GoAI
Get started
Marumae Co., Ltd. logo

Marumae Co., Ltd.

6264.T

JPXIndustrialsIndustrial - Machinery

Open in GoAI

Latest quote

¥2,107

Market data unavailable

Aug 24, 2:38 PM JST

6264.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Industry
Industrial - Machinery
Sector
Industrials
Headquarters
JP

Market position

Volume
1.39M
Market cap
59.8B JPY

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
70.35B JPY
P/E (TTM)
26.6×
P/B (TTM)
3.55×
P/S (TTM)
3.25×
EV / EBITDA
21.83×
Earnings yield
2.22%
Free cash flow yield
2.55%
Dividend yield
1.50%

Profitability & efficiency

Gross margin
30.55%
Operating margin
18.17%
Net margin
15.68%
Return on equity
16.63%
Return on assets
5.33%
Return on invested capital
6.60%

Financial health

Debt / equity
0.88×
Current ratio
2.27×
Altman Z-score
3.44
Piotroski F-score
7 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends40%26%11%-3%Gross margin, FY2021: 33.85%Gross margin, FY2022: 36.79%Gross margin, FY2023: 23.05%Gross margin, FY2024: 17.52%Gross margin, FY2025: 31.12%Operating margin, FY2021: 22.48%Operating margin, FY2022: 27.51%Operating margin, FY2023: 12.51%Operating margin, FY2024: 3.30%Operating margin, FY2025: 18.45%Net margin, FY2021: 16.81%Net margin, FY2022: 21.16%Net margin, FY2023: 10.29%Net margin, FY2024: 0.41%Net margin, FY2025: 11.89%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 33.85%. Gross margin FY2022 36.79%. Gross margin FY2023 23.05%. Gross margin FY2024 17.52%. Gross margin FY2025 31.12%. Operating margin FY2021 22.48%. Operating margin FY2022 27.51%. Operating margin FY2023 12.51%. Operating margin FY2024 3.30%. Operating margin FY2025 18.45%. Net margin FY2021 16.81%. Net margin FY2022 21.16%. Net margin FY2023 10.29%. Net margin FY2024 0.41%. Net margin FY2025 11.89%.

Income trends

Revenue

11.4B JPY+140.12%

Operating income

2.1B JPY+1244.18%

Net income

1.36B JPY+6820.77%
Income trends across reported periods12.54B JPY7.99B JPY3.43B JPY−1.12B JPYRevenue, FY2021: 5.37B JPYRevenue, FY2022: 8.59B JPYRevenue, FY2023: 6.87B JPYRevenue, FY2024: 4.75B JPYRevenue, FY2025: 11.4B JPYOperating income, FY2021: 1.21B JPYOperating income, FY2022: 2.36B JPYOperating income, FY2023: 859.49M JPYOperating income, FY2024: 156.52M JPYOperating income, FY2025: 2.1B JPYNet income, FY2021: 902.7M JPYNet income, FY2022: 1.82B JPYNet income, FY2023: 706.58M JPYNet income, FY2024: 19.59M JPYNet income, FY2025: 1.36B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 5.37B JPY. Revenue FY2022 8.59B JPY. Revenue FY2023 6.87B JPY. Revenue FY2024 4.75B JPY. Revenue FY2025 11.4B JPY. Operating income FY2021 1.21B JPY. Operating income FY2022 2.36B JPY. Operating income FY2023 859.49M JPY. Operating income FY2024 156.52M JPY. Operating income FY2025 2.1B JPY. Net income FY2021 902.7M JPY. Net income FY2022 1.82B JPY. Net income FY2023 706.58M JPY. Net income FY2024 19.59M JPY. Net income FY2025 1.36B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue11.4B JPY4.75B JPY6.87B JPY8.59B JPY5.37B JPY
Cost of goods sold7.86B JPY3.92B JPY5.28B JPY5.43B JPY3.55B JPY
Gross profit3.55B JPY832M JPY1.58B JPY3.16B JPY1.82B JPY
Research and development—55M JPY84.5M JPY137.16M JPY62.24M JPY
Selling, general, and administrative170.05M JPY570.89M JPY575M JPY578M JPY84.37M JPY
Operating expenses1.44B JPY675.61M JPY723.98M JPY796.55M JPY610.01M JPY
Interest income4.79M JPY349K JPY125K JPY49K JPY32K JPY
Interest expense105.75M JPY23.2M JPY23.57M JPY19.76M JPY16.23M JPY
Depreciation and amortization1.18B JPY948.28M JPY1.02B JPY823.7M JPY606.56M JPY
Operating income2.1B JPY156.52M JPY859.49M JPY2.36B JPY1.21B JPY
Net income1.36B JPY19.59M JPY706.58M JPY1.82B JPY902.7M JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
50%
4 beats, 4 misses, 0 met estimates
Average EPS surprise
-54.10%
8 comparable reports
Latest EPS result
29.7

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates52.5135.819.092.38Q4 '24MissQ4 '24BeatQ2 '25BeatQ2 '25MissQ4 '25BeatQ4 '25No estimateQ2 '26No estimateQ3 '26No estimate
Q4 2024, reported Oct 11, 2024: actual 2.8, estimate 10.55, surprise -73.46%, Miss. Q4 2024, reported Dec 27, 2024: actual 12.18, estimate 11.1, surprise +9.73%, Beat. Q2 2025, reported Apr 4, 2025: actual 14.07, estimate 12.8, surprise +9.92%, Beat. Q2 2025, reported Jun 30, 2025: actual 10.89, estimate 14.45, surprise -24.64%, Miss. Q4 2025, reported Oct 10, 2025: actual 16.43, estimate 14.45, surprise +13.70%, Beat. Q4 2025, reported Dec 26, 2025: actual 17.16, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 3, 2026: actual 48.83, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 3, 2026: actual 29.7, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates5.62B4.15B2.67B1.19BQ4 '24MissQ4 '24MissQ2 '25MissQ2 '25BeatQ4 '25BeatQ4 '25No estimateQ2 '26No estimateQ3 '26No estimate
Q4 2024, reported Oct 11, 2024: actual 1.41B JPY, estimate 2.7B JPY, surprise -47.96%, Miss. Q4 2024, reported Dec 27, 2024: actual 1.91B JPY, estimate 2.1B JPY, surprise -9.00%, Miss. Q2 2025, reported Apr 4, 2025: actual 2B JPY, estimate 2.2B JPY, surprise -9.09%, Miss. Q2 2025, reported Jun 30, 2025: actual 3.36B JPY, estimate 2.3B JPY, surprise +46.00%, Beat. Q4 2025, reported Oct 10, 2025: actual 4.13B JPY, estimate 2.4B JPY, surprise +72.25%, Beat. Q4 2025, reported Dec 26, 2025: actual 4.24B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Apr 3, 2026: actual 4.47B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 3, 2026: actual 5.31B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥20.00

2025 complete year+66.7% since 2021

2026 partial: ¥19.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Aug 28, 2026

¥26.00

Semi-Annual

Record Aug 31, 2026 · Payment Aug 28, 2026

Dividend

Ex-dividend Feb 26, 2026

¥38.00

Semi-Annual

Record Feb 28, 2026 · Payment Apr 16, 2026

Dividend

Ex-dividend Aug 28, 2025

¥25.00

Semi-Annual

Record Aug 31, 2025 · Payment Nov 28, 2025

Dividend

Ex-dividend Feb 27, 2025

¥15.00

Semi-Annual

Record Feb 28, 2025 · Payment Apr 17, 2025

Dividend

Ex-dividend Aug 29, 2024

¥20.00

Semi-Annual

Record Aug 31, 2024 · Payment Nov 25, 2024

Dividend

Ex-dividend Feb 28, 2024

¥10.00

Semi-Annual

Record Feb 29, 2024 · Payment Apr 18, 2024

6264.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,285

+1.71%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,285

+2.42%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,786

-0.17%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,119

+1.88%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,951

+1.06%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,978

+1.17%

ETFs holding 6264.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
107.98M
Weight
0.00%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥418.4+0.10%
Avantis International Equity ETF logoAvantis International Equity ETFAVDE
Market value
395.64K
Weight
—
AUM
19.1B USD
Expense ratio
0.23%
Price / 1D
$94.26+0.87%
Dimensional - International Small Cap ETF logoDimensional - International Small Cap ETFDFIS
Market value
112.92K
Weight
0.00%
AUM
5.91B USD
Expense ratio
0.39%
Price / 1D
$37.545+0.71%
Avantis International Small Cap Equity ETF logoAvantis International Small Cap Equity ETFAVDS
Market value
33.62K
Weight
0.01%
AUM
340.61M USD
Expense ratio
0.30%
Price / 1D
$80.49+0.93%

Continue in GoAI

Research 6264.T

research.disclaimer