Kids Smile Holdings Inc. logo

Kids Smile Holdings Inc.

7084.T

JPXConsumer CyclicalPersonal Products & Services

Latest quote

¥2,784

+¥7.00 · +0.25%

Aug 24, 3:30 PM JST

7084.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Kids Smile Holdings Inc. specializes in delivering childcare and early childhood education, primarily serving families across Japan. Its operations encompass a diverse array of educational and care establishments, which range from after-school programs and global schools to a swimming school, preschool-integrated nurseries, licensed nurseries, and dedicated kindergarten classrooms. Established in 2008, the company maintains its headquarters in Tokyo, Japan.

Industry
Personal Products & Services
Sector
Consumer Cyclical
Headquarters
JP
CEO
Masafumi Nakanishi
Listed since
Mar 4, 2020
Employees
1,316

Market position

Volume
6K
1.03× average
Average volume
5.84K
Average daily volume
Market cap
8.92B JPY
Beta
0.48
Market reference 1

Financials

Financial snapshot

Latest / TTM

Valuation & yield

P/E (TTM)
39.73×
P/B (TTM)
1.46×
P/S (TTM)
0.6×
Dividend yield
3.41%

Profitability & efficiency

Gross margin
15.71%
Operating margin
2.99%
Net margin
1.51%

Financial health

Debt / equity
3.59×
Altman Z-score
0.43
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends17%10%3%-4%Gross margin, FY2021: 9.53%Gross margin, FY2022: 10.58%Gross margin, FY2023: 12.33%Gross margin, FY2024: 14.04%Gross margin, FY2025: 15.24%Operating margin, FY2021: -2.02%Operating margin, FY2022: -0.27%Operating margin, FY2023: 1.81%Operating margin, FY2024: 3.01%Operating margin, FY2025: 2.55%Net margin, FY2021: 6.44%Net margin, FY2022: 1.59%Net margin, FY2023: 1.03%Net margin, FY2024: 1.11%Net margin, FY2025: 1.52%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 9.53%. Gross margin FY2022 10.58%. Gross margin FY2023 12.33%. Gross margin FY2024 14.04%. Gross margin FY2025 15.24%. Operating margin FY2021 -2.02%. Operating margin FY2022 -0.27%. Operating margin FY2023 1.81%. Operating margin FY2024 3.01%. Operating margin FY2025 2.55%. Net margin FY2021 6.44%. Net margin FY2022 1.59%. Net margin FY2023 1.03%. Net margin FY2024 1.11%. Net margin FY2025 1.52%.

Income trends

Revenue

14.52B JPY+6.30%

Operating income

370.13M JPY-9.85%

Net income

220.67M JPY+45.60%
Income trends across reported periods15.99B JPY10.1B JPY4.2B JPY−1.69B JPYRevenue, FY2021: 10.66B JPYRevenue, FY2022: 11.86B JPYRevenue, FY2023: 12.87B JPYRevenue, FY2024: 13.66B JPYRevenue, FY2025: 14.52B JPYOperating income, FY2021: −214.8M JPYOperating income, FY2022: −31.68M JPYOperating income, FY2023: 232.8M JPYOperating income, FY2024: 410.58M JPYOperating income, FY2025: 370.13M JPYNet income, FY2021: 686.31M JPYNet income, FY2022: 188.08M JPYNet income, FY2023: 132.31M JPYNet income, FY2024: 151.56M JPYNet income, FY2025: 220.67M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 10.66B JPY. Revenue FY2022 11.86B JPY. Revenue FY2023 12.87B JPY. Revenue FY2024 13.66B JPY. Revenue FY2025 14.52B JPY. Operating income FY2021 −214.8M JPY. Operating income FY2022 −31.68M JPY. Operating income FY2023 232.8M JPY. Operating income FY2024 410.58M JPY. Operating income FY2025 370.13M JPY. Net income FY2021 686.31M JPY. Net income FY2022 188.08M JPY. Net income FY2023 132.31M JPY. Net income FY2024 151.56M JPY. Net income FY2025 220.67M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue14.52B JPY13.66B JPY12.87B JPY11.86B JPY10.66B JPY
Cost of goods sold12.3B JPY11.74B JPY11.28B JPY10.61B JPY9.64B JPY
Gross profit2.21B JPY1.92B JPY1.59B JPY1.25B JPY1.02B JPY
Selling, general, and administrative1.84B JPY1.51B JPY1.35B JPY1.29B JPY1.23B JPY
Operating expenses1.84B JPY1.51B JPY1.35B JPY1.29B JPY1.23B JPY
Interest expense30.22M JPY21.07M JPY17.79M JPY23.09M JPY46.92M JPY
Depreciation and amortization740.04M JPY763.47M JPY825.76M JPY862M JPY841.51M JPY
Operating income370.13M JPY410.58M JPY232.8M JPY−31.68M JPY−214.8M JPY
Net income220.67M JPY151.56M JPY132.31M JPY188.08M JPY686.31M JPY

Company facts updated Aug 24, 2026.

7084.T peers

Continue in GoAI

Research 7084.T

research.disclaimer