Miyairi Valve Mfg. Co., Ltd. logo

Miyairi Valve Mfg. Co., Ltd.

6495.T

JPXIndustrialsIndustrial - Machinery

Latest quote

¥122

−¥1.00 · -0.81%

Aug 24, 11:30 AM JST

6495.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Miyairi Valve Mfg. Co., Ltd. is a Japanese enterprise specializing in the production and distribution of a broad range of valves within the country. Its product portfolio includes numerous brass components, such as valves for LP gas cylinders, screw-end globe, filling, screw-end ball, and safety valves, along with couplings and specialized valves for bulk systems. The company also manufactures steel products, featuring globe, Y-shaped, ball, check, safety, filling, and emergency shut-off valves. Beyond valves, they offer strainers, level indicators, manifold distribution systems, and other related items. These valves are utilized across a wide array of applications, including LP gas cylinders, LPG supply lines, filling equipment, bulk storage tanks, gas transportation, cryogenic systems for LNG, and general storage tanks and piping. Established in 1949, Miyairi Valve Mfg. Co., Ltd. is headquartered in Tokyo, Japan.

Industry
Industrial - Machinery
Sector
Industrials
Headquarters
JP
CEO
Kenji Nishida
Listed since
Jan 5, 2001
Employees
226

Market position

Volume
49K
0.17× average
Average volume
280.86K
Average daily volume
Market cap
5.87B JPY
Beta
0.7
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
12.11B JPY
P/E (TTM)
67.05×
P/B (TTM)
1.48×
P/S (TTM)
0.78×
EV / EBITDA
29.43×
Earnings yield
0.61%
Free cash flow yield
1.18%
Dividend yield
1.64%

Profitability & efficiency

Gross margin
14.43%
Operating margin
1.68%
Net margin
1.16%
Return on equity
1.52%
Return on assets
0.69%
Return on invested capital
0.93%

Financial health

Debt / equity
0.6×
Current ratio
1.33×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends21%13%5%-3%Gross margin, FY2021: 15.68%Gross margin, FY2022: 18.74%Gross margin, FY2023: 18.98%Gross margin, FY2024: 15.01%Gross margin, FY2025: 14.75%Operating margin, FY2021: 1.35%Operating margin, FY2022: 4.19%Operating margin, FY2023: 3.42%Operating margin, FY2024: 1.21%Operating margin, FY2025: 1.58%Net margin, FY2021: 0.76%Net margin, FY2022: 3.68%Net margin, FY2023: 2.87%Net margin, FY2024: -1.10%Net margin, FY2025: 0.86%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 15.68%. Gross margin FY2022 18.74%. Gross margin FY2023 18.98%. Gross margin FY2024 15.01%. Gross margin FY2025 14.75%. Operating margin FY2021 1.35%. Operating margin FY2022 4.19%. Operating margin FY2023 3.42%. Operating margin FY2024 1.21%. Operating margin FY2025 1.58%. Net margin FY2021 0.76%. Net margin FY2022 3.68%. Net margin FY2023 2.87%. Net margin FY2024 -1.10%. Net margin FY2025 0.86%.

Income trends

Revenue

7.04B JPY+3.81%

Operating income

111.05M JPY+35.45%

Net income

60.69M JPY+135.53M JPY
Income trends across reported periods7.76B JPY4.91B JPY2.06B JPY−786.75M JPYRevenue, FY2021: 5.39B JPYRevenue, FY2022: 6.33B JPYRevenue, FY2023: 6.16B JPYRevenue, FY2024: 6.79B JPYRevenue, FY2025: 7.04B JPYOperating income, FY2021: 72.54M JPYOperating income, FY2022: 265M JPYOperating income, FY2023: 210.88M JPYOperating income, FY2024: 81.99M JPYOperating income, FY2025: 111.05M JPYNet income, FY2021: 40.68M JPYNet income, FY2022: 233.27M JPYNet income, FY2023: 176.82M JPYNet income, FY2024: −74.85M JPYNet income, FY2025: 60.69M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 5.39B JPY. Revenue FY2022 6.33B JPY. Revenue FY2023 6.16B JPY. Revenue FY2024 6.79B JPY. Revenue FY2025 7.04B JPY. Operating income FY2021 72.54M JPY. Operating income FY2022 265M JPY. Operating income FY2023 210.88M JPY. Operating income FY2024 81.99M JPY. Operating income FY2025 111.05M JPY. Net income FY2021 40.68M JPY. Net income FY2022 233.27M JPY. Net income FY2023 176.82M JPY. Net income FY2024 −74.85M JPY. Net income FY2025 60.69M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue7.04B JPY6.79B JPY6.16B JPY6.33B JPY5.39B JPY
Cost of goods sold6B JPY5.77B JPY4.99B JPY5.14B JPY4.54B JPY
Gross profit1.04B JPY1.02B JPY1.17B JPY1.19B JPY844.43M JPY
Research and development262.85M JPY281.47M JPY267.9M JPY200.15M JPY
Selling, general, and administrative928.4M JPY936.25M JPY676.47M JPY137.7M JPY122.67M JPY
Operating expenses928.29M JPY936.25M JPY957.94M JPY921.76M JPY771.89M JPY
Interest income692K JPY188K JPY4K JPY4K JPY3K JPY
Interest expense29.1M JPY18.54M JPY13.22M JPY14.16M JPY18.51M JPY
Depreciation and amortization300.55M JPY290.16M JPY229.6M JPY211.15M JPY190.46M JPY
Operating income111.05M JPY81.99M JPY210.88M JPY265M JPY72.54M JPY
Net income60.69M JPY−74.85M JPY176.82M JPY233.27M JPY40.68M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
0.83

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates10.610.22-0.17Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 0.32, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 0.92, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual -0.09, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 0.27, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 10, 2025: actual 0.15, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 9, 2026: actual 0.81, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 0.03, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 0.83, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.19B1.96B1.73B1.5BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 1.66B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 1.87B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 1.7B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 1.63B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 10, 2025: actual 1.59B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 9, 2026: actual 1.92B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 13, 2026: actual 1.91B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 10, 2026: actual 2.11B JPY, estimate —, surprise —, Comparison unavailable.

6495.T peers

Continue in GoAI

Research 6495.T

research.disclaimer