Tongdao Liepin Group logo

Tongdao Liepin Group

6100.HK

HKSEIndustrialsStaffing & Employment Services

Latest quote

HK$2.325

+HK$0.205 · +9.67%

Aug 24, 4:08 PM HKT

6100.HK company overview

Regular session · HKT · Market data may be delayed.

Company profile

Company website

Tongdao Liepin Group, an investment holding company, provides talent acquisition services in the People’s Republic of China. The company operates Recruitment, a talent recruitment platform that acts as a communication bridge between enterprises, headhunters, business users, and professional managers. It also operates Many Faces, a recruitment management SaaS platform that offers talent management, scientific screening, and AI efficiency improvement; Campus Recruitment, a campus recruitment solution that includes recruitment presentations and employer branding; Xunhou Human Resource, a flexible employment solution that offers job outsourcing, commissioned recruitment, human resources agency, campus recruitment, etc.; Lebanban, an enterprise employee training and assessment platform; Questionnaire, a questionnaire survey platform that provides data collection, storage, and analysis tools; and Recruitment Outsourcing, a human resources outsourcing service platform that provides enterprises with one-stop full-risk job outsourcing services. In addition, it offers online survey, talent, human resource, and education services. The company was formerly known as Wise Talent Information Technology Co., Ltd. and changed its name to Tongdao Liepin Group in July 2020. Tongdao Liepin Group was incorporated in 2018 and is headquartered in Beijing, the People’s Republic of China.

Industry
Staffing & Employment Services
Sector
Industrials
Headquarters
CN
CEO
Kebin Dai
Listed since
Jun 29, 2018
Employees
3,986

Market position

Day range

Current HK$2.325

52-week range

Current HK$2.325

Open
HK$2.23
Previous close
HK$2.12
Volume
1.21M
2.11× average
Average volume
573.56K
Average daily volume
Market cap
1.07B HKD
Beta
0.93
Market reference 1
50-day average
HK$2.1179
+9.78% above average
200-day average
HK$2.9966
-22.41% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
881.31M CNY
EV / EBITDA
7.4×
Earnings yield
5.98%
Free cash flow yield
13.98%

Profitability & efficiency

Return on equity
3.55%
Return on assets
2.36%
Return on invested capital
4.80%

Financial health

Current ratio
2.03×
Altman Z-score
1.44
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends86%55%23%-8%Gross margin, FY2021: 77.96%Gross margin, FY2022: 77.60%Gross margin, FY2023: 74.30%Gross margin, FY2024: 76.06%Gross margin, FY2025: 76.64%Operating margin, FY2021: 8.70%Operating margin, FY2022: 3.23%Operating margin, FY2023: 1.48%Operating margin, FY2024: 9.22%Operating margin, FY2025: 8.36%Net margin, FY2021: 5.07%Net margin, FY2022: 1.68%Net margin, FY2023: 0.03%Net margin, FY2024: 6.41%Net margin, FY2025: 5.17%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 77.96%. Gross margin FY2022 77.60%. Gross margin FY2023 74.30%. Gross margin FY2024 76.06%. Gross margin FY2025 76.64%. Operating margin FY2021 8.70%. Operating margin FY2022 3.23%. Operating margin FY2023 1.48%. Operating margin FY2024 9.22%. Operating margin FY2025 8.36%. Net margin FY2021 5.07%. Net margin FY2022 1.68%. Net margin FY2023 0.03%. Net margin FY2024 6.41%. Net margin FY2025 5.17%.

Income trends

Revenue

1.99B CNY-4.56%

Operating income

165.97M CNY-13.54%

Net income

102.6M CNY-23.12%
Income trends across reported periods2.92B CNY1.86B CNY795.97M CNY−264.32M CNYRevenue, FY2021: 2.65B CNYRevenue, FY2022: 2.64B CNYRevenue, FY2023: 2.28B CNYRevenue, FY2024: 2.08B CNYRevenue, FY2025: 1.99B CNYOperating income, FY2021: 230.71M CNYOperating income, FY2022: 85.34M CNYOperating income, FY2023: 33.76M CNYOperating income, FY2024: 191.95M CNYOperating income, FY2025: 165.97M CNYNet income, FY2021: 134.43M CNYNet income, FY2022: 44.37M CNYNet income, FY2023: 750K CNYNet income, FY2024: 133.45M CNYNet income, FY2025: 102.6M CNYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.65B CNY. Revenue FY2022 2.64B CNY. Revenue FY2023 2.28B CNY. Revenue FY2024 2.08B CNY. Revenue FY2025 1.99B CNY. Operating income FY2021 230.71M CNY. Operating income FY2022 85.34M CNY. Operating income FY2023 33.76M CNY. Operating income FY2024 191.95M CNY. Operating income FY2025 165.97M CNY. Net income FY2021 134.43M CNY. Net income FY2022 44.37M CNY. Net income FY2023 750K CNY. Net income FY2024 133.45M CNY. Net income FY2025 102.6M CNY.
Metric (CNY)FY2025FY2024FY2023FY2022FY2021
Revenue1.99B CNY2.08B CNY2.28B CNY2.64B CNY2.65B CNY
Cost of goods sold463.9M CNY498.15M CNY586.43M CNY590.83M CNY584.34M CNY
Gross profit1.52B CNY1.58B CNY1.7B CNY2.05B CNY2.07B CNY
Research and development272.14M CNY303.84M CNY360.39M CNY400.28M CNY336.95M CNY
Selling, general, and administrative1.18B CNY1.21B CNY1.46B CNY1.65B CNY1.58B CNY
Operating expenses1.36B CNY1.39B CNY1.66B CNY1.96B CNY1.84B CNY
Interest income85.08M CNY100.68M CNY82.06M CNY37.74M CNY35.52M CNY
Interest expense6.36M CNY6.75M CNY8.26M CNY8.41M CNY6.94M CNY
Depreciation and amortization34.54M CNY42.87M CNY118.86M CNY143.85M CNY138.05M CNY
Operating income165.97M CNY191.95M CNY33.76M CNY85.34M CNY230.71M CNY
Net income102.6M CNY133.45M CNY750K CNY44.37M CNY134.43M CNY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
0%
0 beats, 1 miss, 0 met estimates
Average EPS surprise
-50.64%
1 comparable report
Latest EPS result
0.22

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates0.260.160.05-0.06Q4 '23No estimateQ2 '24No estimateQ3 '24No estimateQ4 '24No estimateQ1 '25MissQ3 '25No estimateQ4 '25No estimateQ3 '26No estimate
Q4 2023, reported Nov 24, 2023: actual 0.068, estimate —, surprise —, Comparison unavailable. Q2 2024, reported May 24, 2024: actual -0.023, estimate —, surprise —, Comparison unavailable. Q3 2024, reported Aug 30, 2024: actual 0.129, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Nov 29, 2024: actual 0.106, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual 0.09, estimate 0.182, surprise -50.64%, Miss. Q3 2025, reported Aug 29, 2025: actual 0.183, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 27, 2025: actual 0.026, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 21, 2026: actual 0.224, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates2.78B2B1.22B433.68MQ2 '24MissQ3 '24MissQ4 '24No estimateQ1 '25MissQ3 '25BeatQ4 '25BeatQ1 '26EstimateQ3 '26Beat
Q2 2024, reported May 24, 2024: actual 510.21M HKD, estimate 2.61B HKD, surprise -80.47%, Miss. Q3 2024, reported Aug 30, 2024: actual 584.23M HKD, estimate 2.47B HKD, surprise -76.35%, Miss. Q4 2024, reported Nov 29, 2024: actual 556.88M HKD, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 28, 2025: actual 599.81M HKD, estimate 1.02B HKD, surprise -41.38%, Miss. Q3 2025, reported Aug 29, 2025: actual 1.03B HKD, estimate 512.72M HKD, surprise +100.31%, Beat. Q4 2025, reported Nov 27, 2025: actual 573.07M HKD, estimate 548.7M HKD, surprise +4.44%, Beat. Q1 2026, reported Mar 27, 2026: actual —, estimate 612.47M HKD, surprise —, Comparison unavailable. Q3 2026, reported Aug 21, 2026: actual 1.14B HKD, estimate 637.44M HKD, surprise +79.11%, Beat.

Corporate actions

Corporate action history

Dividend

Ex-dividend Jun 5, 2026

HK$0.20

Irregular

Record Jun 8, 2026 · Payment Jul 2, 2026

Dividend

Ex-dividend Apr 11, 2025

HK$0.42

Special

Record Apr 14, 2025 · Payment May 8, 2025

6100.HK peers

ETFs holding 6100.HK

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 6100.HK

research.disclaimer