GoAI
Get started
Hanatour Japan Co., Ltd. logo

Hanatour Japan Co., Ltd.

6561.T

JPXConsumer CyclicalTravel Services

Open in GoAI

Latest quote

¥824

+¥7.00 · +0.86%

Aug 24, 10:59 AM JST

6561.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Hanatour Japan Co., Ltd. functions as a diversified travel and tourism firm with operations spanning both Japan and global markets. A core aspect of its business involves facilitating inbound tourism, welcoming visitors from South Korea, China, Southeast Asia, Europe, and the Americas. The company also manages "JAPAN TOPKEN," an e-commerce platform dedicated to selling entry tickets for various sightseeing locations, public transport passes, and additional tour offerings. Alongside this, it runs "Gorilla," another online portal that not only provides a broad spectrum of travel services but also markets travel essentials like hotel stays, diverse ticketing options, transit passes, supplemental tours, and restaurant vouchers. Furthermore, its portfolio extends to private charter passenger transportation, hotel property administration, and the full lifecycle management (development, operation, and maintenance) of software and web-based systems. Founded in 2005, the company maintains its principal office in Tokyo, Japan, and operates as a direct subsidiary of Hanatour Service Inc.

Industry
Travel Services
Sector
Consumer Cyclical
Headquarters
JP
CEO
Sang-Wook Kim
Listed since
Dec 15, 2017
Employees
308

Market position

Day range

Current ¥824

52-week range

Current ¥824

Open
¥817
Previous close
¥817
Volume
6.4K
0.33× average
Average volume
19.32K
Average daily volume
Market cap
10.35B JPY
Beta
0.02
Market reference 1
50-day average
¥809.2
+1.83% above average
200-day average
¥844.14
-2.39% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
12.61B JPY
P/E (TTM)
8.03×
P/B (TTM)
2.2×
P/S (TTM)
1.48×
EV / EBITDA
5.38×
Earnings yield
12.26%
Free cash flow yield
15.92%
Dividend yield
4.85%

Profitability & efficiency

Gross margin
79.36%
Operating margin
26.80%
Net margin
18.46%
Return on equity
30.88%
Return on assets
12.34%
Return on invested capital
19.78%

Financial health

Debt / equity
0.87×
Current ratio
2.04×
Altman Z-score
3.14
Piotroski F-score
5 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends111%-14%-140%-265%Gross margin, FY2021: 59.12%Gross margin, FY2022: 75.60%Gross margin, FY2023: 73.40%Gross margin, FY2024: 78.04%Gross margin, FY2025: 79.63%Operating margin, FY2021: -234.05%Operating margin, FY2022: -69.22%Operating margin, FY2023: 15.91%Operating margin, FY2024: 26.00%Operating margin, FY2025: 27.83%Net margin, FY2021: -227.67%Net margin, FY2022: -32.66%Net margin, FY2023: 23.70%Net margin, FY2024: 24.42%Net margin, FY2025: 19.29%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 59.12%. Gross margin FY2022 75.60%. Gross margin FY2023 73.40%. Gross margin FY2024 78.04%. Gross margin FY2025 79.63%. Operating margin FY2021 -234.05%. Operating margin FY2022 -69.22%. Operating margin FY2023 15.91%. Operating margin FY2024 26.00%. Operating margin FY2025 27.83%. Net margin FY2021 -227.67%. Net margin FY2022 -32.66%. Net margin FY2023 23.70%. Net margin FY2024 24.42%. Net margin FY2025 19.29%.

Income trends

Revenue

7.18B JPY+7.77%

Operating income

2B JPY+15.35%

Net income

1.39B JPY-14.87%
Income trends across reported periods8.1B JPY4.42B JPY737.81M JPY−2.94B JPYRevenue, FY2021: 864.41M JPYRevenue, FY2022: 2.01B JPYRevenue, FY2023: 5.15B JPYRevenue, FY2024: 6.66B JPYRevenue, FY2025: 7.18B JPYOperating income, FY2021: −2.02B JPYOperating income, FY2022: −1.39B JPYOperating income, FY2023: 819.81M JPYOperating income, FY2024: 1.73B JPYOperating income, FY2025: 2B JPYNet income, FY2021: −1.97B JPYNet income, FY2022: −657.4M JPYNet income, FY2023: 1.22B JPYNet income, FY2024: 1.63B JPYNet income, FY2025: 1.39B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 864.41M JPY. Revenue FY2022 2.01B JPY. Revenue FY2023 5.15B JPY. Revenue FY2024 6.66B JPY. Revenue FY2025 7.18B JPY. Operating income FY2021 −2.02B JPY. Operating income FY2022 −1.39B JPY. Operating income FY2023 819.81M JPY. Operating income FY2024 1.73B JPY. Operating income FY2025 2B JPY. Net income FY2021 −1.97B JPY. Net income FY2022 −657.4M JPY. Net income FY2023 1.22B JPY. Net income FY2024 1.63B JPY. Net income FY2025 1.39B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue7.18B JPY6.66B JPY5.15B JPY2.01B JPY864.41M JPY
Cost of goods sold1.46B JPY1.46B JPY1.37B JPY491.11M JPY353.35M JPY
Gross profit5.72B JPY5.2B JPY3.78B JPY1.52B JPY511.06M JPY
Selling, general, and administrative3.72B JPY3.15B JPY2.6B JPY2.51B JPY2.12B JPY
Operating expenses3.72B JPY3.47B JPY2.96B JPY2.91B JPY2.53B JPY
Interest income7.31M JPY919K JPY923K JPY152K JPY193K JPY
Interest expense67.74M JPY79.29M JPY90.65M JPY94.54M JPY100.87M JPY
Depreciation and amortization342.92M JPY349M JPY371.52M JPY418.63M JPY447.24M JPY
Operating income2B JPY1.73B JPY819.81M JPY−1.39B JPY−2.02B JPY
Net income1.39B JPY1.63B JPY1.22B JPY−657.4M JPY−1.97B JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
21.64

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates52.5340.7929.0517.31Q4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 19.74, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 50.1, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 33.47, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 31.31, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 20.15, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 25.01, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 35.81, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 21.64, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.22B1.96B1.7B1.43BQ4 '24Q1 '25Q2 '25Q3 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 1.52B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 1.85B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 1.75B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 12, 2025: actual 1.72B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 1.58B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 2.14B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 1.77B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 1.52B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥40.00

2025 complete year+100.0% since 2017

Corporate action history

DividendUpcoming

Ex-dividend Dec 29, 2026

¥42.00

Annual

Record Dec 31, 2026 · Payment Dec 29, 2026

Dividend

Ex-dividend Dec 29, 2025

¥40.00

Annual

Record Dec 31, 2025 · Payment Mar 30, 2026

Dividend

Ex-dividend Dec 27, 2024

¥30.00

Annual

Record Dec 31, 2024 · Payment Mar 31, 2025

Dividend

Ex-dividend Dec 27, 2019

¥20.00

Annual

Record Dec 31, 2019 · Payment Mar 30, 2020

Dividend

Ex-dividend Dec 26, 2018

¥20.00

Annual

Record Dec 31, 2018 · Payment Mar 29, 2019

Dividend

Ex-dividend Dec 27, 2017

¥20.00

Annual

Record Dec 31, 2017 · Payment Mar 30, 2018

6561.T peers

Toyota Motor Corp. logo

7203.T

Toyota Motor Corp.

¥3,103

-0.93%

Fast Retailing Co., Ltd. logo

9983.T

Fast Retailing Co., Ltd.

¥73,340

-0.23%

Sumitomo Electric Industries, Ltd. logo

5802.T

Sumitomo Electric Industries, Ltd.

¥2,175.5

-0.14%

Honda Motor Co., Ltd. logo

7267.T

Honda Motor Co., Ltd.

¥1,735

-1.03%

Bridgestone Corporation logo

5108.T

Bridgestone Corporation

¥4,128

+0.27%

Oriental Land Co., Ltd. logo

4661.T

Oriental Land Co., Ltd.

¥2,994

-0.43%

Continue in GoAI

Research 6561.T

research.disclaimer