adish Co., Ltd. logo

adish Co., Ltd.

7093.T

JPXTechnologyInformation Technology Services

Latest quote

¥579

+¥5.00 · +0.87%

Aug 24, 3:30 PM JST

7093.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Adish Co., Ltd. specializes in providing solutions for online content oversight and managing social media presence, serving clients both within Japan and across international markets. Beyond these core offerings, the company's portfolio extends to services like combating cyberbullying, offering client assistance, adapting content for local markets (localization), driving customer engagement, and implementing AI-powered chatbot solutions. Established in 2014, the firm's main office is situated in Tokyo, Japan.

Industry
Information Technology Services
Sector
Technology
Headquarters
JP
CEO
Hiroki Edo
Listed since
Mar 26, 2020
Employees
439

Market position

52-week range

Current ¥579

Open
¥579
Previous close
¥574
Volume
5.7K
0.51× average
Average volume
11.16K
Average daily volume
Market cap
1.22B JPY
Beta
1.05
Market reference 1
50-day average
¥519.24
+11.51% above average
200-day average
¥542.82
+6.67% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
688.85M JPY
P/E (TTM)
24.38×
P/B (TTM)
2.09×
P/S (TTM)
0.32×
EV / EBITDA
15.91×
Earnings yield
0.07%
Free cash flow yield
-1.38%
Dividend yield
0.00%

Profitability & efficiency

Gross margin
26.88%
Operating margin
0.81%
Net margin
1.25%
Return on equity
0.13%
Return on assets
0.05%
Return on invested capital
0.02%

Financial health

Debt / equity
0.5×
Current ratio
1.64×
Altman Z-score
4.6
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends41%24%7%-10%Gross margin, FY2021: 36.61%Gross margin, FY2022: 36.58%Gross margin, FY2023: 28.38%Gross margin, FY2024: 26.79%Gross margin, FY2025: 26.90%Operating margin, FY2021: 1.73%Operating margin, FY2022: 2.87%Operating margin, FY2023: -4.89%Operating margin, FY2024: -3.68%Operating margin, FY2025: 0.14%Net margin, FY2021: 1.63%Net margin, FY2022: 2.25%Net margin, FY2023: -5.49%Net margin, FY2024: -3.21%Net margin, FY2025: 0.02%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 36.61%. Gross margin FY2022 36.58%. Gross margin FY2023 28.38%. Gross margin FY2024 26.79%. Gross margin FY2025 26.90%. Operating margin FY2021 1.73%. Operating margin FY2022 2.87%. Operating margin FY2023 -4.89%. Operating margin FY2024 -3.68%. Operating margin FY2025 0.14%. Net margin FY2021 1.63%. Net margin FY2022 2.25%. Net margin FY2023 -5.49%. Net margin FY2024 -3.21%. Net margin FY2025 0.02%.

Income trends

Revenue

3.7B JPY+2.96%

Operating income

5.05M JPY+137.41M JPY

Net income

696K JPY+116.03M JPY
Income trends across reported periods4.09B JPY2.53B JPY974.3M JPY−582.45M JPYRevenue, FY2021: 2.99B JPYRevenue, FY2022: 3.42B JPYRevenue, FY2023: 3.52B JPYRevenue, FY2024: 3.59B JPYRevenue, FY2025: 3.7B JPYOperating income, FY2021: 51.84M JPYOperating income, FY2022: 98.08M JPYOperating income, FY2023: −172.16M JPYOperating income, FY2024: −132.36M JPYOperating income, FY2025: 5.05M JPYNet income, FY2021: 48.8M JPYNet income, FY2022: 77.03M JPYNet income, FY2023: −193.27M JPYNet income, FY2024: −115.33M JPYNet income, FY2025: 696K JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 2.99B JPY. Revenue FY2022 3.42B JPY. Revenue FY2023 3.52B JPY. Revenue FY2024 3.59B JPY. Revenue FY2025 3.7B JPY. Operating income FY2021 51.84M JPY. Operating income FY2022 98.08M JPY. Operating income FY2023 −172.16M JPY. Operating income FY2024 −132.36M JPY. Operating income FY2025 5.05M JPY. Net income FY2021 48.8M JPY. Net income FY2022 77.03M JPY. Net income FY2023 −193.27M JPY. Net income FY2024 −115.33M JPY. Net income FY2025 696K JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue3.7B JPY3.59B JPY3.52B JPY3.42B JPY2.99B JPY
Cost of goods sold2.7B JPY2.63B JPY2.52B JPY2.17B JPY1.9B JPY
Gross profit994.95M JPY962.31M JPY999.17M JPY1.25B JPY1.1B JPY
Research and development39.28M JPY45.03M JPY44.07M JPY48.67M JPY
Selling, general, and administrative989.9M JPY1.06B JPY1.13B JPY1.11B JPY995.1M JPY
Operating expenses989.9M JPY1.09B JPY1.17B JPY1.15B JPY1.04B JPY
Interest income599K JPY64K JPY33K JPY50K JPY48K JPY
Interest expense4.31M JPY3.88M JPY1.91M JPY1.72M JPY1.12M JPY
Depreciation and amortization17.93M JPY17.47M JPY19.96M JPY17.42M JPY13.78M JPY
Operating income5.05M JPY−132.36M JPY−172.16M JPY98.08M JPY51.84M JPY
Net income696K JPY−115.33M JPY−193.27M JPY77.03M JPY48.8M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
6.79

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates16.32.81-10.69-24.18Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual -21.39, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual -8.59, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual -7.19, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual -8.03, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 2.08, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 13.51, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 2.01, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 6.79, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly Revenue actual values compared with estimates1.01B955.32M897.68M840.04MQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 14, 2024: actual 898M JPY, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 14, 2025: actual 909M JPY, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 14, 2025: actual 879M JPY, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 14, 2025: actual 904M JPY, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 14, 2025: actual 941M JPY, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 13, 2026: actual 974M JPY, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 14, 2026: actual 945M JPY, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 14, 2026: actual 920M JPY, estimate —, surprise —, Comparison unavailable.

7093.T peers

Continue in GoAI

Research 7093.T

research.disclaimer