GoAI
Get started
Insource Co., Ltd. logo

Insource Co., Ltd.

6200.T

JPXConsumer DefensiveEducation & Training Services

Open in GoAI

Latest quote

¥735

−¥2.00 · -0.27%

Aug 24, 3:30 PM JST

6200.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Insource Co., Ltd., a company founded in 2002 and headquartered in Tokyo, Japan, delivers a comprehensive array of training and business services throughout the country. Its core offerings include customized, instructor-led on-site training sessions and open seminars accessible to the public. Beyond these, Insource also provides IT services, develops e-learning content and video productions, offers support for online seminars, engages in consulting, and assists with staffing and recruitment needs.

Industry
Education & Training Services
Sector
Consumer Defensive
Headquarters
JP
CEO
Takayuki Funahashi
Listed since
Jul 21, 2016
Employees
550

Market position

Day range

Current ¥735

52-week range

Current ¥735

Open
¥734
Previous close
¥737
Volume
364.7K
0.63× average
Average volume
579.15K
Average daily volume
Market cap
61.73B JPY
Beta
0.63
Market reference 1
50-day average
¥658.52
+11.61% above average
200-day average
¥721.89
+1.82% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
72.57B JPY
EV / EBITDA
11.94×
Earnings yield
5.11%
Free cash flow yield
5.34%

Profitability & efficiency

Return on equity
33.07%
Return on assets
25.54%
Return on invested capital
33.33%

Financial health

Current ratio
2.84×
Altman Z-score
15.65
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends83%60%38%15%Gross margin, FY2021: 76.28%Gross margin, FY2022: 76.60%Gross margin, FY2023: 76.43%Gross margin, FY2024: 77.07%Gross margin, FY2025: 76.90%Operating margin, FY2021: 32.05%Operating margin, FY2022: 35.75%Operating margin, FY2023: 36.55%Operating margin, FY2024: 39.58%Operating margin, FY2025: 41.20%Net margin, FY2021: 20.95%Net margin, FY2022: 23.72%Net margin, FY2023: 24.82%Net margin, FY2024: 26.90%Net margin, FY2025: 28.46%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 76.28%. Gross margin FY2022 76.60%. Gross margin FY2023 76.43%. Gross margin FY2024 77.07%. Gross margin FY2025 76.90%. Operating margin FY2021 32.05%. Operating margin FY2022 35.75%. Operating margin FY2023 36.55%. Operating margin FY2024 39.58%. Operating margin FY2025 41.20%. Net margin FY2021 20.95%. Net margin FY2022 23.72%. Net margin FY2023 24.82%. Net margin FY2024 26.90%. Net margin FY2025 28.46%.

Income trends

Revenue

14.51B JPY+16.32%

Operating income

5.98B JPY+21.10%

Net income

4.13B JPY+23.07%
Income trends across reported periods15.8B JPY10.63B JPY5.45B JPY277.23M JPYRevenue, FY2021: 7.5B JPYRevenue, FY2022: 9.42B JPYRevenue, FY2023: 10.78B JPYRevenue, FY2024: 12.47B JPYRevenue, FY2025: 14.51B JPYOperating income, FY2021: 2.4B JPYOperating income, FY2022: 3.37B JPYOperating income, FY2023: 3.94B JPYOperating income, FY2024: 4.94B JPYOperating income, FY2025: 5.98B JPYNet income, FY2021: 1.57B JPYNet income, FY2022: 2.23B JPYNet income, FY2023: 2.68B JPYNet income, FY2024: 3.36B JPYNet income, FY2025: 4.13B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 7.5B JPY. Revenue FY2022 9.42B JPY. Revenue FY2023 10.78B JPY. Revenue FY2024 12.47B JPY. Revenue FY2025 14.51B JPY. Operating income FY2021 2.4B JPY. Operating income FY2022 3.37B JPY. Operating income FY2023 3.94B JPY. Operating income FY2024 4.94B JPY. Operating income FY2025 5.98B JPY. Net income FY2021 1.57B JPY. Net income FY2022 2.23B JPY. Net income FY2023 2.68B JPY. Net income FY2024 3.36B JPY. Net income FY2025 4.13B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue14.51B JPY12.47B JPY10.78B JPY9.42B JPY7.5B JPY
Cost of goods sold3.35B JPY2.86B JPY2.54B JPY2.2B JPY1.78B JPY
Gross profit11.16B JPY9.61B JPY8.24B JPY7.21B JPY5.72B JPY
Selling, general, and administrative5.18B JPY4.68B JPY4.3B JPY3.85B JPY3.32B JPY
Operating expenses5.18B JPY4.68B JPY4.3B JPY3.85B JPY3.32B JPY
Interest income8.43M JPY380K JPY35K JPY38K JPY518K JPY
Interest expense——469K JPY509K JPY661K JPY
Depreciation and amortization188.16M JPY185.3M JPY182.06M JPY152.1M JPY135.91M JPY
Operating income5.98B JPY4.94B JPY3.94B JPY3.37B JPY2.4B JPY
Net income4.13B JPY3.36B JPY2.68B JPY2.23B JPY1.57B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
12.5

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates15.2813.6712.0610.45Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 5, 2024: actual 11.04, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 24, 2025: actual 11.13, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 7, 2025: actual 12.31, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 22, 2025: actual 11.08, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 14.69, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 26, 2026: actual 11.46, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 7, 2026: actual 12.67, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 21, 2026: actual 12.5, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates4.69B4.24B3.78B3.33BQ1 '25MissQ2 '25MissQ3 '25MissQ3 '25MissQ1 '26MissQ2 '26MissQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Jan 24, 2025: actual 3.51B JPY, estimate 3.8B JPY, surprise -7.63%, Miss. Q2 2025, reported May 7, 2025: actual 3.51B JPY, estimate 3.8B JPY, surprise -7.63%, Miss. Q3 2025, reported Jul 22, 2025: actual 3.62B JPY, estimate 4.16B JPY, surprise -13.12%, Miss. Q3 2025, reported Sep 30, 2025: actual 3.87B JPY, estimate 4.16B JPY, surprise -6.95%, Miss. Q1 2026, reported Jan 26, 2026: actual 3.76B JPY, estimate 4.1B JPY, surprise -8.20%, Miss. Q2 2026, reported May 7, 2026: actual 3.78B JPY, estimate 4.3B JPY, surprise -12.08%, Miss. Q3 2026, reported Jul 21, 2026: actual 4.02B JPY, estimate 4B JPY, surprise +0.46%, Beat. Q4 2026, reported Nov 10, 2026: actual —, estimate 4.51B JPY, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Dec 29, 2022

2:1

Stock split

Effective Dec 29, 2020

2:1

Stock split

Effective Aug 29, 2019

5:4

Stock split

Effective Apr 25, 2018

2:1

6200.T peers

Japan Tobacco Inc. logo

2914.T

Japan Tobacco Inc.

¥6,890

-1.29%

Ajinomoto Co., Inc. logo

2802.T

Ajinomoto Co., Inc.

¥5,370

-0.48%

Seven & i Holdings Co., Ltd. logo

3382.T

Seven & i Holdings Co., Ltd.

¥2,045

+0.71%

Kao Corporation logo

4452.T

Kao Corporation

¥3,567

+0.31%

Asahi Group Holdings, Ltd. logo

2502.T

Asahi Group Holdings, Ltd.

¥1,672

-0.51%

Kirin Holdings Company, Limited logo

2503.T

Kirin Holdings Company, Limited

¥3,053

+0.49%

ETFs holding 6200.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
96.4M
Weight
0.00%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥417.7-0.07%
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
3.28M
Weight
0.00%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.1176-0.68%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
2.22M
Weight
0.00%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.035-0.52%
Vanguard FTSE All-World ex-US Small-Cap ETF logoVanguard FTSE All-World ex-US Small-Cap ETFVSS
Market value
1.04M
Weight
0.01%
AUM
13.6B USD
Expense ratio
0.06%
Price / 1D
$159.39-0.42%
Schwab International Small-Cap Equity ETF logoSchwab International Small-Cap Equity ETFSCHC
Market value
422.63K
Weight
0.01%
AUM
5.73B USD
Expense ratio
0.06%
Price / 1D
$51.215-0.07%
Vanguard International Dividend Appreciation ETF logoVanguard International Dividend Appreciation ETFVIGI
Market value
393.45K
Weight
0.00%
AUM
9.4B USD
Expense ratio
0.07%
Price / 1D
$98.4287-0.18%
iShares International Small-Cap Equity Factor ETF logoiShares International Small-Cap Equity Factor ETFISCF
Market value
337.52K
Weight
0.05%
AUM
684.58M USD
Expense ratio
0.24%
Price / 1D
$45.90-0.28%
Dimensional - International Core Equity 2 ETF logoDimensional - International Core Equity 2 ETFDFIC
Market value
336.13K
Weight
0.00%
AUM
15.43B USD
Expense ratio
0.22%
Price / 1D
$39.305-0.27%

Continue in GoAI

Research 6200.T

research.disclaimer