GoAI
Get started
OSG Corporation logo

OSG Corporation

6136.T

JPXIndustrialsManufacturing - Tools & Accessories

Open in GoAI

Latest quote

¥3,709

+¥70.00 · +1.92%

Aug 24, 1:18 PM JST

6136.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

OSG Corporation, founded in 1938 and headquartered in Toyokawa, Japan, is a prominent global manufacturer and distributor of precision cutting tools. Through its network of subsidiaries, the company supplies markets across Japan, the Americas, Europe, Africa, and Asia. Its extensive product range encompasses a wide array of industrial tools, including taps, drills, end mills, indexable tools, thread mills, rolling dies, gauges, machine tools, and various machine components and tooling systems. OSG also provides essential reconditioning services for used or damaged tools. Complementing its core offerings, the company supplies specialized accessories such as tap holders, arbor systems, circular and band saws, diameter correction tools, tool storage solutions, and other specific parts like LHSTIX/bits and coating rods. Beyond manufacturing, OSG also engages in the importation and resale of industrial tools. These high-performance products are integral to critical applications within diverse sectors, including automotive, die and mold making, aerospace, energy production, and heavy industries.

Industry
Manufacturing - Tools & Accessories
Sector
Industrials
Headquarters
JP
CEO
Norio Ishikawa
Listed since
Jan 1, 2001
Employees
7,563

Market position

Day range

Current ¥3,709

52-week range

Current ¥3,709

Open
¥3,631
Previous close
¥3,639
Volume
135.3K
0.26× average
Average volume
519.17K
Average daily volume
Market cap
304.78B JPY
Beta
0.94
Market reference 1
50-day average
¥3,755.06
-1.23% below average
200-day average
¥2,979.59
+24.48% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
183.05B JPY
P/E (TTM)
14.98×
P/B (TTM)
1.59×
P/S (TTM)
1.74×
EV / EBITDA
5.19×
Earnings yield
7.53%
Free cash flow yield
6.34%
Dividend yield
2.67%

Profitability & efficiency

Gross margin
41.97%
Operating margin
15.12%
Net margin
11.61%
Return on equity
7.93%
Return on assets
5.35%
Return on invested capital
5.78%

Financial health

Debt / equity
0.23×
Current ratio
5.88×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends45%32%18%5%Gross margin, FY2021: 38.99%Gross margin, FY2022: 41.44%Gross margin, FY2023: 40.93%Gross margin, FY2024: 40.82%Gross margin, FY2025: 40.98%Operating margin, FY2021: 12.77%Operating margin, FY2022: 15.36%Operating margin, FY2023: 13.41%Operating margin, FY2024: 12.13%Operating margin, FY2025: 12.66%Net margin, FY2021: 8.71%Net margin, FY2022: 11.60%Net margin, FY2023: 9.69%Net margin, FY2024: 8.64%Net margin, FY2025: 8.92%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 38.99%. Gross margin FY2022 41.44%. Gross margin FY2023 40.93%. Gross margin FY2024 40.82%. Gross margin FY2025 40.98%. Operating margin FY2021 12.77%. Operating margin FY2022 15.36%. Operating margin FY2023 13.41%. Operating margin FY2024 12.13%. Operating margin FY2025 12.66%. Net margin FY2021 8.71%. Net margin FY2022 11.60%. Net margin FY2023 9.69%. Net margin FY2024 8.64%. Net margin FY2025 8.92%.

Income trends

Revenue

160.62B JPY+3.28%

Operating income

20.33B JPY+7.75%

Net income

14.33B JPY+6.66%
Income trends across reported periods175.58B JPY115.73B JPY55.88B JPY−3.97B JPYRevenue, FY2021: 126.16B JPYRevenue, FY2022: 142.53B JPYRevenue, FY2023: 147.7B JPYRevenue, FY2024: 155.52B JPYRevenue, FY2025: 160.62B JPYOperating income, FY2021: 16.11B JPYOperating income, FY2022: 21.9B JPYOperating income, FY2023: 19.8B JPYOperating income, FY2024: 18.87B JPYOperating income, FY2025: 20.33B JPYNet income, FY2021: 10.99B JPYNet income, FY2022: 16.53B JPYNet income, FY2023: 14.31B JPYNet income, FY2024: 13.44B JPYNet income, FY2025: 14.33B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 126.16B JPY. Revenue FY2022 142.53B JPY. Revenue FY2023 147.7B JPY. Revenue FY2024 155.52B JPY. Revenue FY2025 160.62B JPY. Operating income FY2021 16.11B JPY. Operating income FY2022 21.9B JPY. Operating income FY2023 19.8B JPY. Operating income FY2024 18.87B JPY. Operating income FY2025 20.33B JPY. Net income FY2021 10.99B JPY. Net income FY2022 16.53B JPY. Net income FY2023 14.31B JPY. Net income FY2024 13.44B JPY. Net income FY2025 14.33B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue160.62B JPY155.52B JPY147.7B JPY142.53B JPY126.16B JPY
Cost of goods sold94.8B JPY92.04B JPY87.25B JPY83.46B JPY76.97B JPY
Gross profit65.82B JPY63.48B JPY60.45B JPY59.07B JPY49.19B JPY
Research and development1.91B JPY1.62B JPY1.42B JPY1.35B JPY1.37B JPY
Selling, general, and administrative41.98B JPY41.47B JPY37.89B JPY34.48B JPY30.55B JPY
Operating expenses45.49B JPY44.61B JPY40.65B JPY37.17B JPY33.08B JPY
Interest income1.05B JPY994M JPY829M JPY397M JPY178M JPY
Interest expense228M JPY275M JPY302M JPY285M JPY255M JPY
Depreciation and amortization13.68B JPY12.83B JPY11.94B JPY11.38B JPY11.39B JPY
Operating income20.33B JPY18.87B JPY19.8B JPY21.9B JPY16.11B JPY
Net income14.33B JPY13.44B JPY14.31B JPY16.53B JPY10.99B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
90.81

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates95.7572.0548.3524.65Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 10, 2024: actual 29, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 9, 2025: actual 42.23, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 10, 2025: actual 30.73, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 10, 2025: actual 46.21, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 9, 2025: actual 38.38, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 8, 2026: actual 56.79, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 10, 2026: actual 61.35, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 10, 2026: actual 90.81, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates52.33B46.78B41.24B35.69BQ1 '25MissQ2 '25MissQ3 '25BeatQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Jan 9, 2025: actual 40.19B JPY, estimate 40.7B JPY, surprise -1.25%, Miss. Q2 2025, reported Apr 10, 2025: actual 37.78B JPY, estimate 38.5B JPY, surprise -1.88%, Miss. Q3 2025, reported Jul 10, 2025: actual 39.6B JPY, estimate 38.51B JPY, surprise +2.83%, Beat. Q4 2025, reported Oct 9, 2025: actual 38.62B JPY, estimate 37.7B JPY, surprise +2.43%, Beat. Q1 2026, reported Jan 8, 2026: actual 44.63B JPY, estimate 41B JPY, surprise +8.84%, Beat. Q2 2026, reported Apr 10, 2026: actual 42.63B JPY, estimate 39.6B JPY, surprise +7.64%, Beat. Q3 2026, reported Jul 10, 2026: actual 50.32B JPY, estimate 46.93B JPY, surprise +7.22%, Beat. Q4 2026, reported Oct 8, 2026: actual —, estimate 45.9B JPY, surprise —, Comparison unavailable.

6136.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,282

+1.66%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,210

+1.95%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,771

-0.48%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,113

+1.59%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,946

+0.96%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,965

+0.84%

ETFs holding 6136.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
671.76M
Weight
0.02%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥418.6+0.14%
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
23.01M
Weight
0.00%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.71+0.78%
Avantis International Small Cap Value ETF logoAvantis International Small Cap Value ETFAVDV
Market value
17.34M
Weight
0.09%
AUM
20.24B USD
Expense ratio
0.36%
Price / 1D
$111.95+1.06%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
15.06M
Weight
0.00%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.42+0.80%
iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
14.14M
Weight
0.01%
AUM
195.14B USD
Expense ratio
0.07%
Price / 1D
$100.85+0.86%
Vanguard FTSE All-World ex-US Small-Cap ETF logoVanguard FTSE All-World ex-US Small-Cap ETFVSS
Market value
5.93M
Weight
0.04%
AUM
13.6B USD
Expense ratio
0.06%
Price / 1D
$160.06+0.43%
iShares MSCI EAFE Small-Cap ETF logoiShares MSCI EAFE Small-Cap ETFSCZ
Market value
5.45M
Weight
0.04%
AUM
13.28B USD
Expense ratio
0.40%
Price / 1D
$86.60+0.70%
WisdomTree Japan Hedged Equity Fund logoWisdomTree Japan Hedged Equity FundDXJ
Market value
4.13M
Weight
0.06%
AUM
7.11B USD
Expense ratio
0.48%
Price / 1D
$177.54+1.10%

Continue in GoAI

Research 6136.T

research.disclaimer