And Factory,inc. logo

And Factory,inc.

7035.T

JPXTechnologySoftware - Application

Latest quote

¥271

−¥1.00 · -0.37%

Aug 24, 3:30 PM JST

7035.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

and factory,inc. engages in the development and operation of smartphone apps. The company operates through APP Business and RET Business segments. The APP Business segment is involved in the development and operation of apps; sale of mobile ad space within apps; and internet advertising agency services. The RET Business segment engages in the management of &ANDHOSTEL hotels; and real estate brokerage and consultancy. Its manga apps and web services include Manga UP! and Manga Park. and factory,inc. was incorporated in 2014 and is headquartered in Tokyo, Japan.

Industry
Software - Application
Sector
Technology
Headquarters
JP
CEO
Michiharu Aoki
Listed since
Sep 6, 2018
Employees
131

Market position

Day range

Current ¥271

52-week range

Current ¥271

Open
¥261
Previous close
¥272
Volume
235.4K
3.57× average
Average volume
65.98K
Average daily volume
Market cap
3.05B JPY
Beta
0.47
Market reference 1
50-day average
¥246.82
+9.80% above average
200-day average
¥225.25
+20.31% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.42B JPY
P/E (TTM)
-15.84×
P/B (TTM)
3.56×
P/S (TTM)
1.02×
EV / EBITDA
-8.88×
Earnings yield
-11.14%
Free cash flow yield
-15.72%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
45.58%
Operating margin
-4.85%
Net margin
-6.39%
Return on equity
-36.58%
Return on assets
-16.14%
Return on invested capital
-21.26%

Financial health

Debt / equity
0.36×
Current ratio
2.07×

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends67%36%5%-26%Gross margin, FY2021: 54.63%Gross margin, FY2022: 57.05%Gross margin, FY2023: 58.84%Gross margin, FY2024: 27.55%Gross margin, FY2025: 43.19%Operating margin, FY2021: -2.74%Operating margin, FY2022: 2.33%Operating margin, FY2023: 4.90%Operating margin, FY2024: -6.32%Operating margin, FY2025: -8.29%Net margin, FY2021: -18.44%Net margin, FY2022: -12.37%Net margin, FY2023: 2.67%Net margin, FY2024: 1.77%Net margin, FY2025: -10.16%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 54.63%. Gross margin FY2022 57.05%. Gross margin FY2023 58.84%. Gross margin FY2024 27.55%. Gross margin FY2025 43.19%. Operating margin FY2021 -2.74%. Operating margin FY2022 2.33%. Operating margin FY2023 4.90%. Operating margin FY2024 -6.32%. Operating margin FY2025 -8.29%. Net margin FY2021 -18.44%. Net margin FY2022 -12.37%. Net margin FY2023 2.67%. Net margin FY2024 1.77%. Net margin FY2025 -10.16%.

Income trends

Revenue

3.21B JPY-36.13%

Operating income

−266.02M JPY+16.22%

Net income

−326.08M JPY−415.02M JPY
Income trends across reported periods5.58B JPY3.35B JPY1.11B JPY−1.12B JPYRevenue, FY2021: 3.04B JPYRevenue, FY2022: 2.83B JPYRevenue, FY2023: 2.98B JPYRevenue, FY2024: 5.02B JPYRevenue, FY2025: 3.21B JPYOperating income, FY2021: −83.57M JPYOperating income, FY2022: 66.08M JPYOperating income, FY2023: 146.09M JPYOperating income, FY2024: −317.53M JPYOperating income, FY2025: −266.02M JPYNet income, FY2021: −561.39M JPYNet income, FY2022: −350.38M JPYNet income, FY2023: 79.67M JPYNet income, FY2024: 88.94M JPYNet income, FY2025: −326.08M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 3.04B JPY. Revenue FY2022 2.83B JPY. Revenue FY2023 2.98B JPY. Revenue FY2024 5.02B JPY. Revenue FY2025 3.21B JPY. Operating income FY2021 −83.57M JPY. Operating income FY2022 66.08M JPY. Operating income FY2023 146.09M JPY. Operating income FY2024 −317.53M JPY. Operating income FY2025 −266.02M JPY. Net income FY2021 −561.39M JPY. Net income FY2022 −350.38M JPY. Net income FY2023 79.67M JPY. Net income FY2024 88.94M JPY. Net income FY2025 −326.08M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue3.21B JPY5.02B JPY2.98B JPY2.83B JPY3.04B JPY
Cost of goods sold1.82B JPY3.64B JPY1.23B JPY1.22B JPY1.38B JPY
Gross profit1.39B JPY1.38B JPY1.75B JPY1.62B JPY1.66B JPY
Selling, general, and administrative1.61B JPY1.7B JPY1.61B JPY1.52B JPY1.75B JPY
Operating expenses1.65B JPY1.7B JPY1.61B JPY1.55B JPY1.75B JPY
Interest income1.83M JPY145K JPY13K JPY7K JPY9K JPY
Interest expense6.87M JPY29.9M JPY31.56M JPY29.99M JPY29.57M JPY
Depreciation and amortization40.45M JPY75.8M JPY54.78M JPY67.97M JPY83.08M JPY
Operating income−266.02M JPY−317.53M JPY146.09M JPY66.08M JPY−83.57M JPY
Net income−326.08M JPY88.94M JPY79.67M JPY−350.38M JPY−561.39M JPY

Company facts updated Aug 24, 2026.

Corporate actions

Corporate action history

Stock split

Effective Jul 30, 2019

2:1

7035.T peers

Continue in GoAI

Research 7035.T

research.disclaimer