GoAI
Get started
JAIC Co., Ltd. logo

JAIC Co., Ltd.

7073.T

JPXIndustrialsStaffing & Employment Services

Open in GoAI

Latest quote

¥2,265

¥0.00 · 0.00%

Aug 24, 11:30 AM JSTData delayed

7073.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

JAIC Co.,Ltd. provides employment and recruitment support services in Japan. The company also provides education training services; educational seminar projects; career independence support; services for universities and educational institutions; and develops and sells employee education teaching materials. In addition, it develops and operates career education, and employment training and support programs with universities. The company serves young, female full-time, new graduate student, and university dropouts. JAIC Co.,Ltd. was incorporated in 1991 and is headquartered in Tokyo, Japan.

Industry
Staffing & Employment Services
Sector
Industrials
Headquarters
JP
CEO
Tsuyoshi Sato
Listed since
Oct 29, 2019
Employees
289

Market position

Day range

Current ¥2,265

52-week range

Current ¥2,265

Open
¥2,265
Previous close
¥2,265
Volume
400
0.25× average
Average volume
1.61K
Average daily volume
Market cap
2.1B JPY
Beta
0.21
Market reference 1
50-day average
¥2,334.36
-2.97% below average
200-day average
¥2,362.78
-4.14% below average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
1.68B JPY
P/E (TTM)
13.32×
P/B (TTM)
2.18×
P/S (TTM)
0.47×
EV / EBITDA
4.75×
Earnings yield
5.78%
Free cash flow yield
16.16%
Dividend yield
2.43%

Profitability & efficiency

Gross margin
82.42%
Operating margin
4.68%
Net margin
3.49%
Return on equity
12.14%
Return on assets
4.15%
Return on invested capital
5.48%

Financial health

Debt / equity
1.2×
Current ratio
2.02×
Altman Z-score
3.05
Piotroski F-score
3 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends103%66%28%-9%Gross margin, FY2021: 93.88%Gross margin, FY2022: 93.61%Gross margin, FY2023: 90.18%Gross margin, FY2024: 86.11%Gross margin, FY2025: 83.28%Operating margin, FY2021: 3.51%Operating margin, FY2022: 6.70%Operating margin, FY2023: 1.43%Operating margin, FY2024: 5.68%Operating margin, FY2025: 4.54%Net margin, FY2021: 3.50%Net margin, FY2022: 4.38%Net margin, FY2023: 0.16%Net margin, FY2024: 3.29%Net margin, FY2025: 2.91%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 93.88%. Gross margin FY2022 93.61%. Gross margin FY2023 90.18%. Gross margin FY2024 86.11%. Gross margin FY2025 83.28%. Operating margin FY2021 3.51%. Operating margin FY2022 6.70%. Operating margin FY2023 1.43%. Operating margin FY2024 5.68%. Operating margin FY2025 4.54%. Net margin FY2021 3.50%. Net margin FY2022 4.38%. Net margin FY2023 0.16%. Net margin FY2024 3.29%. Net margin FY2025 2.91%.

Income trends

Revenue

4.48B JPY+6.82%

Operating income

203.42M JPY-14.60%

Net income

130.03M JPY-5.63%
Income trends across reported periods4.92B JPY3.13B JPY1.35B JPY−441.04M JPYRevenue, FY2021: 2.59B JPYRevenue, FY2022: 3.21B JPYRevenue, FY2023: 3.68B JPYRevenue, FY2024: 4.19B JPYRevenue, FY2025: 4.48B JPYOperating income, FY2021: 91.13M JPYOperating income, FY2022: 214.96M JPYOperating income, FY2023: 52.49M JPYOperating income, FY2024: 238.2M JPYOperating income, FY2025: 203.42M JPYNet income, FY2021: 90.64M JPYNet income, FY2022: 140.52M JPYNet income, FY2023: 5.94M JPYNet income, FY2024: 137.78M JPYNet income, FY2025: 130.03M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.59B JPY. Revenue FY2022 3.21B JPY. Revenue FY2023 3.68B JPY. Revenue FY2024 4.19B JPY. Revenue FY2025 4.48B JPY. Operating income FY2021 91.13M JPY. Operating income FY2022 214.96M JPY. Operating income FY2023 52.49M JPY. Operating income FY2024 238.2M JPY. Operating income FY2025 203.42M JPY. Net income FY2021 90.64M JPY. Net income FY2022 140.52M JPY. Net income FY2023 5.94M JPY. Net income FY2024 137.78M JPY. Net income FY2025 130.03M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue4.48B JPY4.19B JPY3.68B JPY3.21B JPY2.59B JPY
Cost of goods sold748.49M JPY581.85M JPY361.02M JPY204.84M JPY158.84M JPY
Gross profit3.73B JPY3.61B JPY3.31B JPY3B JPY2.43B JPY
Selling, general, and administrative3.52B JPY3.37B JPY3.26B JPY2.79B JPY2.34B JPY
Operating expenses3.52B JPY3.37B JPY3.26B JPY2.79B JPY2.34B JPY
Interest income2.4M JPY504K JPY179K JPY406K JPY174K JPY
Interest expense16.63M JPY10.4M JPY8.51M JPY6.53M JPY7.75M JPY
Depreciation and amortization150.61M JPY146.79M JPY154M JPY101.39M JPY52.51M JPY
Operating income203.42M JPY238.2M JPY52.49M JPY214.96M JPY91.13M JPY
Net income130.03M JPY137.78M JPY5.94M JPY140.52M JPY90.64M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
-64.41

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates182.7283.68-15.37-114.41Q3 '24Q4 '24Q2 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 13, 2024: actual 83.06, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 13, 2024: actual 52.33, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 70.53, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 13, 2025: actual -93.92, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 12, 2025: actual 162.23, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 15, 2025: actual 69.63, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 2.66, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 12, 2026: actual -64.41, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.38B1.23B1.08B922.84MQ3 '24Q4 '24Q2 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Q3 2024, reported Sep 13, 2024: actual 1.15B JPY, estimate —, surprise —, Comparison unavailable. Q4 2024, reported Dec 13, 2024: actual 1.07B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 15, 2025: actual 1.05B JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported Jun 13, 2025: actual 976M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Sep 12, 2025: actual 1.33B JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Dec 15, 2025: actual 1.15B JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Mar 13, 2026: actual 1.02B JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported Jun 12, 2026: actual 1.01B JPY, estimate —, surprise —, Comparison unavailable.

Corporate actions

Annual dividends per share

Cash distributions grouped by calendar year; partial years are marked.

¥45.00

2025 complete year-40.8% since 2021

2026 partial: ¥55.00

* Partial calendar year in the available dividend history.

Corporate action history

DividendUpcoming

Ex-dividend Jan 28, 2027

¥55.00

Annual

Record Jan 31, 2027 · Payment Jan 28, 2027

Dividend

Ex-dividend Jan 29, 2026

¥55.00

Annual

Record Jan 31, 2026 · Payment Apr 30, 2026

Dividend

Ex-dividend Jan 30, 2025

¥45.00

Annual

Record Jan 31, 2025 · Payment Apr 28, 2025

Dividend

Ex-dividend Jan 30, 2024

¥5.00

Annual

Record Jan 31, 2024 · Payment Apr 30, 2024

Dividend

Ex-dividend Jan 30, 2023

¥47.00

Annual

Record Jan 31, 2023 · Payment Apr 28, 2023

Dividend

Ex-dividend Jan 28, 2022

¥30.00

Annual

Record Jan 31, 2022 · Payment Apr 28, 2022

7073.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,282

+1.66%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,210

+1.95%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,771

-0.48%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,113

+1.59%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,946

+0.96%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,965

+0.84%

Continue in GoAI

Research 7073.T

research.disclaimer