Tokyo Cosmos Electric Co., Ltd. logo

Tokyo Cosmos Electric Co., Ltd.

6772.T

JPXTechnologyHardware, Equipment & Parts

Latest quote

¥1,087

+¥19.00 · +1.78%

Aug 24, 12:51 PM JSTData delayed

6772.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Tokyo Cosmos Electric Co., Ltd. is a Japanese company that specializes in the global production and distribution of electronic components. The firm offers a diverse range of products, including TOCOS film heaters, various switches, trimmer capacitors, opto-electronic and automotive devices, and potentiometers. These components cater to both industrial and consumer applications, serving a broad spectrum of industries. Its extensive clientele spans sectors such as automobile and motorcycle manufacturing, agriculture and construction, two-way radio communication, general industrial uses, amusement, infrastructure development, office and home electronics, and healthcare. Additionally, Tokyo Cosmos Electric provides a selection of complementary accessories. The company was established in 1947 and is based in Zama, Japan.

Industry
Hardware, Equipment & Parts
Sector
Technology
Headquarters
JP
CEO
Yasuto Monden
Listed since
Jan 5, 2001
Employees
601

Market position

Day range

Current ¥1,087

52-week range

Current ¥1,087

Open
¥1,089
Previous close
¥1,068
Volume
1.5K
0.48× average
Average volume
3.12K
Average daily volume
Market cap
7.35B JPY
Beta
-0.23
Market reference 1
50-day average
¥1,094.44
-0.68% below average
200-day average
¥1,341.67
-18.98% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
6.5B JPY
P/E (TTM)
876.61×
P/B (TTM)
0.96×
P/S (TTM)
0.8×
EV / EBITDA
7.96×
Earnings yield
0.34%
Free cash flow yield
4.93%
Dividend yield
3.68%

Profitability & efficiency

Gross margin
22.61%
Operating margin
2.66%
Net margin
0.09%
Return on equity
0.36%
Return on assets
0.24%
Return on invested capital
0.90%

Financial health

Debt / equity
0.11×
Current ratio
3.47×
Altman Z-score
3.02
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends30%19%8%-2%Gross margin, FY2021: 21.70%Gross margin, FY2022: 24.85%Gross margin, FY2023: 25.64%Gross margin, FY2024: 26.98%Gross margin, FY2025: 23.81%Operating margin, FY2021: 8.36%Operating margin, FY2022: 12.60%Operating margin, FY2023: 12.09%Operating margin, FY2024: 9.90%Operating margin, FY2025: 4.76%Net margin, FY2021: 6.62%Net margin, FY2022: 10.97%Net margin, FY2023: 9.22%Net margin, FY2024: 6.75%Net margin, FY2025: 0.29%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 21.70%. Gross margin FY2022 24.85%. Gross margin FY2023 25.64%. Gross margin FY2024 26.98%. Gross margin FY2025 23.81%. Operating margin FY2021 8.36%. Operating margin FY2022 12.60%. Operating margin FY2023 12.09%. Operating margin FY2024 9.90%. Operating margin FY2025 4.76%. Net margin FY2021 6.62%. Net margin FY2022 10.97%. Net margin FY2023 9.22%. Net margin FY2024 6.75%. Net margin FY2025 0.29%.

Income trends

Revenue

9.6B JPY-8.62%

Operating income

457.36M JPY-56.04%

Net income

28.11M JPY-96.04%
Income trends across reported periods11.78B JPY7.51B JPY3.23B JPY−1.04B JPYRevenue, FY2021: 9.51B JPYRevenue, FY2022: 10.71B JPYRevenue, FY2023: 10.43B JPYRevenue, FY2024: 10.51B JPYRevenue, FY2025: 9.6B JPYOperating income, FY2021: 795.3M JPYOperating income, FY2022: 1.35B JPYOperating income, FY2023: 1.26B JPYOperating income, FY2024: 1.04B JPYOperating income, FY2025: 457.36M JPYNet income, FY2021: 630.03M JPYNet income, FY2022: 1.17B JPYNet income, FY2023: 962.25M JPYNet income, FY2024: 709.01M JPYNet income, FY2025: 28.11M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 9.51B JPY. Revenue FY2022 10.71B JPY. Revenue FY2023 10.43B JPY. Revenue FY2024 10.51B JPY. Revenue FY2025 9.6B JPY. Operating income FY2021 795.3M JPY. Operating income FY2022 1.35B JPY. Operating income FY2023 1.26B JPY. Operating income FY2024 1.04B JPY. Operating income FY2025 457.36M JPY. Net income FY2021 630.03M JPY. Net income FY2022 1.17B JPY. Net income FY2023 962.25M JPY. Net income FY2024 709.01M JPY. Net income FY2025 28.11M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue9.6B JPY10.51B JPY10.43B JPY10.71B JPY9.51B JPY
Cost of goods sold7.32B JPY7.67B JPY7.76B JPY8.05B JPY7.45B JPY
Gross profit2.29B JPY2.83B JPY2.68B JPY2.66B JPY2.06B JPY
Research and development392.19M JPY271.97M JPY331.62M JPY339.9M JPY
Selling, general, and administrative1.83B JPY1.4B JPY1.14B JPY981.05M JPY928.91M JPY
Operating expenses1.83B JPY1.79B JPY1.41B JPY1.31B JPY1.27B JPY
Interest income9.3M JPY6.41M JPY7.99M JPY5.76M JPY1.17M JPY
Interest expense22.99M JPY24.94M JPY70.84M JPY43.32M JPY49.76M JPY
Depreciation and amortization359.23M JPY450.07M JPY512.37M JPY625.41M JPY661.19M JPY
Operating income457.36M JPY1.04B JPY1.26B JPY1.35B JPY795.3M JPY
Net income28.11M JPY709.01M JPY962.25M JPY1.17B JPY630.03M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
8.35

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates84.0748.512.93-22.63Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 11, 2024: actual 76.71, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 33.75, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 27.51, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 11.26, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 10, 2025: actual -15.27, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 6.06, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 11, 2026: actual 2.11, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 8.35, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.89B2.58B2.27B1.96BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 11, 2024: actual 2.68B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 10, 2025: actual 2.78B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 2.55B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 2.5B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 10, 2025: actual 2.35B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 10, 2026: actual 2.37B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 11, 2026: actual 2.38B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 2.07B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥35.00

2025 complete year+775.0% since 2021

2026 partial: ¥40.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Mar 30, 2027

¥50.00

Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥40.00

Annual

Record Mar 31, 2026 · Payment Jun 24, 2026

Dividend

Ex-dividend Mar 28, 2025

¥175

Annual

Record Mar 31, 2025 · Payment Jul 16, 2025

Dividend

Ex-dividend Mar 28, 2024

¥145

Annual

Record Mar 31, 2024 · Payment Jun 26, 2024

Dividend

Ex-dividend Mar 30, 2023

¥60.00

Annual

Record Mar 31, 2023 · Payment Jun 28, 2023

Dividend

Ex-dividend Mar 30, 2022

¥30.00

Annual

Record Mar 31, 2022 · Payment Jun 24, 2022

6772.T peers

Continue in GoAI

Research 6772.T

research.disclaimer