GMO Media Inc. logo

GMO Media Inc.

6180.T

JPXCommunication ServicesInternet Content & Information

Latest quote

¥3,830

+¥50.00 · +1.32%

Aug 24, 12:30 PM JSTData delayed

6180.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

GMO Media Inc. is a global provider of internet-based and advertising solutions, with a significant presence across Asia. The company develops and manages a diverse portfolio of digital media platforms. These include Coeteco, an educational resource for skill enhancement; Kirei Pass, facilitating the discovery and booking of beauty treatments and clinic appointments; PointTown, a rewards platform where users earn points through games, surveys, and various activities; Gesoten and Easy game box, both offering HTML5 gaming experiences, from dedicated portals to casual titles. Other media properties encompass Kumapon, a discount coupon aggregator; Prican, a community platform for young women; pre-novel, a service for reading and contributing conversational stories; and Blockchain Game Info, an informational hub for blockchain games, complete with introductions, strategy guides, and beginner resources. Beyond its consumer-facing media, GMO Media also provides business-to-business services such as GMO Repeatas, which assists in establishing point-based websites; Affi Town, managing performance-driven advertising distribution; Kirei Pass Connect, a digital transformation tool for beauty clinic operations; and Coeteco College, offering sales and management support for instructors selling online courses. Established in 2000 and based in Tokyo, Japan, GMO Media Inc. is a subsidiary of GMO Internet, Inc.

Industry
Internet Content & Information
Sector
Communication Services
Headquarters
JP
CEO
Teruyuki Mori
Listed since
Oct 26, 2015
Employees
208

Market position

Day range

Current ¥3,830

52-week range

Current ¥3,830

Open
¥3,780
Previous close
¥3,780
Volume
800
0.39× average
Average volume
2.06K
Average daily volume
Market cap
6.92B JPY
Beta
1.6
Market reference 1
50-day average
¥3,715.8
+3.07% above average
200-day average
¥4,581.75
-16.41% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
6.74B JPY
P/E (TTM)
14.92×
P/B (TTM)
2.37×
P/S (TTM)
1.01×
EV / EBITDA
6.64×
Earnings yield
6.40%
Free cash flow yield
8.50%
Dividend yield
6.29%

Profitability & efficiency

Gross margin
45.54%
Operating margin
10.05%
Net margin
6.77%
Return on equity
20.52%
Return on assets
10.15%
Return on invested capital
20.22%

Financial health

Debt / equity
0.01×
Current ratio
1.6×
Altman Z-score
3.63
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends52%33%14%-5%Gross margin, FY2021: 25.17%Gross margin, FY2022: 41.10%Gross margin, FY2023: 44.41%Gross margin, FY2024: 44.94%Gross margin, FY2025: 47.28%Operating margin, FY2021: 0.57%Operating margin, FY2022: 5.55%Operating margin, FY2023: 8.52%Operating margin, FY2024: 11.54%Operating margin, FY2025: 12.67%Net margin, FY2021: 0.08%Net margin, FY2022: 3.28%Net margin, FY2023: 5.77%Net margin, FY2024: 8.65%Net margin, FY2025: 9.09%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 25.17%. Gross margin FY2022 41.10%. Gross margin FY2023 44.41%. Gross margin FY2024 44.94%. Gross margin FY2025 47.28%. Operating margin FY2021 0.57%. Operating margin FY2022 5.55%. Operating margin FY2023 8.52%. Operating margin FY2024 11.54%. Operating margin FY2025 12.67%. Net margin FY2021 0.08%. Net margin FY2022 3.28%. Net margin FY2023 5.77%. Net margin FY2024 8.65%. Net margin FY2025 9.09%.

Income trends

Revenue

7.12B JPY+7.70%

Operating income

901.39M JPY+18.21%

Net income

646.88M JPY+13.22%
Income trends across reported periods9.43B JPY6.01B JPY2.58B JPY−849.65M JPYRevenue, FY2021: 8.58B JPYRevenue, FY2022: 5.59B JPYRevenue, FY2023: 6.27B JPYRevenue, FY2024: 6.61B JPYRevenue, FY2025: 7.12B JPYOperating income, FY2021: 48.86M JPYOperating income, FY2022: 310.34M JPYOperating income, FY2023: 533.91M JPYOperating income, FY2024: 762.56M JPYOperating income, FY2025: 901.39M JPYNet income, FY2021: 7.2M JPYNet income, FY2022: 183.03M JPYNet income, FY2023: 361.33M JPYNet income, FY2024: 571.35M JPYNet income, FY2025: 646.88M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 8.58B JPY. Revenue FY2022 5.59B JPY. Revenue FY2023 6.27B JPY. Revenue FY2024 6.61B JPY. Revenue FY2025 7.12B JPY. Operating income FY2021 48.86M JPY. Operating income FY2022 310.34M JPY. Operating income FY2023 533.91M JPY. Operating income FY2024 762.56M JPY. Operating income FY2025 901.39M JPY. Net income FY2021 7.2M JPY. Net income FY2022 183.03M JPY. Net income FY2023 361.33M JPY. Net income FY2024 571.35M JPY. Net income FY2025 646.88M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue7.12B JPY6.61B JPY6.27B JPY5.59B JPY8.58B JPY
Cost of goods sold3.75B JPY3.64B JPY3.48B JPY3.29B JPY6.42B JPY
Gross profit3.36B JPY2.97B JPY2.78B JPY2.3B JPY2.16B JPY
Selling, general, and administrative2.22B JPY1.98B JPY2.02B JPY1.82B JPY2.01B JPY
Operating expenses2.46B JPY2.21B JPY2.25B JPY1.99B JPY2.11B JPY
Interest income10.03M JPY3.74M JPY752K JPY827K JPY1.21M JPY
Interest expense799K JPY102K JPY226K JPY368K JPY509K JPY
Depreciation and amortization114.25M JPY53.57M JPY47.12M JPY45.43M JPY37.14M JPY
Operating income901.39M JPY762.56M JPY533.91M JPY310.34M JPY48.86M JPY
Net income646.88M JPY571.35M JPY361.33M JPY183.03M JPY7.2M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest fiscal-year EPS
354.24
FY2025 · +11.80% year over year
Latest fiscal-year revenue
7.12B JPY
FY2025 · +7.70% year over year

Annual EPS trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual EPS trend389.25249.22109.18-30.85FY21FY22FY23FY24FY25

Annual revenue trend

Reported history and fiscal-year consensus

ReportedConsensus forecast
Annual revenue trend8.87B7.68B6.48B5.29BFY21FY22FY23FY24FY25

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥241

2025 complete year+11321.8% since 2021

Corporate action history

DividendUpcoming

Ex-dividend Dec 29, 2026

¥210

Annual

Record Dec 31, 2026 · Payment Dec 29, 2026

Dividend

Ex-dividend Dec 29, 2025

¥241

Annual

Record Dec 31, 2025 · Payment Mar 18, 2026

Dividend

Ex-dividend Dec 27, 2024

¥196

Special

Record Dec 31, 2024 · Payment Mar 19, 2025

Dividend

Ex-dividend Dec 28, 2023

¥105

Annual

Record Dec 31, 2023 · Payment Mar 19, 2024

Dividend

Ex-dividend Dec 29, 2022

¥54.00

Annual

Record Dec 31, 2022 · Payment Mar 23, 2023

Dividend

Ex-dividend Dec 29, 2021

¥2.11

Annual

Record Dec 31, 2021 · Payment Mar 22, 2022

6180.T peers

Continue in GoAI

Research 6180.T

research.disclaimer