GoAI
Get started
Nitchitsu Co., Ltd. logo

Nitchitsu Co., Ltd.

7021.T

JPXIndustrialsIndustrial - Machinery

Open in GoAI

Latest quote

¥2,160

−¥26.00 · -1.19%

Aug 24, 11:19 AM JST

7021.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Founded in 1950 and based in Tokyo, Japan, Nitchitsu Co., Ltd. operates a multifaceted business spanning several industrial sectors. The company is a key player in the Japanese industrial machinery market, specializing in the design, manufacture, installation, and supervision of a wide range of equipment, including marine apparatus, air preheating units, and general industrial and plant-related machinery. Beyond its engineering work, Nitchitsu is also involved in the procurement and distribution of construction materials such as silica sand, gravel, sand, and crushed stone, as well as the production and sale of refined silica powder. Furthermore, its operations extend to property management through office building leasing, the manufacturing and marketing of heat-resistant paints, and the processing and commercialization of natural rubber products.

Industry
Industrial - Machinery
Sector
Industrials
Headquarters
JP
CEO
Yusei Matsubara
Listed since
Jan 4, 2001
Employees
268

Market position

Day range

Current ¥2,160

52-week range

Current ¥2,160

Open
¥2,173
Previous close
¥2,186
Volume
400
0.19× average
Average volume
2.09K
Average daily volume
Market cap
4.24B JPY
Beta
-0.03
Market reference 1
50-day average
¥1,918.56
+12.58% above average
200-day average
¥2,153.78
+0.29% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.23B JPY
P/E (TTM)
18.73×
P/B (TTM)
0.33×
P/S (TTM)
0.46×
EV / EBITDA
2.64×
Earnings yield
4.44%
Free cash flow yield
16.24%
Dividend yield
1.62%

Profitability & efficiency

Gross margin
12.55%
Operating margin
2.07%
Net margin
2.46%
Return on equity
1.59%
Return on assets
1.13%
Return on invested capital
1.13%

Financial health

Debt / equity
0.09×
Current ratio
2.52×
Altman Z-score
1.99
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends17%8%-0%-9%Gross margin, FY2021: 13.06%Gross margin, FY2022: 11.57%Gross margin, FY2023: 14.73%Gross margin, FY2024: 12.44%Gross margin, FY2025: 12.60%Operating margin, FY2021: -0.74%Operating margin, FY2022: -0.49%Operating margin, FY2023: 3.93%Operating margin, FY2024: 2.74%Operating margin, FY2025: 2.35%Net margin, FY2021: -1.55%Net margin, FY2022: -6.73%Net margin, FY2023: 2.99%Net margin, FY2024: 2.46%Net margin, FY2025: 2.07%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 13.06%. Gross margin FY2022 11.57%. Gross margin FY2023 14.73%. Gross margin FY2024 12.44%. Gross margin FY2025 12.60%. Operating margin FY2021 -0.74%. Operating margin FY2022 -0.49%. Operating margin FY2023 3.93%. Operating margin FY2024 2.74%. Operating margin FY2025 2.35%. Net margin FY2021 -1.55%. Net margin FY2022 -6.73%. Net margin FY2023 2.99%. Net margin FY2024 2.46%. Net margin FY2025 2.07%.

Income trends

Revenue

9.38B JPY-4.77%

Operating income

220.89M JPY-18.21%

Net income

194.52M JPY-19.60%
Income trends across reported periods10.89B JPY6.73B JPY2.58B JPY−1.58B JPYRevenue, FY2021: 7.86B JPYRevenue, FY2022: 8.02B JPYRevenue, FY2023: 8.29B JPYRevenue, FY2024: 9.85B JPYRevenue, FY2025: 9.38B JPYOperating income, FY2021: −57.91M JPYOperating income, FY2022: −39M JPYOperating income, FY2023: 325.98M JPYOperating income, FY2024: 270.07M JPYOperating income, FY2025: 220.89M JPYNet income, FY2021: −121.4M JPYNet income, FY2022: −540.13M JPYNet income, FY2023: 247.57M JPYNet income, FY2024: 241.95M JPYNet income, FY2025: 194.52M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 7.86B JPY. Revenue FY2022 8.02B JPY. Revenue FY2023 8.29B JPY. Revenue FY2024 9.85B JPY. Revenue FY2025 9.38B JPY. Operating income FY2021 −57.91M JPY. Operating income FY2022 −39M JPY. Operating income FY2023 325.98M JPY. Operating income FY2024 270.07M JPY. Operating income FY2025 220.89M JPY. Net income FY2021 −121.4M JPY. Net income FY2022 −540.13M JPY. Net income FY2023 247.57M JPY. Net income FY2024 241.95M JPY. Net income FY2025 194.52M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue9.38B JPY9.85B JPY8.29B JPY8.02B JPY7.86B JPY
Cost of goods sold8.2B JPY8.63B JPY7.07B JPY7.1B JPY6.83B JPY
Gross profit1.18B JPY1.23B JPY1.22B JPY928.6M JPY1.03B JPY
Research and development—9M JPY9.24M JPY8.94M JPY15.86M JPY
Selling, general, and administrative961.2M JPY946.1M JPY885.59M JPY958.66M JPY1.07B JPY
Operating expenses961.2M JPY955.1M JPY894.82M JPY967.59M JPY1.08B JPY
Interest income4.71M JPY1.59M JPY261K JPY345K JPY323K JPY
Interest expense17.26M JPY12.94M JPY8.89M JPY8.37M JPY8.76M JPY
Depreciation and amortization624.8M JPY495.57M JPY477.79M JPY354.22M JPY359.77M JPY
Operating income220.89M JPY270.07M JPY325.98M JPY−39M JPY−57.91M JPY
Net income194.52M JPY241.95M JPY247.57M JPY−540.13M JPY−121.4M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
61.72

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates66.4445.0723.72.33Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 11, 2024: actual 52.67, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 12.86, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 2.98, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 45.42, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 2.74, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 3.46, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 47.39, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 61.72, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates2.8B2.53B2.26B1.99BQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 11, 2024: actual 2.1B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 13, 2025: actual 2.45B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 12, 2025: actual 2.69B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 8, 2025: actual 2.7B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 13, 2025: actual 2.1B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 2.2B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 2.39B JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 7, 2026: actual 2.51B JPY, estimate —, surprise —, Comparison unavailable.

7021.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,297

+1.94%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,015

+0.72%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,770

-0.50%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,108.5

+1.37%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,934

+0.71%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥4,005

+1.86%

Continue in GoAI

Research 7021.T

research.disclaimer