GoAI
Get started
Disruptors Inc. logo

Disruptors Inc.

6538.T

JPXTechnologyInformation Technology Services

Open in GoAI

Latest quote

¥240

−¥2.00 · -0.83%

Aug 25, 3:30 PM JST

6538.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Disruptors Inc. operates job related Internet platforms in Japan. The company operates CAREER INDEX that provides job change services; Lacotto, which provides part-time job information service; Fashion HR, a job information platform for the fashion and apparel industries; and Leadle that provides sales support service for human resources companies. It also provides DOOR Rental that provides rental condominium, apartment, and rental single-family property information; room service through Cashback Rental; Adopt Admin, provides recruitment support service with application fees; and JUST FIT OFFICE, conclusion, as well as Career Index Concierge, provides support for your new life and lifestyle. The company was formerly known as CareerIndex Inc. and changed its name to Disruptors Inc. in October 2024. Disruptors Inc. was incorporated in 2005 and is headquartered in Tokyo, Japan.

Industry
Information Technology Services
Sector
Technology
Headquarters
JP
CEO
Daiki Tanaka
Listed since
Dec 14, 2016
Employees
107

Market position

Day range

Current ¥240

52-week range

Current ¥240

Open
¥239
Previous close
¥242
Volume
34.1K
0.74× average
Average volume
45.84K
Average daily volume
Market cap
4.91B JPY
Beta
0.73
Market reference 1
50-day average
¥238.16
+0.77% above average
200-day average
¥281.42
-14.72% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.94B JPY
P/E (TTM)
7×
P/B (TTM)
1.79×
P/S (TTM)
0.93×
EV / EBITDA
3.41×
Earnings yield
13.96%
Free cash flow yield
20.36%
Dividend yield
2.92%

Profitability & efficiency

Gross margin
65.42%
Operating margin
14.05%
Net margin
13.27%
Return on equity
25.29%
Return on assets
16.05%
Return on invested capital
17.52%

Financial health

Debt / equity
0.2×
Current ratio
2.03×
Altman Z-score
4.71
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends106%52%-2%-56%Gross margin, FY2021: 92.84%Gross margin, FY2022: 85.37%Gross margin, FY2023: 74.36%Gross margin, FY2024: 66.28%Gross margin, FY2025: 65.02%Operating margin, FY2021: 32.77%Operating margin, FY2022: 15.94%Operating margin, FY2023: 1.73%Operating margin, FY2024: 8.20%Operating margin, FY2025: 14.20%Net margin, FY2021: 19.13%Net margin, FY2022: 7.84%Net margin, FY2023: -42.50%Net margin, FY2024: 4.91%Net margin, FY2025: 13.30%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 92.84%. Gross margin FY2022 85.37%. Gross margin FY2023 74.36%. Gross margin FY2024 66.28%. Gross margin FY2025 65.02%. Operating margin FY2021 32.77%. Operating margin FY2022 15.94%. Operating margin FY2023 1.73%. Operating margin FY2024 8.20%. Operating margin FY2025 14.20%. Net margin FY2021 19.13%. Net margin FY2022 7.84%. Net margin FY2023 -42.50%. Net margin FY2024 4.91%. Net margin FY2025 13.30%.

Income trends

Revenue

5.11B JPY+19.10%

Operating income

726M JPY+106.25%

Net income

680M JPY+222.27%
Income trends across reported periods5.79B JPY3.1B JPY413.5M JPY−2.27B JPYRevenue, FY2021: 3.06B JPYRevenue, FY2022: 3.34B JPYRevenue, FY2023: 3.77B JPYRevenue, FY2024: 4.29B JPYRevenue, FY2025: 5.11B JPYOperating income, FY2021: 1B JPYOperating income, FY2022: 533M JPYOperating income, FY2023: 65M JPYOperating income, FY2024: 352M JPYOperating income, FY2025: 726M JPYNet income, FY2021: 585M JPYNet income, FY2022: 262M JPYNet income, FY2023: −1.6B JPYNet income, FY2024: 211M JPYNet income, FY2025: 680M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 3.06B JPY. Revenue FY2022 3.34B JPY. Revenue FY2023 3.77B JPY. Revenue FY2024 4.29B JPY. Revenue FY2025 5.11B JPY. Operating income FY2021 1B JPY. Operating income FY2022 533M JPY. Operating income FY2023 65M JPY. Operating income FY2024 352M JPY. Operating income FY2025 726M JPY. Net income FY2021 585M JPY. Net income FY2022 262M JPY. Net income FY2023 −1.6B JPY. Net income FY2024 211M JPY. Net income FY2025 680M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue5.11B JPY4.29B JPY3.77B JPY3.34B JPY3.06B JPY
Cost of goods sold1.79B JPY1.45B JPY966M JPY489M JPY219M JPY
Gross profit3.33B JPY2.85B JPY2.8B JPY2.85B JPY2.84B JPY
Selling, general, and administrative2.6B JPY2.49B JPY2.73B JPY2.32B JPY1.84B JPY
Operating expenses2.6B JPY2.49B JPY2.74B JPY2.32B JPY1.84B JPY
Interest income1M JPY————
Interest expense5M JPY7M JPY8M JPY6M JPY2M JPY
Depreciation and amortization296M JPY296M JPY438M JPY354M JPY203M JPY
Operating income726M JPY352M JPY65M JPY533M JPY1B JPY
Net income680M JPY211M JPY−1.6B JPY262M JPY585M JPY

Company facts updated Aug 25, 2026.

Earnings

Latest EPS result
7.34

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates13.018.764.50.25Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 0.29, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 1.36, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 5.77, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 13, 2025: actual 6.29, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 5.22, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 12.07, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 9.68, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 7.34, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.56B1.35B1.14B930.92MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 13, 2024: actual 991M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 1.02B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 1.17B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 13, 2025: actual 1.33B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 1.21B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 1.25B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 1.33B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 1.5B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥7.00

2025 complete year+180.0% since 2018

2026 partial: ¥5.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥5.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥5.00

Annual

Record Mar 31, 2026 · Payment Jun 11, 2026

Dividend

Ex-dividend Sep 29, 2025

¥2.00

Special

Record Sep 30, 2025 · Payment Dec 12, 2025

Dividend

Ex-dividend Mar 28, 2025

¥5.00

Annual

Record Mar 31, 2025 · Payment Jun 12, 2025

Dividend

Ex-dividend Mar 28, 2024

¥5.00

Annual

Record Mar 31, 2024 · Payment Jun 12, 2024

Dividend

Ex-dividend Mar 30, 2023

¥2.50

Annual

Record Mar 31, 2023 · Payment Jun 14, 2023

6538.T peers

Kioxia Holdings Corp. logo

285A.T

Kioxia Holdings Corp.

¥51,260

+0.65%

Tokyo Electron Limited logo

8035.T

Tokyo Electron Limited

¥55,410

+0.47%

Advantest Corporation logo

6857.T

Advantest Corporation

¥34,450

-0.14%

Sony Group Corporation logo

6758.T

Sony Group Corporation

¥3,832

-0.47%

Keyence Corporation logo

6861.T

Keyence Corporation

¥82,250

+1.67%

Murata Manufacturing Co., Ltd. logo

6981.T

Murata Manufacturing Co., Ltd.

¥7,130

+0.89%

Continue in GoAI

Research 6538.T

research.disclaimer