GoAI
Get started
NexTone Inc. logo

NexTone Inc.

7094.T

JPXIndustrialsSpecialty Business Services

Open in GoAI

Latest quote

¥1,751

−¥17.00 · -0.96%

Aug 24, 3:30 PM JST

7094.T company overview

Regular session · JST · Market data may be delayed.

Company profile

Company website

Established in Tokyo, Japan, in 2000, NexTone Inc. operates as a key provider of music copyright management and licensing solutions, extending its reach across both Japanese and international territories. The company actively distributes music and video content to a wide array of digital platforms while also offering strategic marketing and promotional support to entertainment sector businesses. Moreover, NexTone delivers comprehensive agency services tailored for music publishers. These services involve drafting agreements, preparing and disbursing royalty statements, offering expert counsel on intellectual property rights in music, and managing the creation and submission of diverse licenses, applications, and work declarations to relevant copyright management entities. Additionally, NexTone is involved in developing specialized systems for content distribution.

Industry
Specialty Business Services
Sector
Industrials
Headquarters
JP
CEO
Masahiro Anan
Listed since
Mar 30, 2020
Employees
306

Market position

Day range

Current ¥1,751

52-week range

Current ¥1,751

Open
¥1,773
Previous close
¥1,768
Volume
32.4K
0.4× average
Average volume
81.87K
Average daily volume
Market cap
17.1B JPY
Beta
1.15
Market reference 1
50-day average
¥1,456.2
+20.24% above average
200-day average
¥1,564.09
+11.95% above average

Financials

Financial snapshot

Latest / TTM

Valuation & yield

Enterprise value
3.54B JPY
EV / EBITDA
1.8×
Earnings yield
5.42%
Free cash flow yield
15.00%

Profitability & efficiency

Return on equity
14.22%
Return on assets
5.00%
Return on invested capital
12.76%

Financial health

Current ratio
1.5×
Altman Z-score
3.12
Piotroski F-score
4 of 9

Financial statements

Margin trends

Profitability as a percentage of reported revenue.

Gross marginOperating marginNet margin
Gross, operating, and net margin trends30%20%11%1%Gross margin, FY2021: 27.30%Gross margin, FY2022: 27.30%Gross margin, FY2023: 26.07%Gross margin, FY2024: 24.87%Gross margin, FY2025: 25.59%Operating margin, FY2021: 9.46%Operating margin, FY2022: 9.53%Operating margin, FY2023: 4.89%Operating margin, FY2024: 5.18%Operating margin, FY2025: 6.27%Net margin, FY2021: 6.44%Net margin, FY2022: 7.16%Net margin, FY2023: 3.95%Net margin, FY2024: 3.56%Net margin, FY2025: 3.81%FY2021FY2022FY2023FY2024FY2025
Gross margin FY2021 27.30%. Gross margin FY2022 27.30%. Gross margin FY2023 26.07%. Gross margin FY2024 24.87%. Gross margin FY2025 25.59%. Operating margin FY2021 9.46%. Operating margin FY2022 9.53%. Operating margin FY2023 4.89%. Operating margin FY2024 5.18%. Operating margin FY2025 6.27%. Net margin FY2021 6.44%. Net margin FY2022 7.16%. Net margin FY2023 3.95%. Net margin FY2024 3.56%. Net margin FY2025 3.81%.

Income trends

Revenue

20.77B JPY+7.02%

Operating income

1.3B JPY+29.42%

Net income

791M JPY+14.31%
Income trends across reported periods22.8B JPY14.69B JPY6.57B JPY−1.55B JPYRevenue, FY2021: 7.49B JPYRevenue, FY2022: 8.81B JPYRevenue, FY2023: 13.43B JPYRevenue, FY2024: 19.41B JPYRevenue, FY2025: 20.77B JPYOperating income, FY2021: 708.55M JPYOperating income, FY2022: 840.2M JPYOperating income, FY2023: 657M JPYOperating income, FY2024: 1.01B JPYOperating income, FY2025: 1.3B JPYNet income, FY2021: 482.55M JPYNet income, FY2022: 631.27M JPYNet income, FY2023: 531.13M JPYNet income, FY2024: 692M JPYNet income, FY2025: 791M JPYFY2021FY2022FY2023FY2024FY2025
Revenue FY2021 7.49B JPY. Revenue FY2022 8.81B JPY. Revenue FY2023 13.43B JPY. Revenue FY2024 19.41B JPY. Revenue FY2025 20.77B JPY. Operating income FY2021 708.55M JPY. Operating income FY2022 840.2M JPY. Operating income FY2023 657M JPY. Operating income FY2024 1.01B JPY. Operating income FY2025 1.3B JPY. Net income FY2021 482.55M JPY. Net income FY2022 631.27M JPY. Net income FY2023 531.13M JPY. Net income FY2024 692M JPY. Net income FY2025 791M JPY.
Metric (JPY)FY2025FY2024FY2023FY2022FY2021
Revenue20.77B JPY19.41B JPY13.43B JPY8.81B JPY7.49B JPY
Cost of goods sold15.46B JPY14.58B JPY9.93B JPY6.41B JPY5.44B JPY
Gross profit5.32B JPY4.83B JPY3.5B JPY2.41B JPY2.04B JPY
Selling, general, and administrative4.02B JPY3.82B JPY2.84B JPY1.57B JPY1.34B JPY
Operating expenses4.02B JPY3.82B JPY2.84B JPY1.57B JPY1.34B JPY
Interest income19M JPY5M JPY84K JPY825K JPY68K JPY
Depreciation and amortization660M JPY663M JPY463.14M JPY152.67M JPY137.65M JPY
Operating income1.3B JPY1.01B JPY657M JPY840.2M JPY708.55M JPY
Net income791M JPY692M JPY531.13M JPY631.27M JPY482.55M JPY

Company facts updated Aug 24, 2026.

Earnings

Latest EPS result
34.19

EPS: actual versus estimate

Recent quarterly results

ActualEstimate
Estimates unavailable
Quarterly EPS actual values compared with estimates35.8827.7319.5811.43Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Q4 2024, reported Nov 8, 2024: actual 13.12, estimate —, surprise —, Comparison unavailable. Q1 2025, reported Feb 7, 2025: actual 13.59, estimate —, surprise —, Comparison unavailable. Q2 2025, reported May 13, 2025: actual 27.3, estimate —, surprise —, Comparison unavailable. Q3 2025, reported Aug 7, 2025: actual 21.55, estimate —, surprise —, Comparison unavailable. Q4 2025, reported Nov 6, 2025: actual 17.03, estimate —, surprise —, Comparison unavailable. Q1 2026, reported Feb 12, 2026: actual 19.68, estimate —, surprise —, Comparison unavailable. Q2 2026, reported May 12, 2026: actual 22.79, estimate —, surprise —, Comparison unavailable. Q3 2026, reported Aug 6, 2026: actual 34.19, estimate —, surprise —, Comparison unavailable.

Revenue: actual versus estimate

Recent quarterly results

ActualEstimate
Quarterly Revenue actual values compared with estimates6.55B5.89B5.24B4.59BQ1 '25MissQ2 '25BeatQ3 '25BeatQ4 '25MissQ1 '26MissQ2 '26MissQ3 '26BeatQ4 '26Estimate
Q1 2025, reported Feb 7, 2025: actual 4.84B JPY, estimate 4.96B JPY, surprise -2.48%, Miss. Q2 2025, reported May 13, 2025: actual 5.16B JPY, estimate 4.9B JPY, surprise +5.35%, Beat. Q3 2025, reported Aug 7, 2025: actual 5.36B JPY, estimate 5.3B JPY, surprise +1.15%, Beat. Q4 2025, reported Nov 6, 2025: actual 4.91B JPY, estimate 5.59B JPY, surprise -12.22%, Miss. Q1 2026, reported Feb 12, 2026: actual 5.04B JPY, estimate 5.63B JPY, surprise -10.55%, Miss. Q2 2026, reported May 12, 2026: actual 5.47B JPY, estimate 6.3B JPY, surprise -13.14%, Miss. Q3 2026, reported Aug 6, 2026: actual 5.84B JPY, estimate 5.2B JPY, surprise +12.38%, Beat. Q4 2026, reported Nov 6, 2026: actual —, estimate 5.41B JPY, surprise —, Comparison unavailable.

7094.T peers

Hitachi, Ltd. logo

6501.T

Hitachi, Ltd.

¥5,266

+1.35%

Recruit Holdings Co., Ltd. logo

6098.T

Recruit Holdings Co., Ltd.

¥16,515

+3.87%

Mitsubishi Corporation logo

8058.T

Mitsubishi Corporation

¥4,793

-0.02%

ITOCHU Corporation logo

8001.T

ITOCHU Corporation

¥2,117.5

+1.80%

Mitsui & Co., Ltd. logo

8031.T

Mitsui & Co., Ltd.

¥4,954

+1.12%

Mitsubishi Heavy Industries, Ltd. logo

7011.T

Mitsubishi Heavy Industries, Ltd.

¥3,955

+0.58%

Continue in GoAI

Research 7094.T

research.disclaimer