Frontier International Inc. logo

Frontier International Inc.

7050.T

JPXCommunication ServicesAdvertising Agencies

Latest quote

¥1,462

+¥3.00 · +0.21%

Aug 25, 10:03 AM JSTData delayed

7050.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Founded in Tokyo, Japan, in 1990, Frontier International Inc. delivers a comprehensive range of marketing and promotional services. The company excels in conceiving, executing, and overseeing diverse sales promotions, events, and campaigns. Their capabilities extend to developing and producing various promotional materials, alongside creating soft content for media such as television, promotional videos, and radio broadcasts. Additionally, they provide design and fabrication services for facility exteriors, spatial environments, and event stages. Frontier International also specializes in the planning, development, production, and ongoing management of interactive digital communication, including websites and ASP (Application Service Provider) solutions. Furthermore, the company offers temporary personnel placement and management to support sales and promotional efforts.

Industry
Advertising Agencies
Sector
Communication Services
Headquarters
JP
CEO
Yasuhiro Kawamura
Listed since
Feb 28, 2019
Employees
484

Market position

Day range

Current ¥1,462

52-week range

Current ¥1,462

Open
¥1,465
Previous close
¥1,459
Volume
16K
0.65× average
Average volume
24.73K
Average daily volume
Market cap
13.1B JPY
Beta
0.86
Market reference 1
50-day average
¥1,340.9
+9.03% above average
200-day average
¥1,416.65
+3.20% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
4.86B JPY
P/E (TTM)
10.46×
P/B (TTM)
1.32×
P/S (TTM)
0.44×
EV / EBITDA
2.18×
Earnings yield
9.22%
Free cash flow yield
17.91%
Dividend yield
4.79%

Profitability & efficiency

Gross margin
18.47%
Operating margin
7.01%
Net margin
4.16%
Return on equity
12.61%
Return on assets
7.45%
Return on invested capital
12.22%

Financial health

Debt / equity
0.05×
Current ratio
2.48×
Altman Z-score
4.8
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends26%18%9%1%Gross margin, FY2021: 21.01%Gross margin, FY2022: 24.08%Gross margin, FY2023: 20.48%Gross margin, FY2024: 19.15%Gross margin, FY2025: 18.47%Operating margin, FY2021: 12.47%Operating margin, FY2022: 11.00%Operating margin, FY2023: 7.14%Operating margin, FY2024: 6.28%Operating margin, FY2025: 7.01%Net margin, FY2021: 8.44%Net margin, FY2022: 7.64%Net margin, FY2023: 2.88%Net margin, FY2024: 4.31%Net margin, FY2025: 4.16%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 21.01%. Gross margin FY2022 24.08%. Gross margin FY2023 20.48%. Gross margin FY2024 19.15%. Gross margin FY2025 18.47%. Operating margin FY2021 12.47%. Operating margin FY2022 11.00%. Operating margin FY2023 7.14%. Operating margin FY2024 6.28%. Operating margin FY2025 7.01%. Net margin FY2021 8.44%. Net margin FY2022 7.64%. Net margin FY2023 2.88%. Net margin FY2024 4.31%. Net margin FY2025 4.16%.

Income trends

Revenue

29.95B JPY+47.28%

Operating income

2.1B JPY+64.40%

Net income

1.25B JPY+42.12%
Income trends across reported periods32.89B JPY21.11B JPY9.33B JPY−2.46B JPYRevenue, FY2021: 25.14B JPYRevenue, FY2022: 17.05B JPYRevenue, FY2023: 16.94B JPYRevenue, FY2024: 20.34B JPYRevenue, FY2025: 29.95B JPYOperating income, FY2021: 3.14B JPYOperating income, FY2022: 1.88B JPYOperating income, FY2023: 1.21B JPYOperating income, FY2024: 1.28B JPYOperating income, FY2025: 2.1B JPYNet income, FY2021: 2.12B JPYNet income, FY2022: 1.3B JPYNet income, FY2023: 488.13M JPYNet income, FY2024: 876.07M JPYNet income, FY2025: 1.25B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 25.14B JPY. Revenue FY2022 17.05B JPY. Revenue FY2023 16.94B JPY. Revenue FY2024 20.34B JPY. Revenue FY2025 29.95B JPY. Operating income FY2021 3.14B JPY. Operating income FY2022 1.88B JPY. Operating income FY2023 1.21B JPY. Operating income FY2024 1.28B JPY. Operating income FY2025 2.1B JPY. Net income FY2021 2.12B JPY. Net income FY2022 1.3B JPY. Net income FY2023 488.13M JPY. Net income FY2024 876.07M JPY. Net income FY2025 1.25B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue29.95B JPY20.34B JPY16.94B JPY17.05B JPY25.14B JPY
Cost of goods sold24.42B JPY16.44B JPY13.47B JPY12.94B JPY19.85B JPY
Gross profit5.53B JPY3.89B JPY3.47B JPY4.11B JPY5.28B JPY
Selling, general, and administrative3.43B JPY2.62B JPY2.26B JPY2.23B JPY2.15B JPY
Operating expenses3.43B JPY2.62B JPY2.26B JPY2.23B JPY2.15B JPY
Interest income19.3M JPY10.34M JPY5.75M JPY2.04M JPY594K JPY
Interest expense3.82M JPY3.63M JPY1.11M JPY
Depreciation and amortization130.18M JPY79.7M JPY31.46M JPY22.89M JPY20.51M JPY
Operating income2.1B JPY1.28B JPY1.21B JPY1.88B JPY3.14B JPY
Net income1.25B JPY876.07M JPY488.13M JPY1.3B JPY2.12B JPY

Company facts updated Aug 25, 2026.

Earnings

Latest EPS result
28.2

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates58.8442.0825.338.57Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 13, 2024: actual 10.08, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 13, 2024: actual 31.78, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 14, 2025: actual 29.05, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 13, 2025: actual 32.57, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 12, 2025: actual 10.84, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 15, 2025: actual 55.23, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 45.54, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 15, 2026: actual 28.2, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates9.17B7.3B5.43B3.56BQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 13, 2024: actual 3.95B JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 13, 2024: actual 4.7B JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Mar 14, 2025: actual 5.13B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 13, 2025: actual 6.56B JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 12, 2025: actual 5.69B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 15, 2025: actual 8.78B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 8.46B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 15, 2026: actual 7.01B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥49.50

2025 complete year+312.5% since 2021

2026 partial: ¥70.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Apr 28, 2027

¥73.00

Annual

Record Apr 30, 2027 · Payment Apr 28, 2027

Dividend

Ex-dividend Apr 28, 2026

¥70.00

Annual

Record Apr 30, 2026 · Payment Jul 31, 2026

Dividend

Ex-dividend Apr 28, 2025

¥99.00

Annual

Record Apr 30, 2025 · Payment Jul 31, 2025

Dividend

Ex-dividend Apr 26, 2024

¥39.00

Annual

Record Apr 30, 2024 · Payment Jul 29, 2024

Dividend

Ex-dividend Apr 27, 2023

¥58.00

Annual

Record Apr 30, 2023 · Payment Jul 31, 2023

Dividend

Ex-dividend Apr 27, 2022

¥90.00

Annual

Record Apr 30, 2022 · Payment Jul 29, 2022

7050.T peers

Continue in GoAI

Research 7050.T

research.disclaimer