i-mobile Co.,Ltd. logo

i-mobile Co.,Ltd.

6535.T

JPXCommunication ServicesAdvertising Agencies

Latest quote

¥517

+¥2.00 · +0.39%

Aug 24, 1:15 PM JSTData delayed

6535.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Headquartered in Tokyo, Japan, i-mobile Co., Ltd., established in 2007, operates a digital advertising platform. This platform facilitates businesses in marketing their products and services, while simultaneously enabling online publishers to generate revenue from their digital content, primarily within the Japanese market.

Industry
Advertising Agencies
Sector
Communication Services
Headquarters
JP
CEO
Tetsuya Noguchi
Listed since
Oct 27, 2016
Employees
215

Market position

Day range

Current ¥517

52-week range

Current ¥517

Open
¥515
Previous close
¥515
Volume
268.5K
0.68× average
Average volume
397.46K
Average daily volume
Market cap
29B JPY
Beta
0.38
Market reference 1
50-day average
¥508.2
+1.73% above average
200-day average
¥513.98
+0.59% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
18.06B JPY
P/E (TTM)
11.64×
P/B (TTM)
1.69×
P/S (TTM)
1.31×
EV / EBITDA
4.14×
Earnings yield
8.32%
Free cash flow yield
11.55%
Dividend yield
5.22%

Profitability & efficiency

Gross margin
98.32%
Operating margin
16.02%
Net margin
11.27%
Return on equity
18.23%
Return on assets
10.81%
Return on invested capital
18.03%

Financial health

Debt / equity
Current ratio
2.18×
Altman Z-score
3.12
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends107%73%39%4%Gross margin, FY2021: 98.59%Gross margin, FY2022: 98.68%Gross margin, FY2023: 98.73%Gross margin, FY2024: 98.50%Gross margin, FY2025: 98.80%Operating margin, FY2021: 29.18%Operating margin, FY2022: 27.23%Operating margin, FY2023: 21.47%Operating margin, FY2024: 18.95%Operating margin, FY2025: 19.20%Net margin, FY2021: 19.83%Net margin, FY2022: 19.22%Net margin, FY2023: 14.64%Net margin, FY2024: 12.92%Net margin, FY2025: 13.74%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 98.59%. Gross margin FY2022 98.68%. Gross margin FY2023 98.73%. Gross margin FY2024 98.50%. Gross margin FY2025 98.80%. Operating margin FY2021 29.18%. Operating margin FY2022 27.23%. Operating margin FY2023 21.47%. Operating margin FY2024 18.95%. Operating margin FY2025 19.20%. Net margin FY2021 19.83%. Net margin FY2022 19.22%. Net margin FY2023 14.64%. Net margin FY2024 12.92%. Net margin FY2025 13.74%.

Income trends

Revenue

21.53B JPY+14.91%

Operating income

4.13B JPY+16.42%

Net income

2.96B JPY+22.19%
Income trends across reported periods23.45B JPY15.76B JPY8.07B JPY376.1M JPYRevenue, FY2021: 11.59B JPYRevenue, FY2022: 13.93B JPYRevenue, FY2023: 16.43B JPYRevenue, FY2024: 18.74B JPYRevenue, FY2025: 21.53B JPYOperating income, FY2021: 3.38B JPYOperating income, FY2022: 3.79B JPYOperating income, FY2023: 3.53B JPYOperating income, FY2024: 3.55B JPYOperating income, FY2025: 4.13B JPYNet income, FY2021: 2.3B JPYNet income, FY2022: 2.68B JPYNet income, FY2023: 2.4B JPYNet income, FY2024: 2.42B JPYNet income, FY2025: 2.96B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 11.59B JPY. Revenue FY2022 13.93B JPY. Revenue FY2023 16.43B JPY. Revenue FY2024 18.74B JPY. Revenue FY2025 21.53B JPY. Operating income FY2021 3.38B JPY. Operating income FY2022 3.79B JPY. Operating income FY2023 3.53B JPY. Operating income FY2024 3.55B JPY. Operating income FY2025 4.13B JPY. Net income FY2021 2.3B JPY. Net income FY2022 2.68B JPY. Net income FY2023 2.4B JPY. Net income FY2024 2.42B JPY. Net income FY2025 2.96B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue21.53B JPY18.74B JPY16.43B JPY13.93B JPY11.59B JPY
Cost of goods sold258M JPY281M JPY209M JPY184M JPY163M JPY
Gross profit21.27B JPY18.45B JPY16.22B JPY13.75B JPY11.43B JPY
Research and development28M JPY29M JPY41M JPY44M JPY26M JPY
Selling, general, and administrative16.74B JPY14.41B JPY11.33B JPY9.71B JPY7.63B JPY
Operating expenses17.14B JPY14.9B JPY12.69B JPY9.96B JPY8.05B JPY
Interest income17M JPY
Depreciation and amortization230M JPY249M JPY184M JPY170M JPY156M JPY
Operating income4.13B JPY3.55B JPY3.53B JPY3.79B JPY3.38B JPY
Net income2.96B JPY2.42B JPY2.4B JPY2.68B JPY2.3B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
7.3

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates38.5123.578.63-6.31Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 12, 2024: actual -3.22, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 10, 2024: actual 12.49, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 13, 2025: actual 31.87, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 11, 2025: actual 5.95, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 0.914, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 0.749, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 12, 2026: actual 35.42, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 11, 2026: actual 7.3, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates12.78B9.09B5.4B1.71BQ3 '24BeatQ4 '24No estimateQ1 '25No estimateQ2 '25No estimateQ3 '25No estimateQ4 '25No estimateQ1 '26No estimateQ2 '26No estimate
Q3 2024, reported Sep 12, 2024: actual 2.41B JPY, estimate 2.01B JPY, surprise +19.82%, Beat. Q4 2024, reported Dec 10, 2024: actual 4.42B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 13, 2025: actual 11.98B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 11, 2025: actual 2.25B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Jul 31, 2025: actual 2.88B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Oct 31, 2025: actual 10.15B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 12, 2026: actual 6.68B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 11, 2026: actual 2.38B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥26.00

2025 complete year-17.9% since 2021

2026 partial: ¥27.00

* Partial calendar year in the available dividend history.

Corporate action history

Dividend

Ex-dividend Jul 30, 2026

¥27.00

Annual

Record Jul 31, 2026 · Payment Jul 30, 2026

Dividend

Ex-dividend Jul 30, 2025

¥26.00

Annual

Record Jul 31, 2025 · Payment Oct 6, 2025

Dividend

Ex-dividend Jul 30, 2024

¥22.00

Annual

Record Jul 31, 2024 · Payment Oct 8, 2024

Dividend

Ex-dividend Jul 28, 2023

¥40.00

Annual

Record Jul 31, 2023 · Payment Oct 10, 2023

Dividend

Ex-dividend Jul 28, 2022

¥38.00

Annual

Record Jul 31, 2022 · Payment Oct 11, 2022

Dividend

Ex-dividend Jul 29, 2021

¥95.00

Special

Record Jul 31, 2021 · Payment Oct 6, 2021

6535.T peers

ETFs holding 6535.T

Funds reporting this stock among their holdings, ordered by reported position size.

Continue in GoAI

Research 6535.T

research.disclaimer