Samco Inc. logo

Samco Inc.

6387.T

JPXTechnologySemiconductors

Latest quote

¥8,700

−¥180 · -2.03%

Aug 24, 2:42 PM JST

6387.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

SAMCO Inc. manufactures and sales semiconductor and materials in Japan and internationally. The company primarily offers thin film deposition, microfabrication, cleaning, and surface treatment products. Its deposition systems include atomic layer deposition systems, Plasma enhanced chemical vapor deposition (PECVD) systems, liquid source CVD systems, and diamond-like carbon coating systems; and etching systems comprise inductively coupled plasma (ICP), silicon deep reactive ion, reactive ion, and xenon difluoride etching systems. It also provides Aqua Plasma cleaner, a plasma processing equipment; plasma cleaners; and UV ozone cleaners. The company was formerly known as SAMCO International, Inc. and changed its name to SAMCO Inc. in December 2004. SAMCO Inc. was incorporated in 1979 and is headquartered in Kyoto, Japan.

Industry
Semiconductors
Sector
Technology
Headquarters
JP
CEO
Osamu Tsuji
Listed since
May 30, 2001
Employees
191

Market position

Day range

Current ¥8,700

52-week range

Current ¥8,700

Open
¥8,790
Previous close
¥8,880
Volume
84.9K
0.57× average
Average volume
150.07K
Average daily volume
Market cap
69.88B JPY
Beta
0.65
Market reference 1
50-day average
¥11,478.6
-24.21% below average
200-day average
¥8,214.5
+5.91% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
19.05B JPY
P/E (TTM)
33.2×
P/B (TTM)
4.77×
P/S (TTM)
6.65×
EV / EBITDA
7.84×
Earnings yield
7.38%
Free cash flow yield
3.47%
Dividend yield
0.86%

Profitability & efficiency

Gross margin
49.97%
Operating margin
26.75%
Net margin
20.02%
Return on equity
12.52%
Return on assets
9.52%
Return on invested capital
10.73%

Financial health

Debt / equity
0.07×
Current ratio
3.9×
Altman Z-score
9.32
Piotroski F-score
7 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends54%39%24%9%Gross margin, FY2021: 50.35%Gross margin, FY2022: 49.27%Gross margin, FY2023: 49.05%Gross margin, FY2024: 50.72%Gross margin, FY2025: 49.61%Operating margin, FY2021: 17.22%Operating margin, FY2022: 21.42%Operating margin, FY2023: 23.74%Operating margin, FY2024: 24.59%Operating margin, FY2025: 25.14%Net margin, FY2021: 13.15%Net margin, FY2022: 16.45%Net margin, FY2023: 17.45%Net margin, FY2024: 17.94%Net margin, FY2025: 18.17%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 50.35%. Gross margin FY2022 49.27%. Gross margin FY2023 49.05%. Gross margin FY2024 50.72%. Gross margin FY2025 49.61%. Operating margin FY2021 17.22%. Operating margin FY2022 21.42%. Operating margin FY2023 23.74%. Operating margin FY2024 24.59%. Operating margin FY2025 25.14%. Net margin FY2021 13.15%. Net margin FY2022 16.45%. Net margin FY2023 17.45%. Net margin FY2024 17.94%. Net margin FY2025 18.17%.

Income trends

Revenue

9.34B JPY+13.89%

Operating income

2.35B JPY+16.45%

Net income

1.7B JPY+15.31%
Income trends across reported periods10.2B JPY6.77B JPY3.33B JPY−102.82M JPYRevenue, FY2021: 5.75B JPYRevenue, FY2022: 6.4B JPYRevenue, FY2023: 7.83B JPYRevenue, FY2024: 8.2B JPYRevenue, FY2025: 9.34B JPYOperating income, FY2021: 989.42M JPYOperating income, FY2022: 1.37B JPYOperating income, FY2023: 1.86B JPYOperating income, FY2024: 2.02B JPYOperating income, FY2025: 2.35B JPYNet income, FY2021: 755.82M JPYNet income, FY2022: 1.05B JPYNet income, FY2023: 1.37B JPYNet income, FY2024: 1.47B JPYNet income, FY2025: 1.7B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 5.75B JPY. Revenue FY2022 6.4B JPY. Revenue FY2023 7.83B JPY. Revenue FY2024 8.2B JPY. Revenue FY2025 9.34B JPY. Operating income FY2021 989.42M JPY. Operating income FY2022 1.37B JPY. Operating income FY2023 1.86B JPY. Operating income FY2024 2.02B JPY. Operating income FY2025 2.35B JPY. Net income FY2021 755.82M JPY. Net income FY2022 1.05B JPY. Net income FY2023 1.37B JPY. Net income FY2024 1.47B JPY. Net income FY2025 1.7B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue9.34B JPY8.2B JPY7.83B JPY6.4B JPY5.75B JPY
Cost of goods sold4.71B JPY4.04B JPY3.99B JPY3.25B JPY2.85B JPY
Gross profit4.63B JPY4.16B JPY3.84B JPY3.15B JPY2.89B JPY
Research and development302.27M JPY262.92M JPY242.56M JPY255.31M JPY264.78M JPY
Selling, general, and administrative1.88B JPY1.77B JPY1.63B JPY1.44B JPY1.55B JPY
Operating expenses2.29B JPY2.14B JPY1.98B JPY1.78B JPY1.9B JPY
Interest income1.83M JPY258K JPY302K JPY390K JPY703K JPY
Interest expense7.84M JPY4.84M JPY4.27M JPY3.87M JPY3.55M JPY
Depreciation and amortization81.95M JPY44.65M JPY38.55M JPY47.85M JPY53.65M JPY
Operating income2.35B JPY2.02B JPY1.86B JPY1.37B JPY989.42M JPY
Net income1.7B JPY1.47B JPY1.37B JPY1.05B JPY755.82M JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
50%
4 beats, 4 misses, 0 met estimates
Average EPS surprise
-6.14%
8 comparable reports
Latest EPS result
77.84

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates97.0267.8438.679.49Q3 '24BeatQ4 '24MissQ1 '25BeatQ2 '25MissQ3 '25BeatQ4 '25No estimateQ1 '26No estimateQ2 '26No estimate
Q3 2024, reported Sep 11, 2024: actual 62.2, estimate 52.9, surprise +17.58%, Beat. Q4 2024, reported Dec 9, 2024: actual 11.17, estimate 29.2, surprise -61.75%, Miss. Q1 2025, reported Mar 11, 2025: actual 77.78, estimate 64.5, surprise +20.59%, Beat. Q2 2025, reported Jun 11, 2025: actual 31.67, estimate 41.5, surprise -23.69%, Miss. Q3 2025, reported Sep 9, 2025: actual 90.66, estimate 75.1, surprise +20.72%, Beat. Q4 2025, reported Dec 8, 2025: actual 15.44, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 12, 2026: actual 78.08, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 12, 2026: actual 77.84, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates3.55B2.74B1.92B1.11BQ4 '24MissQ1 '25BeatQ2 '25MissQ3 '25BeatQ4 '25MissQ1 '26MissQ2 '26BeatQ3 '26Estimate
Q4 2024, reported Dec 9, 2024: actual 1.28B JPY, estimate 2.4B JPY, surprise -46.81%, Miss. Q1 2025, reported Mar 11, 2025: actual 2.85B JPY, estimate 2.4B JPY, surprise +18.55%, Beat. Q2 2025, reported Jun 11, 2025: actual 2.12B JPY, estimate 2.98B JPY, surprise -28.83%, Miss. Q3 2025, reported Sep 9, 2025: actual 3.1B JPY, estimate 2.8B JPY, surprise +10.72%, Beat. Q4 2025, reported Dec 8, 2025: actual 1.53B JPY, estimate 2B JPY, surprise -23.65%, Miss. Q1 2026, reported Mar 12, 2026: actual 3.06B JPY, estimate 3.27B JPY, surprise -6.51%, Miss. Q2 2026, reported Jun 12, 2026: actual 2.83B JPY, estimate 2.6B JPY, surprise +8.73%, Beat. Q3 2026, reported Sep 14, 2026: actual —, estimate 3.39B JPY, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Jul 27, 2011

6:5

Stock split

Effective Jul 26, 2007

6:5

6387.T peers

Continue in GoAI

Research 6387.T

research.disclaimer