Q3 2025, reported Sep 30, 2025: actual 13.42B JPY, estimate 14.02B JPY, surprise -4.28%, Miss. Q1 2026, reported Feb 13, 2026: actual 15.09B JPY, estimate 15.86B JPY, surprise -4.89%, Miss. Q2 2026, reported May 15, 2026: actual 14.28B JPY, estimate 13.66B JPY, surprise +4.58%, Beat. Q3 2026, reported Aug 14, 2026: actual 13.41B JPY, estimate 14.01B JPY, surprise -4.24%, Miss. Q4 2026, reported Nov 13, 2026: actual —, estimate 15.25B JPY, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Aug 29, 2016

2:1

6094.T peers

SoftBank Group Corp. logo

9984.T

SoftBank Group Corp.

¥5,014

-4.59%

NTT, Inc. logo

9432.T

NTT, Inc.

¥166.3

+0.12%

SoftBank Corp. logo

9434.T

SoftBank Corp.

¥235.1

+0.56%

KDDI Corporation logo

9433.T

KDDI Corporation

¥2,874.5

-1.41%

Toho Co., Ltd. logo

9602.T

Toho Co., Ltd.

¥1,573

+1.91%

Dentsu Group Inc. logo

4324.T

Dentsu Group Inc.

¥3,601

+2.33%

Continue in GoAI

Research 6094.T

research.disclaimer