TDSE Inc. logo

TDSE Inc.

7046.T

JPXTechnologyInformation Technology Services

Latest quote

¥1,331

+¥12.00 · +0.91%

Aug 24, 3:30 PM JST

7046.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Operating primarily from Tokyo, Japan, TDSE Inc. delivers specialized consulting services focused on information technology and complex computer systems. Their extensive range of offerings encompasses digital transformation (DX) and data analytics advisory, social media intelligence, building robust analytical infrastructure, and developing alongside managing analytical applications. They further assist clients with harnessing Internet of Things (IoT) data, deploying learning-based solutions, and cultivating data science expertise. The company also provides its own innovations, including Scorobo, an artificial intelligence engine utilized in diverse industries such as finance, digital marketing, manufacturing, critical infrastructure, human resources, and telematics. Additionally, they supply NetBase, an advanced social listening platform for thorough corporate social analysis. Founded in 2013, the firm was previously known as Tecnos Data Science Engineering Incorporated until its name change to TDSE Inc. in November 2021.

Industry
Information Technology Services
Sector
Technology
Headquarters
JP
CEO
Naoki Togaki
Listed since
Dec 18, 2018
Employees
170

Market position

Volume
2.1K
0.89× average
Average volume
2.36K
Average daily volume
Market cap
2.79B JPY
Beta
0.52
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
14.68×
P/B (TTM)
1.17×
P/S (TTM)
0.89×
Dividend yield
0.75%

Profitability & efficiency

Gross margin
36.73%
Operating margin
7.46%
Net margin
6.07%

Financial health

Debt / equity
Altman Z-score
5.67
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends44%30%16%1%Gross margin, FY2021: 40.83%Gross margin, FY2022: 35.13%Gross margin, FY2023: 35.40%Gross margin, FY2024: 34.18%Gross margin, FY2025: 36.74%Operating margin, FY2021: 12.65%Operating margin, FY2022: 11.00%Operating margin, FY2023: 10.77%Operating margin, FY2024: 7.36%Operating margin, FY2025: 7.13%Net margin, FY2021: 8.61%Net margin, FY2022: 6.99%Net margin, FY2023: 7.94%Net margin, FY2024: 5.06%Net margin, FY2025: 5.81%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 40.83%. Gross margin FY2022 35.13%. Gross margin FY2023 35.40%. Gross margin FY2024 34.18%. Gross margin FY2025 36.74%. Operating margin FY2021 12.65%. Operating margin FY2022 11.00%. Operating margin FY2023 10.77%. Operating margin FY2024 7.36%. Operating margin FY2025 7.13%. Net margin FY2021 8.61%. Net margin FY2022 6.99%. Net margin FY2023 7.94%. Net margin FY2024 5.06%. Net margin FY2025 5.81%.

Income trends

Revenue

3.01B JPY+11.35%

Operating income

214.29M JPY+7.80%

Net income

174.57M JPY+27.83%
Income trends across reported periods3.29B JPY2.14B JPY997.24M JPY−150.34M JPYRevenue, FY2021: 1.72B JPYRevenue, FY2022: 2.42B JPYRevenue, FY2023: 2.52B JPYRevenue, FY2024: 2.7B JPYRevenue, FY2025: 3.01B JPYOperating income, FY2021: 217.99M JPYOperating income, FY2022: 265.83M JPYOperating income, FY2023: 271.62M JPYOperating income, FY2024: 198.78M JPYOperating income, FY2025: 214.29M JPYNet income, FY2021: 148.33M JPYNet income, FY2022: 168.81M JPYNet income, FY2023: 200.29M JPYNet income, FY2024: 136.56M JPYNet income, FY2025: 174.57M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 1.72B JPY. Revenue FY2022 2.42B JPY. Revenue FY2023 2.52B JPY. Revenue FY2024 2.7B JPY. Revenue FY2025 3.01B JPY. Operating income FY2021 217.99M JPY. Operating income FY2022 265.83M JPY. Operating income FY2023 271.62M JPY. Operating income FY2024 198.78M JPY. Operating income FY2025 214.29M JPY. Net income FY2021 148.33M JPY. Net income FY2022 168.81M JPY. Net income FY2023 200.29M JPY. Net income FY2024 136.56M JPY. Net income FY2025 174.57M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue3.01B JPY2.7B JPY2.52B JPY2.42B JPY1.72B JPY
Cost of goods sold1.9B JPY1.78B JPY1.63B JPY1.57B JPY1.02B JPY
Gross profit1.1B JPY922.51M JPY892.61M JPY848.75M JPY703.8M JPY
Research and development49.73M JPY49.77M JPY36.28M JPY
Selling, general, and administrative890.08M JPY674.01M JPY571.23M JPY546.64M JPY485.81M JPY
Operating expenses890.08M JPY723.74M JPY620.99M JPY582.92M JPY485.81M JPY
Interest income3.57M JPY962K JPY18K JPY16K JPY14K JPY
Depreciation and amortization53.74M JPY22.87M JPY12.59M JPY9.93M JPY8.83M JPY
Operating income214.29M JPY198.78M JPY271.62M JPY265.83M JPY217.99M JPY
Net income174.57M JPY136.56M JPY200.29M JPY168.81M JPY148.33M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
8.42

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates41.7628.1114.460.82Q4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual 14.3, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 29, 2025: actual 25.89, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 14.22, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 0.959, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 13.88, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 30, 2026: actual 38.74, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 29.68, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 31, 2026: actual 8.42, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates867.36M783.72M700.08M616.45MQ4 '24Q1 '25Q2 '25Q2 '25Q3 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Oct 31, 2024: actual 649.81M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Jan 29, 2025: actual 697M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 737.03M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 30, 2025: actual 670M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 30, 2025: actual 745.24M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Jan 30, 2026: actual 756M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 834M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Jul 31, 2026: actual 788M JPY, estimate —, surprise —, Comparison unavailable.

7046.T peers

Continue in GoAI

Research 7046.T

research.disclaimer