Birdman Inc. logo

Birdman Inc.

7063.T

JPXCommunication ServicesAdvertising Agencies

Latest quote

¥89.00

−¥8.00 · -8.25%

Aug 24, 3:30 PM JST

7063.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Headquartered in Tokyo, Japan, Birdman Inc., established in 2012, specializes in advancing marketing strategies for both domestic and international clients. The company operates through two primary divisions: its MX business and its EX business. The MX segment focuses on conceiving and implementing advertising campaigns, developing strategic public relations initiatives, and devising communication solutions for societal challenges. It also offers services related to metaverse virtual platforms, sales promotions, PR, and various creative endeavors. Meanwhile, the EX segment manages talent and their productions, handles merchandising, organizes and executes concerts and events, administers fan clubs, and engages in the creation, sale, and distribution of digital content. Furthermore, Birdman Inc. provides consulting services for international business ventures. The company adopted its current name, Birdman Inc., in February 2021, having previously been known as a dot co.,ltd.

Industry
Advertising Agencies
Sector
Communication Services
Headquarters
JP
CEO
Motohiro Yoshikawa
Listed since
Apr 1, 2019
Employees
11

Market position

Day range

Current ¥89.00

52-week range

Current ¥89.00

Open
¥102
Previous close
¥97.00
Volume
1.18M
1.18× average
Average volume
1M
Average daily volume
Market cap
3B JPY
Beta
0.93
Market reference 1
50-day average
¥88.70
+0.34% above average
200-day average
¥116.32
-23.49% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
2.13B JPY
P/E (TTM)
-1.79×
P/B (TTM)
3.96×
P/S (TTM)
10.19×
EV / EBITDA
-1.47×
Earnings yield
-88.11%
Free cash flow yield
-145.06%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
-54.93%
Operating margin
-491.36%
Net margin
-518.22%
Return on equity
-209.43%
Return on assets
-84.25%
Return on invested capital
-96.84%

Financial health

Debt / equity
1.05×
Current ratio
1.01×
Altman Z-score
-5.09
Piotroski F-score
2 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends79%-138%-355%-573%Gross margin, FY2021: 24.69%Gross margin, FY2022: 15.80%Gross margin, FY2023: -22.01%Gross margin, FY2024: 5.84%Gross margin, FY2025: -54.93%Operating margin, FY2021: 6.92%Operating margin, FY2022: 1.26%Operating margin, FY2023: -88.23%Operating margin, FY2024: -178.57%Operating margin, FY2025: -491.36%Net margin, FY2021: 5.55%Net margin, FY2022: -0.18%Net margin, FY2023: -145.23%Net margin, FY2024: -224.36%Net margin, FY2025: -518.22%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 24.69%. Gross margin FY2022 15.80%. Gross margin FY2023 -22.01%. Gross margin FY2024 5.84%. Gross margin FY2025 -54.93%. Operating margin FY2021 6.92%. Operating margin FY2022 1.26%. Operating margin FY2023 -88.23%. Operating margin FY2024 -178.57%. Operating margin FY2025 -491.36%. Net margin FY2021 5.55%. Net margin FY2022 -0.18%. Net margin FY2023 -145.23%. Net margin FY2024 -224.36%. Net margin FY2025 -518.22%.

Income trends

Revenue

294.38M JPY-7.73%

Operating income

−1.45B JPY-153.88%

Net income

−1.53B JPY-113.11%
Income trends across reported periods5.24B JPY2.23B JPY−774.8M JPY−3.78B JPYRevenue, FY2021: 3.37B JPYRevenue, FY2022: 4.48B JPYRevenue, FY2023: 2.09B JPYRevenue, FY2024: 319.06M JPYRevenue, FY2025: 294.38M JPYOperating income, FY2021: 233.17M JPYOperating income, FY2022: 56.47M JPYOperating income, FY2023: −1.84B JPYOperating income, FY2024: −569.76M JPYOperating income, FY2025: −1.45B JPYNet income, FY2021: 187.08M JPYNet income, FY2022: −7.86M JPYNet income, FY2023: −3.03B JPYNet income, FY2024: −715.85M JPYNet income, FY2025: −1.53B JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 3.37B JPY. Revenue FY2022 4.48B JPY. Revenue FY2023 2.09B JPY. Revenue FY2024 319.06M JPY. Revenue FY2025 294.38M JPY. Operating income FY2021 233.17M JPY. Operating income FY2022 56.47M JPY. Operating income FY2023 −1.84B JPY. Operating income FY2024 −569.76M JPY. Operating income FY2025 −1.45B JPY. Net income FY2021 187.08M JPY. Net income FY2022 −7.86M JPY. Net income FY2023 −3.03B JPY. Net income FY2024 −715.85M JPY. Net income FY2025 −1.53B JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue294.38M JPY319.06M JPY2.09B JPY4.48B JPY3.37B JPY
Cost of goods sold456.07M JPY300.42M JPY2.54B JPY3.78B JPY2.54B JPY
Gross profit−161.69M JPY18.65M JPY−459.05M JPY708.73M JPY831.39M JPY
Selling, general, and administrative1.28B JPY588.8M JPY1.38B JPY652.72M JPY598.71M JPY
Operating expenses1.28B JPY588.41M JPY1.38B JPY652.26M JPY598.22M JPY
Interest income15.59M JPY115K JPY10K JPY7K JPY4K JPY
Interest expense28.1M JPY35.41M JPY28.66M JPY8.54M JPY5.55M JPY
Depreciation and amortization18.37M JPY13.59M JPY15.35M JPY
Operating income−1.45B JPY−569.76M JPY−1.84B JPY56.47M JPY233.17M JPY
Net income−1.53B JPY−715.85M JPY−3.03B JPY−7.86M JPY187.08M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-25.25

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates-2.34-15.1-27.86-40.61Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual -37.81, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual -19.5, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual -3.18, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual -9.32, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual -7.89, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual -2.75, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual -20.49, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual -25.25, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates170M115.6M61.2M6.8MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 65M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 98M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 63M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 93M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 8M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 158M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 15, 2026: actual 77M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 51M JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Corporate action history

Stock split

Effective Dec 29, 2022

2:1

7063.T peers

Continue in GoAI

Research 7063.T

research.disclaimer