GoAI
Get started
SUS Co.,Ltd. logo

SUS Co.,Ltd.

6554.T

JPXIndustrialsStaffing & Employment Services

Open in GoAI

Latest quote

¥1,080

+¥10.00 · +0.93%

Aug 24, 1:04 PM JSTData delayed

6554.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Headquartered in Kyoto, Japan, SUS Co.,Ltd. operates within the Japanese market, primarily focusing on human resources dispatch. The company's services include supplying engineers and handling development contracts in diverse sectors such as IT, mechanical, electrical, chemical, and biological fields. SUS also offers AI education and solutions, alongside AR/VR education, development, and sales. Furthermore, it provides IT consulting, system development, and ERP implementation support, as well as HR consulting and technology services. Its product portfolio features XR Solution, SUS Lab, VR Innovation Academy Kyoto, an AI designer training course, and the talent management system, SUZAKU. Established in 1999, the company changed its name from Japan Staff Leasing Co., Ltd. to SUS Co.,Ltd. in October 2013.

Industry
Staffing & Employment Services
Sector
Industrials
Headquarters
JP
CEO
Kimio Saito
Listed since
Sep 13, 2017
Employees
2,409

Market position

Day range

Current ¥1,080

52-week range

Current ¥1,080

Open
¥1,081
Previous close
¥1,070
Volume
8K
0.66× average
Average volume
12.17K
Average daily volume
Market cap
9.7B JPY
Beta
0.9
Market reference 1
50-day average
¥1,028.52
+5.01% above average
200-day average
¥1,068.79
+1.05% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
7.03B JPY
P/E (TTM)
8.46×
P/B (TTM)
2.05×
P/S (TTM)
0.61×
EV / EBITDA
5.41×
Earnings yield
8.77%
Free cash flow yield
8.94%
Dividend yield
4.17%

Profitability & efficiency

Gross margin
26.31%
Operating margin
8.73%
Net margin
7.14%
Return on equity
21.65%
Return on assets
13.63%
Return on invested capital
19.80%

Financial health

Debt / equity
0×
Current ratio
2.4×
Altman Z-score
5.72
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends29%19%9%-0%Gross margin, FY2021: 21.56%Gross margin, FY2022: 26.35%Gross margin, FY2023: 25.27%Gross margin, FY2024: 25.14%Gross margin, FY2025: 26.07%Operating margin, FY2021: 2.07%Operating margin, FY2022: 6.99%Operating margin, FY2023: 5.30%Operating margin, FY2024: 6.28%Operating margin, FY2025: 8.09%Net margin, FY2021: 4.76%Net margin, FY2022: 3.02%Net margin, FY2023: 4.01%Net margin, FY2024: 4.55%Net margin, FY2025: 6.09%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 21.56%. Gross margin FY2022 26.35%. Gross margin FY2023 25.27%. Gross margin FY2024 25.14%. Gross margin FY2025 26.07%. Operating margin FY2021 2.07%. Operating margin FY2022 6.99%. Operating margin FY2023 5.30%. Operating margin FY2024 6.28%. Operating margin FY2025 8.09%. Net margin FY2021 4.76%. Net margin FY2022 3.02%. Net margin FY2023 4.01%. Net margin FY2024 4.55%. Net margin FY2025 6.09%.

Income trends

Revenue

15.02B JPY+13.59%

Operating income

1.21B JPY+46.27%

Net income

915M JPY+51.99%
Income trends across reported periods16.5B JPY10.57B JPY4.64B JPY−1.29B JPYRevenue, FY2021: 9.42B JPYRevenue, FY2022: 10.47B JPYRevenue, FY2023: 11.5B JPYRevenue, FY2024: 13.22B JPYRevenue, FY2025: 15.02B JPYOperating income, FY2021: 195.02M JPYOperating income, FY2022: 731.26M JPYOperating income, FY2023: 609M JPYOperating income, FY2024: 830M JPYOperating income, FY2025: 1.21B JPYNet income, FY2021: 448.21M JPYNet income, FY2022: 316.09M JPYNet income, FY2023: 461M JPYNet income, FY2024: 602M JPYNet income, FY2025: 915M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 9.42B JPY. Revenue FY2022 10.47B JPY. Revenue FY2023 11.5B JPY. Revenue FY2024 13.22B JPY. Revenue FY2025 15.02B JPY. Operating income FY2021 195.02M JPY. Operating income FY2022 731.26M JPY. Operating income FY2023 609M JPY. Operating income FY2024 830M JPY. Operating income FY2025 1.21B JPY. Net income FY2021 448.21M JPY. Net income FY2022 316.09M JPY. Net income FY2023 461M JPY. Net income FY2024 602M JPY. Net income FY2025 915M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue15.02B JPY13.22B JPY11.5B JPY10.47B JPY9.42B JPY
Cost of goods sold11.1B JPY9.9B JPY8.6B JPY7.71B JPY7.39B JPY
Gross profit3.92B JPY3.32B JPY2.91B JPY2.76B JPY2.03B JPY
Research and development————30.04M JPY
Selling, general, and administrative2.7B JPY2.49B JPY2.3B JPY2.03B JPY1.81B JPY
Operating expenses2.7B JPY2.49B JPY2.3B JPY2.03B JPY1.84B JPY
Interest income4M JPY——27K JPY27K JPY
Interest expense——1M JPY4.34M JPY6.86M JPY
Depreciation and amortization85M JPY96M JPY61M JPY80.33M JPY118.83M JPY
Operating income1.21B JPY830M JPY609M JPY731.26M JPY195.02M JPY
Net income915M JPY602M JPY461M JPY316.09M JPY448.21M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
24.91

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates45.5133.2821.068.83Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 18.76, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 29.76, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 35.94, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 10.39, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 27.04, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 32.8, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 42.91, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 12, 2026: actual 24.91, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates4.27B4B3.74B3.47BQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 3.64B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 3.68B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 3.78B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 3.63B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 3.93B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 3.92B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 4.11B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 12, 2026: actual 4.06B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥45.00

2025 complete year+542.9% since 2021

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥50.00

Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

Dividend

Ex-dividend Sep 29, 2025

¥45.00

Annual

Record Sep 30, 2025 · Payment Dec 24, 2025

Dividend

Ex-dividend Sep 27, 2024

¥30.00

Special

Record Sep 30, 2024 · Payment Dec 23, 2024

Dividend

Ex-dividend Sep 28, 2023

¥25.00

Irregular

Record Sep 30, 2023 · Payment Dec 22, 2023

Dividend

Ex-dividend Sep 29, 2022

¥15.00

Special

Record Sep 30, 2022 · Payment Dec 23, 2022

Dividend

Ex-dividend Sep 29, 2021

¥7.00

Annual

Record Sep 30, 2021 · Payment Dec 24, 2021

6554.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,282

+1.66%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,210

+1.95%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,771

-0.48%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,113

+1.59%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,946

+0.96%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,965

+0.84%

Continue in GoAI

Research 6554.T

research.disclaimer