GoAI
Get started
SMN Corporation logo

SMN Corporation

6185.T

JPXCommunication ServicesAdvertising Agencies

Open in GoAI

Latest quote

¥372

+¥4.00 · +1.09%

Aug 24, 3:30 PM JST

6185.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

SMN Corporation operates as a digital marketing firm, serving clients both within Japan and across global markets. The company provides a suite of advanced tools, including the VALIS-Engine, an artificial intelligence engine; Logicad, a robust demand-side platform; and VALIS-Cockpit, a dedicated marketing analytics application. Beyond these platforms, SMN offers comprehensive services to advertising agencies and direct advertisers, encompassing data acquisition and analysis, advertising campaign management, and content-focused marketing strategies. The firm also undertakes the creation and distribution of promotional content for supply-side platforms (SSPs) and various media entities. Additionally, SMN furnishes specialized marketing assistance to facilitate advertising on the web portal associated with the internet service provider, So-Net. Established in 2000, its corporate headquarters are located in Tokyo, Japan. SMN Corporation functions as a subsidiary of Sony Network Communications Inc.

Industry
Advertising Agencies
Sector
Communication Services
Headquarters
JP
CEO
Naoki Harayama
Listed since
Dec 24, 2015
Employees
240

Market position

Volume
11.2K
0.61× average
Average volume
18.4K
Average daily volume
Market cap
5.44B JPY
Beta
0.84
Market reference 1

Financials

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends32%16%1%-15%Gross margin, FY2021: 23.44%Gross margin, FY2022: 22.10%Gross margin, FY2023: 27.80%Gross margin, FY2024: 20.42%Gross margin, FY2025: 20.06%Operating margin, FY2021: 0.95%Operating margin, FY2022: 0.15%Operating margin, FY2023: 1.09%Operating margin, FY2024: 2.05%Operating margin, FY2025: 4.54%Net margin, FY2021: -1.71%Net margin, FY2022: -0.99%Net margin, FY2023: -11.02%Net margin, FY2024: 2.51%Net margin, FY2025: 3.52%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 23.44%. Gross margin FY2022 22.10%. Gross margin FY2023 27.80%. Gross margin FY2024 20.42%. Gross margin FY2025 20.06%. Operating margin FY2021 0.95%. Operating margin FY2022 0.15%. Operating margin FY2023 1.09%. Operating margin FY2024 2.05%. Operating margin FY2025 4.54%. Net margin FY2021 -1.71%. Net margin FY2022 -0.99%. Net margin FY2023 -11.02%. Net margin FY2024 2.51%. Net margin FY2025 3.52%.

Income trends

Revenue

12.35B JPY+6.08%

Operating income

561.01M JPY+134.58%

Net income

434.95M JPY+49.09%
Income trends across reported periods14.8B JPY9.05B JPY3.29B JPY−2.47B JPYRevenue, FY2021: 13.36B JPYRevenue, FY2022: 11.79B JPYRevenue, FY2023: 9.34B JPYRevenue, FY2024: 11.64B JPYRevenue, FY2025: 12.35B JPYOperating income, FY2021: 127.28M JPYOperating income, FY2022: 17.26M JPYOperating income, FY2023: 102.21M JPYOperating income, FY2024: 239.16M JPYOperating income, FY2025: 561.01M JPYNet income, FY2021: −228.58M JPYNet income, FY2022: −117.1M JPYNet income, FY2023: −1.03B JPYNet income, FY2024: 291.75M JPYNet income, FY2025: 434.95M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 13.36B JPY. Revenue FY2022 11.79B JPY. Revenue FY2023 9.34B JPY. Revenue FY2024 11.64B JPY. Revenue FY2025 12.35B JPY. Operating income FY2021 127.28M JPY. Operating income FY2022 17.26M JPY. Operating income FY2023 102.21M JPY. Operating income FY2024 239.16M JPY. Operating income FY2025 561.01M JPY. Net income FY2021 −228.58M JPY. Net income FY2022 −117.1M JPY. Net income FY2023 −1.03B JPY. Net income FY2024 291.75M JPY. Net income FY2025 434.95M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue12.35B JPY11.64B JPY9.34B JPY11.79B JPY13.36B JPY
Cost of goods sold9.87B JPY9.26B JPY6.74B JPY9.18B JPY10.23B JPY
Gross profit2.48B JPY2.38B JPY2.6B JPY2.61B JPY3.13B JPY
Selling, general, and administrative1.92B JPY2.14B JPY2.49B JPY2.59B JPY3.01B JPY
Operating expenses1.92B JPY2.14B JPY2.49B JPY2.59B JPY3.01B JPY
Interest income3.87M JPY1.17M JPY83K JPY171K JPY190K JPY
Interest expense11.72M JPY16.46M JPY8.76M JPY10.51M JPY12.93M JPY
Depreciation and amortization521.48M JPY551.08M JPY835.93M JPY819.3M JPY881.86M JPY
Operating income561.01M JPY239.16M JPY102.21M JPY17.26M JPY127.28M JPY
Net income434.95M JPY291.75M JPY−1.03B JPY−117.1M JPY−228.58M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-6.79

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates21.5311.391.25-8.89Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual -0.1, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 31, 2025: actual 4.63, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 30, 2025: actual 19.43, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 1.28, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 6.97, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 30, 2026: actual 4.65, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 30, 2026: actual 16.86, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 31, 2026: actual -6.79, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates3.71B3.33B2.94B2.56BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual 2.7B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 31, 2025: actual 2.7B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Apr 30, 2025: actual 3.35B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 2.73B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 2.95B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 30, 2026: actual 3.1B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 30, 2026: actual 3.57B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 31, 2026: actual 2.97B JPY, estimate —, surprise —, Comparison unavailable.

6185.T peers

SoftBank Group Corp. logo

9984.T

SoftBank Group Corp.

¥4,975

-5.33%

NTT, Inc. logo

9432.T

NTT, Inc.

¥166.5

+0.24%

SoftBank Corp. logo

9434.T

SoftBank Corp.

¥235

+0.51%

KDDI Corporation logo

9433.T

KDDI Corporation

¥2,877

-1.32%

Toho Co., Ltd. logo

9602.T

Toho Co., Ltd.

¥1,566

+1.46%

Dentsu Group Inc. logo

4324.T

Dentsu Group Inc.

¥3,584

+1.85%

Continue in GoAI

Research 6185.T

research.disclaimer