GoAI
Get started
IHI Corporation logo

IHI Corporation

7013.T

JPXIndustrialsIndustrial - Machinery

Open in GoAI

Latest quote

¥2,678

+¥5.00 · +0.19%

Aug 24, 1:22 PM JST

7013.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Industry
Industrial - Machinery
Sector
Industrials
Headquarters
JP

Market position

Day range

Current ¥2,678

52-week range

Current ¥2,678

Open
¥2,689.5
Previous close
¥2,673
Volume
5.47M
Market cap
2.84T JPY
50-day average
¥2,793.53
-4.14% below average
200-day average
¥3,110.65
-13.91% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.66T JPY
P/E (TTM)
13.99×
P/B (TTM)
4.08×
P/S (TTM)
1.69×
EV / EBITDA
13.01×
Earnings yield
4.84%
Free cash flow yield
0.89%
Dividend yield
0.75%

Profitability & efficiency

Gross margin
23.45%
Operating margin
8.86%
Net margin
12.08%
Return on equity
24.68%
Return on assets
6.63%
Return on invested capital
8.86%

Financial health

Debt / equity
0.7×
Current ratio
1.23×
Altman Z-score
2.35
Piotroski F-score
6 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends26%15%3%-8%Gross margin, FY2022: 17.85%Gross margin, FY2023: 20.84%Gross margin, FY2024: 10.95%Gross margin, FY2025: 23.02%Gross margin, FY2026: 23.09%Operating margin, FY2022: 6.95%Operating margin, FY2023: 6.06%Operating margin, FY2024: -5.30%Operating margin, FY2025: 8.82%Operating margin, FY2026: 8.33%Net margin, FY2022: 5.63%Net margin, FY2023: 3.29%Net margin, FY2024: -5.16%Net margin, FY2025: 6.93%Net margin, FY2026: 9.80%FY2022FY2023FY2024FY2025FY2026
Gross margin FY2022 17.85%. Gross margin FY2023 20.84%. Gross margin FY2024 10.95%. Gross margin FY2025 23.02%. Gross margin FY2026 23.09%. Operating margin FY2022 6.95%. Operating margin FY2023 6.06%. Operating margin FY2024 -5.30%. Operating margin FY2025 8.82%. Operating margin FY2026 8.33%. Net margin FY2022 5.63%. Net margin FY2023 3.29%. Net margin FY2024 -5.16%. Net margin FY2025 6.93%. Net margin FY2026 9.80%.

Income trends

Revenue

1.64T JPY+1.02%

Operating income

136.82B JPY-4.67%

Net income

160.99B JPY+42.80%
Income trends across reported periods1.81T JPY1.13T JPY443.92B JPY−241.49B JPYRevenue, FY2022: 1.17T JPYRevenue, FY2023: 1.35T JPYRevenue, FY2024: 1.32T JPYRevenue, FY2025: 1.63T JPYRevenue, FY2026: 1.64T JPYOperating income, FY2022: 81.5B JPYOperating income, FY2023: 81.99B JPYOperating income, FY2024: −70.14B JPYOperating income, FY2025: 143.52B JPYOperating income, FY2026: 136.82B JPYNet income, FY2022: 66.07B JPYNet income, FY2023: 44.55B JPYNet income, FY2024: −68.21B JPYNet income, FY2025: 112.74B JPYNet income, FY2026: 160.99B JPYFY2022FY2023FY2024FY2025FY2026
Revenue FY2022 1.17T JPY. Revenue FY2023 1.35T JPY. Revenue FY2024 1.32T JPY. Revenue FY2025 1.63T JPY. Revenue FY2026 1.64T JPY. Operating income FY2022 81.5B JPY. Operating income FY2023 81.99B JPY. Operating income FY2024 −70.14B JPY. Operating income FY2025 143.52B JPY. Operating income FY2026 136.82B JPY. Net income FY2022 66.07B JPY. Net income FY2023 44.55B JPY. Net income FY2024 −68.21B JPY. Net income FY2025 112.74B JPY. Net income FY2026 160.99B JPY.
Metric (JPY)FY2026FY2025FY2024FY2023FY2022
Revenue1.64T JPY1.63T JPY1.32T JPY1.35T JPY1.17T JPY
Cost of goods sold1.26T JPY1.25T JPY1.18T JPY1.07T JPY963.5B JPY
Gross profit379.51B JPY374.51B JPY144.86B JPY282.01B JPY209.41B JPY
Research and development—33.23B JPY38.88B JPY32.11B JPY28.68B JPY
Selling, general, and administrative242.7B JPY223.64B JPY212.84B JPY201.16B JPY176.6B JPY
Operating expenses242.7B JPY231B JPY214.99B JPY200.02B JPY127.91B JPY
Interest income14.78B JPY3.73B JPY4.9B JPY872M JPY9.58B JPY
Interest expense9.06B JPY15.03B JPY7.82B JPY4.94B JPY4.62B JPY
Depreciation and amortization86.82B JPY43.98B JPY42.85B JPY42.29B JPY74.44B JPY
Operating income136.82B JPY143.52B JPY−70.14B JPY81.99B JPY81.5B JPY
Net income160.99B JPY112.74B JPY−68.21B JPY44.55B JPY66.07B JPY

Company facts updated Aug 24, 2026.

Earnings

EPS beat rate
82%
9 beats, 2 misses, 0 met estimates
Average EPS surprise
+26.95%
11 comparable reports
Latest EPS result
50.48
Estimate 48.73 · Beat by 3.59%

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly EPS actual values compared with estimates118.3682.0145.669.31Q1 '25MissQ2 '25BeatQ3 '25MissQ4 '25BeatQ1 '26BeatQ2 '26BeatQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 7, 2025: actual 35.37, estimate 110.4, surprise -67.96%, Miss. Q2 2025, reported May 8, 2025: actual 33.93, estimate 30.02, surprise +13.02%, Beat. Q3 2025, reported Aug 6, 2025: actual 10.95, estimate 17.22, surprise -36.41%, Miss. Q4 2025, reported Nov 6, 2025: actual 41.81, estimate 26.62, surprise +57.06%, Beat. Q1 2026, reported Feb 10, 2026: actual 27.45, estimate 25.63, surprise +7.10%, Beat. Q2 2026, reported May 8, 2026: actual 70.93, estimate 32.37, surprise +119.12%, Beat. Q3 2026, reported Aug 5, 2026: actual 50.48, estimate 48.73, surprise +3.59%, Beat. Q4 2026, reported Nov 10, 2026: actual —, estimate 33.06, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates567B483.33B399.66B315.98BQ1 '25MissQ2 '25BeatQ3 '25MissQ4 '25MissQ1 '26MissQ2 '26MissQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 7, 2025: actual 392.5B JPY, estimate 407.5B JPY, surprise -3.68%, Miss. Q2 2025, reported May 8, 2025: actual 476.84B JPY, estimate 470.44B JPY, surprise +1.36%, Beat. Q3 2025, reported Aug 6, 2025: actual 337.79B JPY, estimate 353.79B JPY, surprise -4.52%, Miss. Q4 2025, reported Nov 6, 2025: actual 375.86B JPY, estimate 411.94B JPY, surprise -8.76%, Miss. Q1 2026, reported Feb 10, 2026: actual 415.69B JPY, estimate 441.31B JPY, surprise -5.81%, Miss. Q2 2026, reported May 8, 2026: actual 508.74B JPY, estimate 545.19B JPY, surprise -6.69%, Miss. Q3 2026, reported Aug 5, 2026: actual 374.55B JPY, estimate 370.85B JPY, surprise +1.00%, Beat. Q4 2026, reported Nov 10, 2026: actual —, estimate 416.06B JPY, surprise —, Comparison unavailable.

Analyst ratings

Third-party consensus; not a GoAI recommendation.

Rating distribution

3 ratings

Limited analyst sample: 3 ratings. Interpret the distribution with caution.

Strong buy00%
Buy3100%
Hold00%
Sell00%
Strong sell00%

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥20.00

2025 complete year+366.7% since 2021

2026 partial: ¥10.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Sep 29, 2026

¥11.50

Semi-Annual

Record Sep 30, 2026 · Payment Sep 29, 2026

DividendUpcoming

Ex-dividend Mar 30, 2027

¥11.50

Semi-Annual

Record Mar 31, 2027 · Payment Mar 30, 2027

Dividend

Ex-dividend Mar 30, 2026

¥10.00

Semi-Annual

Record Mar 31, 2026 · Payment Jun 25, 2026

Dividend

Ex-dividend Sep 29, 2025

¥70.00

Semi-Annual

Record Sep 30, 2025 · Payment Dec 5, 2025

Dividend

Ex-dividend Mar 28, 2025

¥70.00

Semi-Annual

Record Mar 31, 2025 · Payment Jun 26, 2025

Dividend

Ex-dividend Sep 27, 2024

¥50.00

Semi-Annual

Record Sep 30, 2024 · Payment Dec 6, 2024

7013.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,282

+1.66%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,210

+1.95%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,771

-0.48%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,113

+1.59%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,946

+0.96%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,965

+0.84%

ETFs holding 7013.T

Funds reporting this stock among their holdings, ordered by reported position size.

iShares Core TOPIX ETF logoiShares Core TOPIX ETF1475.T
Market value
7.16B
Weight
0.25%
AUM
2.89T JPY
Expense ratio
0.05%
Price / 1D
¥418.1+0.02%
iShares JPX-Nikkei 400 ETF logoiShares JPX-Nikkei 400 ETF1364.T
Market value
2.1B
Weight
0.35%
AUM
592.34B JPY
Expense ratio
0.05%
Price / 1D
¥3,7610.00%
iShares Core Nikkei 225 ETF logoiShares Core Nikkei 225 ETF1329.T
Market value
2.01B
Weight
0.09%
AUM
2.12T JPY
Expense ratio
0.05%
Price / 1D
¥6,803-0.57%
Vanguard Total International Stock ETF logoVanguard Total International Stock ETFVXUS
Market value
238.3M
Weight
0.04%
AUM
646.2B USD
Expense ratio
0.05%
Price / 1D
$87.71+0.78%
Vanguard FTSE Developed Markets ETF logoVanguard FTSE Developed Markets ETFVEA
Market value
158.8M
Weight
0.05%
AUM
315B USD
Expense ratio
0.03%
Price / 1D
$73.42+0.80%
iShares Core MSCI EAFE ETF logoiShares Core MSCI EAFE ETFIEFA
Market value
126.34M
Weight
0.07%
AUM
195.14B USD
Expense ratio
0.07%
Price / 1D
$100.85+0.86%
iShares MSCI Japan ETF logoiShares MSCI Japan ETFEWJ
Market value
72.91M
Weight
0.32%
AUM
22.49B USD
Expense ratio
0.49%
Price / 1D
$95.18+0.97%
iShares MSCI EAFE ETF logoiShares MSCI EAFE ETFEFA
Market value
61.73M
Weight
0.08%
AUM
79.94B USD
Expense ratio
0.32%
Price / 1D
$108.24+0.83%

Continue in GoAI

Research 7013.T

research.disclaimer